HomeMy WebLinkAboutR93-104 second supplememtal budget for 1993r
Commissione moved adoption
of t e follow g Resolution:
BOARD OF COUNTY COMMISSIONERS
COUNTY OF EAGLE, STATE OF COLORADO
RESOLUTION NO. 93 - -
RESOLUTION ADOPTING A SECOND SUPPLEMENTARY BUDGET AND
APPROPRIATION OF UNANTICIPATED REVENUES FOR FISCAL YEAR 1993,
AND AUTHORIZING THE TRANSFER OF BUDGETED AND APPROPRIATED
MONEYS BETWEEN VARIOUS SPENDING AGENCIES
WHEREAS, the County has received certain unanticipated
revenues, hereinafter described; and
WHEREAS, said revenues were not anticipated at the time of the
adoption of the 1993 budget and /or such revenues were not assured
at the time of the adoption of the 1993 budget and therefore were
not appropriated; and
WHEREAS, in view of the needs of the various offices, depart-
ments, boards, commissions, and other spending agencies, it is also
necessary to transfer certain previously budgeted and appropriated
moneys; and
WHEREAS, the Board has the authority to expend such unantici-
pated or unassured revenues by enacting a supplementary budget and
appropriation, and to transfer budgeted and appropriated revenues
from one county fund to another county fund, pursuant to C.R.S.
29 -1- 111.5, and C.R.S. 29- 1- 111.6; and
WHEREAS, this Resolution, as proposed, has been published in
full one time in a newspaper having general circulation within the
territorial limits of the County of Eagle, State of Colorado.
NOW, THEREFORE, BE IT RESOLVED BY THE BOARD OF COUNTY
COMMISSIONERS OF THE COUNTY OF EAGLE, STATE OF COLORADO:
THAT, the Board hereby authorize a supplementary budget and
appropriation of unanticipated revenues as described in Exhibit A
attached hereto and incorporated herein by*this reference.
THAT, the Board hereby authorize transfers between spending
agencies as set forth in Exhibit B and Exhibit C attached hereto
and incorporated herein by this reference.
THAT, the Treasurer of the County of Eagle is hereby requested
and directed to take all action necessary to effectuate the intent
of this Resolution.
0
C C
THAT, the Eagle County Manager is hereby requested and
directed to immediately transmit an original or certified copy of
this Resolution to the affected spending agencies and the officer
or employee of the County of Eagle whose duty it is to draw
warrants or orders for the payment of money.
THAT, the Eagle County Manager is hereby further requested and.
directed to file an original or certified copy of this Resolution
with the Division of Local Governments in the Department of Local
Affairs.
THAT, this resolution is necessary for the public health,
safety and welfare of the citizens of Eagle County, Colorado.
MOVED, READ AND ADOPTED by the Board of County Commissioners
of the County of Eagle, State of Colorado, at its regular meeting
held the day of , 1993.
ATTEST:
COUNTY OF EAGLE, STATE OF
COLORADO, By and Through Its
BOARD OF COUNTY COMMISSIONERS
Commission r seconded adoption of the fore-
going resolut on. The roll having been called, the vote was as
follows:
Commissioner Gates
Commissioner Phillips _
Commissioner Johnson
This Resolution passed by
County Commissioners of the County of Eagle,
#92 -50
vote of the Board of
State of Colorado.
-2-
County Commissioners
APPROPRIATION CHANGE REQUEST
t __ F
------- - - - - -- ACCOUNT NUM f>&
FUND/AGENCY ---- ---- - - - - --
AS O(_ tA H j tj1 I jk
REQUEST
SOURCE OF FUNDS
USE OF FUNDS
AMOUNT
PURPOSE
SUPPLEMENTALS, UNANTICIPATED REVENUE -------------------------------------
-----------------------
=----------------
A93030
16 -6600 -4933
16- 03- 1700 -3- 3600 -000
$3,000
UNANTICIPATED REVENUE
AIRPORT FUND /ARRF /SEC. FEES
AIRPORT FUND /AIRPORT
EQUIPMENT REPAIR SERVICES
A93030
16 -6600 -4933
16- 03- 1700 -2- 2270 -000
$3,500
UNANTICIPATED REVENUE
AIRPORT FUND /ARRF /SEC, FEES
AIRPORT FUND /AIRPORT
FUEL & LUBRICANTS
A93031
06- 6800 -7401
06 -01- 1000 -9 -9420 -000
$2,500
UNANTICIPATED EXPENSE
CAPITAL EXP FUND /TRANSFER IN
CAPITAL EXP FUND/ATTORNEY
COMPUTER EQUIPMENT
A93035
01 -6113 -4780
01 -05- 1350 -9 -9210 -000
$3,627
UNANTICIPATED REVENUE
GENERAL FUND /OYSTER ROAST
CAPITAL EXP FUND /ATTORNEY
FAIRGROUNDS EQUIPMENT
A93036
05- 6501 - 3461,3491,3120
05- 04- 8001 -1 -1130 -000
$18,766
UNANTICIPATED GRANT
WELFARE FUND /GRANTS
WELFARE FUND /SOCIAL SERVICES
WAGES PARTTIME
A93036
05- 6501 - 3461,3491,3120
05- 04- 8001 -1- 1430 -000
$6,898
UNANTICIPATED GRANT
WELFARE FUND /GRANTS
WELFARE FUND /SOCIAL SERVICES
HEALTH INSURANCE
A93036
05- 6501 - 3461,3491,3120
05- 04- 8001 -1- 1432 -000
$99
UNANTICIPATED GRANT
WELFARE FUND /GRANTS
WELFARE FUND /SOCIAL SERVICES
LIFE INSURANCE
A93036
05 -6501- 3461,3491,3120
05- 04- 8001 -1 -1434 -000
$86
UNANTICIPATED GRANT
WELFARE FUND /GRANTS
WELFARE FUND /SOCIAL SERVICES
LTD
A93036
05- 6501 - 3461,3491,3120
05 -04- 8001 -1 -1436 -000
$36
UNANTICIPATED GRANT
WELFARE FUND /GRANTS
WELFARE FUND /SOCIAL SERVICES
AD &D
A93036
05- 6501 - 3461,3491,3120
05 -04- 8001 -1 -1440 -000
$1,266
UNANTICIPATED GRANT
WELFARE FUND /GRANTS
WELFARE FUND /SOCIAL SERVICES
FICA
A93036
05- 6501-3461,3491,3120
05 -04- 8001 -1- 1440 -000
$296
UNANTICIPATED GRANT
WELFARE FUND /GRANTS
WELFARE FUND /SOCIAL SERVICES
MEDICARE
A93036
05 -6501- 3461,3491,3120
05- 04- 8001 -2 -2100 -000
$616
UNANTICIPATED GRANT
WELFARE FUND /GRANTS
WELFARE FUND /SOCIAL SERVICES
OFFICE SUPPLIES
A93036
05- 6501 - 3461,3491,3120
05 -04- 9001 -3 -3590 -000
$200 UNANTICIPATED GRANT
WELFARE FUND /GRANTS
WELFARE FUND /SOCIAL SERVICES
CONTRACT SERVICES
A93036
05- 6501 - 3461,3491,3120
05- 04- 8001 -3 -3770 -000
$591 UNANTICIPATED GRANT
WELFARE FUND /GRANTS
WELFARE FUND /SOCIAL SERVICES
BUSINESS TRIPS
A93036
05- 6501 - 3461,3491,3120
05 -04- 8001 -5 -5310 -000
$190 UNANTICIPATED GRANT
WELFARE FUND /GRANTS
WELFARE FUND /SOCIAL SERVICES
SPACE RENTAL
A9303?
12- 6000 -1310
12 -02- 0600 -9- 9400 -000
$6,000 UNANTICIPATED REVENUE
CAPITAL IMP FUND /SAGES TAX
CAPITAL IMP FUND /JAIL
REPLACE WASHING MAC! d
t __ F
APPROPRIATION CHANGE REQUEST
=------ - - - - -- ACCOUNT NU % & FUND/AGENCY ----- -- -- -----
AS 0 ;8/93 CA m i ti l ( t5
REQUEST
SOURCE OF FUNDS
USE OF FUNDS
AMOUNT
PURPOSE
TRANSFERS---------------------------------------------------------------------
A93031
01 -08- 4200 -7 -7506 -000
06 -6800 -7401
$2,500
CANCELLED MAINT, CONTRACT
GENERAL FUND /TRANSFER OUT
CAPITAL EXP FUND /TRANSFER 'IN
ADDITIONAL COMPUTER EQUIP.
A93033
04 -08- 4200 -7- 7516 -000
16- 6800 -7404
$18,999
ACCRUED REPLACEMENT VALUE
MOTOR POOL /TRANSFERS OUT
AIRPORT FUND /TRANSFER IN
ADD TO FUND BALANCE
APPROPRIATION CHANGE REQUEST
-------- - - - -.- ACCOUNT NU( & FUND /AGENCY -------- --- - -- AS ;28/93
EXHIBIT C
REQUEST SOURCE OF FUNDS USE OF FUNDS AMOUNT PURPOSE
SUPPLEMENTALS, FUND BALANCE---------------------------------------------------------------- - - - - --
A93032
01 FUND
BALANCE
01 -02- 0500 -3- 3220 -000
$195
PRIOR YEAR GRANT FUNDS
GENERAL
FUND
GENERAL FUND /SHERIFF
PRINTED MATERIALS
A93032
01 FUND
BALANCE
01 -02- 0550 -1 -1120 -000
$2,653
PRIOR YEAR GRANT FUNDS
GENERAL
FUND
GENERAL FUND /SHERIFF
TEMPORARY WAGES
A93032
01 FUND
BALANCE
01 -02- 0550 -1 -1200 -000
$100
PRIOR YEAR GRANT FUNDS
GENERAL
FUND
GENERAL FUND /SHERIFF
OVERTIME WAGES
A93032
01 FUND
BALANCE
01 -02- 0550 - -000
$400
PRIOR YEAR GRANT FUNDS
GENERAL
FUND
GENERAL FUND /SHERIFF
ST OVERTIME WAGES
A93033
04 FUND
BALANCE
04- 08- 4200 -7- 7516 -000
$18,999
ACCRUED REPLACEMENT VALUE
MOTOR POOL FUND
MOTOR POOL /TRANSFERS OUT
REDUCE TO FUND BALANCE
A93034
06 FUND
BALANCE
06 -01 -0100- 9-9440 -000
$1,103
UNANTICIPATED EXPENSE
CAPITAL
EXPENDITURE FUND
CAPITAL EXP FUND /ASSESSOR
SHARE OF FAX MACHINE COST
A93034
06 FUND
BALANCE
06 -01- 0200 -9- 9440 -000
$1,103
UNANTICIPATED EXPENSE
CAPITAL
EXPENDITURE FUND
CAPITAL EXP FUND /CLERK
SHARE OF FAX MACHINE COST
A93034
06 FUND
BALANCE
06 -01- 0700 -9 -9440 -000
$1,103
UNANTICIPATED EXPENSE
CAPITAL
EXPENDITURE FUND
CAPITAL EXP FUND /TREASURER
SHARE OF FAX MACHINE COST
A93034
05 FUND
BALANCE
05- 04- 8001 -9 -9440 -000
$1,495
UNANTICIPATED EXPENSE
WELFARE
FUND
WELFARE FUND /SOCIAL SERVICES
FAX MACHINE COST
A93035
01 FUND
BALANCE
01 -05- 1350 -9- 9210 -000
$1,906
CARRY FORWARD
GENERAL
FUND
GENERAL FUND /FAIR
FAIRGROUNDS EQUIPMENT
A93036
05 FUND
BALANCE
05- 04- 8001 -9- 9210 -000
$5,000
UNANTICIPATED EXPENSE
WELFARE
FUND
WELFARE FUND /SOCIAL SERVICES
BUILD WALL
A93036
05 FUND
BALANCE
05 -04- 8001 -1 -1130 -000
$1,652
UNANTICIPATED GRANT
WELFARE
FUND
WELFARE FUND /SOCIAL SERVICES
WAGES PARTTIME
A93038
01 FUND
BALANCE
01 -02- 0550 -1- 1100 -000
$30,227
CARRY FORWARD, GRANT FUNDS
GENERAL
FUND
GENERAL FUND /SHERIFF
WAGES FULLTINE
A93038
01 FUND
BALANCE
O1 -02- 0550 -1 -1430 -000
$5,107
CARRY FORWARD, GRANT FUNDS
GENERAL
FUND
GENERAL FUND /SHERIFF
HEALTH INSURANCE
A93038
01 FUND
BALANCE
01- 02- 0550 -1- 1432 -000
$138
CARRY FORWARD, GRANT FUNDS
GENERAL
FUND
GENERAL FUND /SHERIFF
LIFE INSURANCE
A93038
01 FUND
BALANCE
01 -02- 0550 -1- 1434 -000
$163.CARRY
FORWARD, GRANT
GENERAL
FUND
GENERAL FUND /SHERIFF
LTD
A93039
01 FUND
BALANCE
01 -02- 0550 -1 -1436 -000
$36
CARRY FORWARD, GRANT FUNDS
GENERAL
FUND
GENERAL FUND /SHERIFF
AD &D
A93038
01 FUND BALANCE
01 -02- 0550 -1 -1440 -000
$1
CARRY FORWARD, GRANT FUND:.
GENERAL FUND
GENERAL FUND /SHERIFF
FICA
A93039
01 FUND BALANCE
01 -02- 0550 -1- ?450 -000
1438 CARRY FORWARD, GRANT FUNDS
GE "d ER A. 'nND
nnir� r nn* ^n
- r n�r� cu� .,NN
nn R n�
vEDICA�
J�v..
E X6�19) IT C
APPROPRIATION CHANGE
REQUEST
-.
------- - - -- -- ACCOUNT NUM _,:'&
FUND /AGENCY -------- - - - - --
AS O[,5 /93
EXHIBIT C
REQUEST
SOURCE OF FUNDS
USE OF FUNDS
AMOUNT PURPOSE
SUPPLEMENTALS, FUND BALANCE--------------------------------------------------------------------------------------
A93038
08 FUND BALANCE
08 -02- 0550 -1 -1460- 000
$1,209 CARRY FORWARD,
GRANT FUNDS
RETIREMENT FUND
RETIREMENT FUND /SHERIFF
RETIREMENT
A93038
01 FUND BALANCE
01 -02- 0550 - 1-1250 -000
$400 CARRY FORWARD,
GRANT FUNDS
GENERAL FUND
GENERAL FUND /SHERIFF
ST OVERTIME
A93038
01 FUND BALANCE
01 -02- 0550 -1 -1120 -000
$407 CARRY FORWARD,
GRANT FUNDS
GENERAL FUND
GENERAL FUND /SHERIFF
WAGES PARTTIME
E X6�19) IT C