HomeMy WebLinkAboutR93-096 third release of collateral for Cordillera Phases I and IIC,
Commissioner r moved adoption
of the followi g Resolution:
BOARD OF COUNTY COMMISSIONERS
COUNTY OF EAGLE, STATE OF COLORADO
RESOLUTION NO. 93 - 2�_2_
THIRD PARTIAL RELEASE of COLLATERAL
"Phase I" and "Phase II" of Filing -6 -
CORDILLERA SUBDIVISION
WHEREAS, pursuant to C.R.S. 30 -28 -137, the Board of County
Commissioners of the County of Eagle, State of Colorado ( "Board ")
entered into a Subdivision Improvements Agreement dated November
2, 1992 ( "Agreement ") with Stag Gulch Partners, a Colorado
General Partnership ( "Subdivider "), as a condition of final plat
approval for Filing 6, Cordillera Subdivision; said Agreement is
recorded in Book 593 at Page 158 in the records of the Eagle
County Clerk and Recorder; and
WHEREAS, the Agreement requires that the Subdivider provide
collateral to guarantee the faithful completion of public
improvements described in Exhibit "A ", Pages 1 through 4; Exhibit
"A -1 "; Exhibit "B "; Exhibit "C ", Pages 1 through 3; Exhibit
"D" of the Agreement; and
WHEREAS, Paragraphs 2.1.1 through 2.1.3 of the Agreement
provide an "Alternative Collateralization Method" whereby Sub-
divider may deposit with the County the sum of $797,425.88, prior
to the commencement of construction of "Phase I" of Filing 6; and
the sum of $1,996.972.52 prior to "Phase II" of Filing 6;'all as
more particularly set forth in the Agreement; and
WHEREAS, by Resolution No. 92 -151, the Board approved a
reduction of collateral for "Phase I to $462,689.92, and
accepted a cash deposit in said amount; and
WHEREAS, at Subdivider's request, by its Resolution No. 92-
173, the Board accepted a letter of credit in the amount of
$200,000.00 as substitute collateral for "Phase I," and directed
the Treasurer to pay over to the Subdivider the like sum of
$200,000.00; and
WHEREAS, by Resolution No. 92 -174, the Board approved a
second partial release of collateral for "Phase I" in the amount
of $163,454.64, resulting in a collateral balance of $299,235.28
for "Phase I;" and
C
WHEREAS, by Resolution No. 93 -49, the Board accepted the
following letters of credit issued by BHF -Bank, New York Branch,
as collateral for "Phase II" of the Subdivision, and released the
plat restriction on the entire Subdivision:
Number Amount
No.
58968359
$ 150,000.00
No.
58969359
250,500.00
No.
S8970359
390,301.00
No.
58971359
402,057.00
No.
58972359
402,057.00
No.
58973359
402,057.52
TOTAL
$1,996,972.52
and
WHEREAS, the Subdivider comes now requesting additional
releases of collateral, stating that additional improvements have
been completed in both "Phase I" and "Phase II" of the Subdivi-
sion, as described in'the column entitled "THIS RELEASE" in
Exhibit " A " attached hereto and incorporated herein by this
reference; and
WHEREAS, staff of the County Department of Engineering have
inspected the improvements, and recommend that Subdivider's
request be approved.
WHEREFORE, Based upon the oral and written recommendations
of the County staff, THE BOARD FINDS that additional releases of
collateral are appropriate.
THEREFORE, BE IT RESOLVED BY THE BOARD OF COUNTY
COMMISSIONERS OF THE COUNTY OF EAGLE, STATE OF COLORADO:
THAT, the collateral for "Phase I" and "Phase II" of Filing
6, Cordillera Subdivision, be released as follows:
Phase I Original Amount $ 797,425.88
Previous Releases - 498,190.60
This Release - 291,507.70
Collateral Required
Phase II Original Amount $ 1,996,972.52
Previous Releases - 0 -
This Release - 1,111,521.02
Collateral Required
TOTAL ESTIMATED VALUE OF REMAINING WORK
$ 7,727.58
885,451.50
$ 893,179.08
-2-
cl
THAT, the following letters of credit issued by BHF -Bank,
New York Branch, be and are hereby released:
#58698259
$ 200,000.00
#58969359
250,500.00
#58973359
402,057.52
#S8972359
402,057.00
THAT, in addition, the Eagle County Treasurer be and is
hereby requested and directed to pay over to Subdivider the sum
of $99,235.28, which is the remaining cash held by the County as
collateral for Filing 6, Cordillera Subdivision.
THAT, the following letters of credit shall be held to cover
the work remaining to be done:
No. 58968359 $ 150,000.00
No. S8970359 390,301.00
No. 58971359 402,057.00
TOTAL COLLATERAL $ 942,358.00
THAT, the partial release of collateral granted hereby shall
not in any way abrogate the rights of the Board in enforcing the
Subdivider's performance of its outstanding obligations under the
Agreement.
MOVED, READ AND ADOPTED by the Board of County Commissioners
of the County of Eagle, State of Colorado, this day of
1993,.nunc pro tuns August 3, 1993.
COUNTY OF EAGLE, STATE OF
COLORADO, By and Through Its
BOARD OF COUNTY COMMISSIONERS
Y'
B
George Gates, Chairman
Johnnette Phillips,
-3-
County Commissioners
Commissioner seconded adoption of the fore -
going resolute n. The aoll having been called, the vote was as
follows:
Commissioner Gates
Commissioner Phillips _ A
Commissioner Johnson
This Resolution passed by 3,0 vote of the Board of
County Commissioners of the County of Eagle, State of Colorado.
Filing 6
$87 -84
r \cord6 -3.rel
-4-
1
Cordillera Subdivision
Filing No. 6
Collateral Reconciliation
--------------------------------------------------- ----------
-- - - - - -- ------=------------------ TOTAL PREVIOUS THIS AMOUNT
DESCRIPTION QUANTITY UNITS COST COST RELEASE RELEASE REMAINING
----------------------------------------------------- - - - - --
MOBILIZATION
1.00 L.S.
5,000.00
5,000.00
5,000.00
0.00
SEWER MANHOLE
CLE AR AND GRL7B
10.20 ACRES
1,000.00
10,200.00
10,200.00
0.00
18.00 EACH
TOPSOIL REMOVAL
10,210.00 CU YDS
1.50
15,315.00
15,315.00
0.00
32.00
UNQ,ASS. EX,
53,050.00 CU YDS
3.25
172,412.50
172,412.50
0.00
0.00
2,793.00
FINE GRADING
29,064.00 SQ YDS
0.35
10,172.40
7,379.40
2,400.00
0.00
ROCK EXC.
8,000.00 CU YDS
4.08
32,640.00
32,640.00
0.00
1,500.00
AGG BASE COURSE
7,063.00 TONS
8.50
60,035.50
60,035.50
0.00
TESTING
1.00 LS
10,000.00,
10,000.00
10,000.00
0.00
0.00
1,050.00
STREET SIGNS
7.00 EACH
150.00
2.50
1,050.00
25,525.00
0.00
14,294.00
11,231.00
PLACE TOPSOIL
10,210.00 CU YDS
18,498.00 SQ YDS
0.40
7,399.20
0.00
7,399.20
GRADE TOPSOIL
REVEGETATION
18,498.00 SQ YDS
0.21
3,884.58
0.00
3,884.58
GUARD RAIL
1,250.00 L.F.
15.00
18,750.00
18,750.00
0.00
GUARD RAIL ANCHORS
8.00 EACH
600.00
3,600.00
3,600.00
0.00
SLOPE PROTECTION
1,333.00 SQ YDS
0.85
1,133.05
----------------------------------------------------------
1,133.05
0.00
TOTAL ROAD CONSTRUCTION
377,117.23
350,759.45
18,630.20
7,727.58
DRAINAGE
,0.00
0.00
------------------
0.00
0.00
GROUTED RIP RAP
3,300:00 SQ FT
2.00
6,600.00
0.00
6,600.00
CMP PIPE 36"
85.00 IF
40.00
3,400.00
3,400.00
0.00
Cpp PIPE 18"
278.00 IF
13.55
3,766.90
1,395.65
2,371.25
CPP PIPE 24"
47.00 IF
19.25
904.75
0.00
904.75
18" END SECTIONS
8.00 EACH
140.00
1,120.00
280.00
840.00
24" END SECTIONS
2.00 EACH
185.00
370.00
0.00
370.00
36" END SECTIONS
2.00 EACH
360.00
720.00
720.00
0.00
cArLE UNDERPASS
90.00 IF
240.00
21,600.00
21,600.00
0.00
RIP RAP
10.00 CU YD
35.00
350.00
--------------------------------------------------
0.00
350.00
38,831.65
27,395.65
11,436.00
0.00
TOTAL DRAINAGE
WATER AND SEWER
8" SEWER LINE
5,338.00 IF
27.00
144,126.00
72,724.50
71,401.50
SEWER MANHOLE
350.00 VF
200.00
70,000.00
22,060.00
47,940.00
SEWER SERVICE
18.00 EACH
1,000.00
18,000.00
0.00
18,000.00
8" WATERLINE
1,890.00 IF
32.00
60,480.00
0.00
60,480.00
6 11 WATERLINE
1,490.00 IF
28.00
41,720.00
0.00
41,720.00
811 GATE VALVE
4.00 EACH
600.00
2,400.00
0.00
2,400.00
6n GATE VALVE
3.00 EACH
500.00
1,500.00
--------------------------------------------------
0.00
1,500.00
TOTAL WATER AND SEWER
338,226.00
94,784.50
243,441.50 0.00
EXHIBIT "A" Page 1 of 3
Cordillera Subdivision
Filing No. 6
Collateral Reconciliation
--------------------------------------------------------------------------------
UNIT TOTAL PREVIOUS THIS AMOUNT
DESCRIPTION QUANTITY UNITS, COST COST RELEASE RELEASE - -- REMAINING
-------------------------------------------------------------- - - - -.- - - - - -- - - - --
OVERHEAD ELECTRIC LINE 1.00 EACH 18,000.00
ENGINEERING, SURVEYING, TES 1.00 EACH 25,251.00
TOTAL PUBLIC IMPROVEMENTS
FILING 6, PHASE I
FILING 6, PHASE II
ROAD CONSTRUCTION
------------------
AGG BASE COURSE
ASPHALT
TOTAL ROAD CONSTRUCTION
8" WATERLINE
6" WATERLINE.
4" WATERLINE
2" WATERLINE
FIRE HYDRANT
8" GATE VALVES
6" GATE VALVES
4" GATE VALVES
2" GATE VALVES
PRV VAULT
WATER SERVICES
S4 CRK INTERCEPTOR
18,000.00 0.00 18,000.00
25,251.00 25,251.00 0.00
797,425 88 498,190 60 291,507 70 7,727.58 0.0(
7,063.00 TONS
8.50
60,035.50
0.00
0.00 60,096.00
10,321.00 TONS
32.00
330,265.50
0.00
0.00 330,265.50
0.00
---------------------------------------------------
390,301.00
0.00
0.00 390,361.50
3,675.00 IF
32.00
117,600.00
0.00
117,600.00
1,925.00 LF
28.00
53,900.00
0.00
53,900.00
1,090.00 LF
20.00
21,800.00
0.00
21,800.00
1,320.00 IF
10.00
13,200.00
0.00
13,200.00
8.00 EACH
2,400.00
19,200.00
0.00
19,200.00
8.00 EACH
600.00
4,800.00
0.00
4,800.00
7.00 EACH
500.00
3,500.00
0.00
3,500.00
2.00 EACH
450.00
900.00
0.00
900.00
2.00 EACH
400.00
800.00
0.00
800.00
3.00 EACH
18,000.00
54,000.00
0.00
54,000.00
18.00 EACH
1,500.00
, 27
0.00
27,000.00
----------=---------------------------------------
316,700.00
0.00
316,700.00
10" SEWER LINE
70.00 LF
35.00
2,450.00
0.00
2,450.00
10" SEWER LINE
5,060.00 LF
32.00
161,920.00
0.00
161,920.00
10" SEWER LINE
500.00 LF
38.00
19,000.00
0.00
19,000.00
AERIAL CROSSING
170.00 LF
500.00
85,000.00
0.00
0.00 85,000.00
811 SEWER LINE
1,800.00 LF
32.00
57,600.00
0.00
57,600.00
8" SEWER LINE
3,130.00 LF
27.00
84,510.00
0.00
84,510.00
8" PRESSURE PIPE
2,240.00 LF
60.00
134,400.00'
0.00
134,400.00
EXHIBIT "A" Page 2 of 3
Cordillera Subdivision
Filing No. 6
Collateral Reconciliation
---------------------------------------------------------------------------------------------------------------------
UNIT TOTAL PREVIOUS THIS AMOUNT
DESCRIPTION
---------------------------------------------------------------------------------------------------------------------
QUANTITY UNITS
COST
COST
RELEASE
RELEASE
REMAIIdIIdG
SEWER MANHOLE
450.00 VF
200.00
.90,000.00
0.00
90,000.00
250,500.00
SEWER CLEANOUT
9.00 EA
1,200.00
10,800.00
0.00
10,800.00
25,311.52
SITE RESTORATION
8.00 AC
2,000.00
16,000.00
0.00
16,000.00
0.00
REVEGETATION
3.50 AC
5,000.00
17,500.00
0.00
15,000.00
2,500.00
SQ CRK CROSSING
1.00 LS
15,000.00
15,000.00
0.00
15,000.00
PAVEMENT R AND R
4,835.00 SQ YD
20.00
96,700.00
0.00
0.00
96,700.00
TRENCH DRAIN EXT
520.00 LF
14.00
7,280.00
0.00
7,280.00
TOTAL INTERCEPTOR COSTS
--------------------------------------------------
798,160.00
0.00
613,960.00
184,200.00
OTHER COSTS
------------ -- - - --
9• •• •H
1:91ft4wow"a DIM «r •• • r• •
•
1 26NOVI DID1 , It r •
TOTAL PUBLIC IMPROVEMENTS
FILING 6, PHASE II
1.00 EACH
150,000.00
150,000.00
0.00
0.00
150,000.00
1.00 EACH
66,000.00
66,000.00
0.00
0.00
66,000.00
1.00 EACH
250,500.00
250,500.00
0:00
157;610.00
92,890.00
1.00 EACH
25,251.02
25,311.52
0.00
23,251.02
2,000.00
--------------------------------------------------
491,811.52
0.00
180,861.02
310,890.00
• Y • D4 VVI m 1 of . ,.
• Y• • HI• . Do r•
• • MS �
1,996,972.52 0.00 1,111,521.02 885,451.50
797,425.88 498,190.60 291,507.70 7,727.58
1,996,972.52 0.00 1,111,521.02 885,451.50
2,794,398.40 498,190.6 � O 28 893,179.08
EXHIBIT "A" - Page 3 of 3