HomeMy WebLinkAboutC24-422 SIA Two Rivers Village PUD Phase V File No. PDA-00028Docusign Envelope ID: DF71 E97D-9D7F-4465-86BC-19E45A2C85E9 Eagle County, CO 202412736
Regina O'Brien 10/21/2024
Pgs: 20 02:30:18 PM
REC: $0.00
DOC: $0.00
PUBLIC IMPROVEMENTS AGREEMENT
FOR TWO RIVERS VILLAGE PUD PHASE IV
File No. PDA-00028
THIS PUBLIC IMPROVEMENTS AGREEMENT ("Agreement") made and entered into
on 10/8/2024 , by and between FCAP Confluence, LLC (hereinafter the "Developer")
and the Board of County Commissioners of the County of Eagle, State of Colorado (hereinafter
"County").
WITNESSETH
WHEREAS, the Developer, as a condition of approval of the Amendment to the Two
Rivers Village Planned Unit Development, File No. PDA-00028, also known as the Two Rivers
Village PUD (hereinafter referred to as "Subdivision"), desires an Agreement as provided for by
Section 5-280.B.5.e of the Eagle County Land Use Regulations "hereinafter referred to as "Land
Use Regulations") and C.R.S. §30-28-137; and
WHEREAS, as a further condition of approval of PDA-00028, the Developer is obligated
to provide security or collateral sufficient in the judgment of the County to make reasonable
provisions for completion of certain public improvements referenced in the attached Exhibit A
(hereinafter the "Public Improvements"); and
NOW, THEREFORE, in consideration of the premises and the covenants and agreements
herein contained to be kept and performed by the parties hereto, it is hereby understood and
agreed as follows:
1. PUBLIC IMPROVEMENTS.
1.1 Public Improvements. Public Improvements are deemed to include all public
improvements as set forth in Exhibit A.
1.2 Scope of Work. The Developer hereby agrees, at its sole cost and expense, to furnish
all necessary equipment and materials, and to complete all Public Improvements as referenced in
the attached Exhibit A as set forth in all documents, construction drawings, designs, maps,
specifications, sketches, and other materials submitted by the Developer and accepted by the
County, and in accordance with all laws of the United States of America, State of Colorado,
County of Eagle, and their respective agencies and affected governmental entities. Such
performance shall include acquisition of all necessary rights -of -way and easements.
1.3 Duties of the Developer. For those Public Improvements required herein, including
but not limited to the reconstruction and physical improvement of that portion of any road
subject to this Agreement, the Developer shall retain an engineer whose duties shall include
construction staking, observation of construction for conformance to the approved plans and
specifications, and materials sampling, testing and inspection using the Colorado Department of
Highways 2020 Field Materials Manual as a guide for frequency of sampling and testing.
Docusign Envelope ID: DF71 E9713-91D7F-4465-13613C-19E45A2C85E9
1.3.1 Construction Staking. Where applicable and by way of example only, the
following is a highlighting of the construction staking that will be required of the Developer:
a. Roadway - horizontal and vertical control every 50 feet or every 25 feet
in critical areas, specifically including:
-slope staking
-points of curvature
-points of tangency
-fillet radius points
-culverts
-transition points for super -elevation
-finished sub -grade
-finished gravel
b. Water, Sewer, and Other Utilities - horizontal and vertical control
every 100 feet, or every 50 feet in critical areas.
1.3.2 Testing. Where applicable and by way of example only, the following is a
highlighting of the acceptance testing that will be required of the Developer:
a. Utility and drainage culvert trench backfill under roadway prisms - one
density test per 200 C.Y. of backfill or a minimum of one test per roadway
crossing. This will require daily visits to the site by a testing laboratory
when utilities or drainage culverts are being backfilled within the roadway
prism.
b. Embankments for roadways - one density test per 2,000 C.Y. of any
additional embankment(s); and one density test per 500 C.Y. when within
100 feet of bridge approaches.
c. Finished sub -grade - one density test per 250 lineal feet of roadway.
d. Agg_regate base course - one in -place density per 250 lineal feet of
roadway, and gradation and Atterberg Limits test per 2000 tons of
aggregate base course.
e. Hot Bituminous Pavement - two asphalt content, gradation and in -place
density tests per day's production.
f. Concrete - Curb and Gutter, Sidewalks and Bikepaths - tests for air
content, slump and compressive strength per 50 C.Y. of concrete placed or
minimum of one set of tests per day.
1.3.3 Notification/Road Construction. The Developer or its engineer shall notify
the Eagle County Engineer for the purpose of arranging an on -site inspection no less than forty-
eight (48) hours in advance of the following stages of road construction:
Docusign Envelope ID: DF71 E9713-9137F-4465-13613C-19E45A2C85E9
1) Finished subgrade
2) Finished Aggregate Base Course
3) Asphalt Placement.
4) Concrete - Curb and Gutter, Sidewalks and Bikepaths
The County Engineer or his designee shall make an on -site visit within the forty-eight (48) hours
notification period for the purpose of observing proof rolls on items 1) and 2) above and for
general observation of construction methods being employed at these stages. Said on -site
inspection by the Eagle County Engineer shall in no way abrogate the duties of the Developer
outlined elsewhere in this Agreement. The Developer shall provide the proof rolling by
arranging for a loaded single unit truck carrying 18,000 pounds per rear axle.
1.3.4 Witnessing of Water and Sewer Laterals. It is essential that the ends of
these laterals be witnessed by the Developer's engineer to a minimum of three divergent points
and a permanent record made of the same. Copies of these records are required to be furnished
to the Eagle County Engineer prior to acceptance of the Subdivision Improvements by the
County. In addition to witnessing of the horizontal location of these laterals, a vertical witness
shall be required. Horizontal witnessing shall be to property corners, fire hydrants, manholes,
and other "permanent" features. Vertical witnessing shall be based on depth below ground and
elevation based on a datum used for the subdivision. Bench marks shall be shown on witness
records.
1.3.5 Test Reports. All test reports shall be consecutively numbered, with copies
furnished directly to the Eagle County Engineer from the laboratory as they are reported to the
Developer or its engineer.
1.3.6 As -Built Record Drawings of Public Improvements. As -Built, record
drawings, sealed, signed and dated by a Registered Professional Engineer showing the as -
constructed horizontal and vertical locations of Public Improvements shall be submitted to the
Eagle County Engineer prior to completion of the two-year warranty period and the final release
of Collateral by the County. This shall include as -built drawings in an electronic form
acceptable to the County Engineer.
1.3.7 Affidavit of Monumentation. An Affidavit of Monumentation sealed,
signed and dated by a Registered Professional Land Surveyor stating that the subdivision has
been monumented in accordance with §38-51-105, C.R.S., and Chapter II, Section 5-280.5.a
(1)(a) of the Land Use Regulations shall be provided to the Eagle County Engineer prior to the
acceptance of the Public Improvements by the County.
1.4 Compliance with Colorado Department of Highways Access Code. The Developer
shall provide the County with designs in compliance with the Colorado Department of Highways
Access Code for all road improvements.
1.5 Date of Completion. All Public Improvements shall be completed prior to December
317 2024. The construction schedule is attached hereto as Exhibit B.
Docusign Envelope ID: DF71E97D-9D7F-4465-B6BC-19E45A2C85E9
1.6 Approval and Acceptance of Work.
1.6.1 Copies of all test results corresponding to work which is being inspected
and any other information which may be necessary to establish the satisfactory completion of the
work for which inspection is requested must be submitted prior to said inspection. All such
information shall be accompanied by a letter from the Developer's engineer verifying the
satisfactory completion of the work performed to date.
1.6.2 Notwithstanding Section 1.3.3 above, promptly after receiving a request for
inspection and the required documentation, the County Engineer or his designee shall review the
information presented and, if necessary, make an on -site inspection of the work completed.
1.6.3 All said work shall be done to the reasonable satisfaction of the County
Engineer and/or the County Department of Community Development, and shall not be deemed
complete until approved and accepted as complete by the County.
1.7 Estimated Costs of Public Improvements. The estimated cost of the Public
Improvements is the sum of $146,675.15 as set forth on Exhibit C. To secure and guarantee
performance of its obligations as set forth in this Section 1, including the completion of the
required Public Improvements, the Developer hereby agrees to provide security and collateral in
the form and as set forth in Section 2, below.
1.8 Traffic Control Plan. The Developer agrees to submit a traffic control plan to be
approved by the Eagle County Engineering Department prior to any work commencing.
1.9 Maintenance of Public Improvements. The Developer and/or Metropolitan District shall be
responsible for the maintenance, repair, and replacement of the Public Improvements
2. SECURITY and COLLATERAL.
2.1 Public Improvements Collateral. In order to ensure installation of necessary Public
Improvements, the Developer shall provide no less than one hundred percent (100%) of the
current estimated cost of such Public Improvements, as estimated by the County Engineer. The
security and collateral for the Public Improvements required in Section 1.7 herein, as security for
the performance by the Developer of its obligations under this Agreement, shall be in the total
amount of $146.675.15 (the "Public Improvements Collateral"). Upon execution of this
Agreement, the Developer will provide the County the Public Improvements Collateral in the
form of an irrevocable Letter of Credit, in a form acceptable to the County Attorney.
2.2 Partial Release of Public Improvements Collateral. The Developer may apply to the
County for the release of portions of the Public Improvements Collateral based upon work
completed in accordance with this Agreement. To make such releases, the Developer shall
request the County Engineer or his designee to inspect the work in order to verify satisfactory
completion in accordance with plans and specifications in accordance with Section 1.6.
2.3 Final Release of Public Improvements Collateral/Warranty. Within thirty (30) days
after the Developer has completed all of the work required by this Agreement and the work has
4
Docusign Envelope ID: DF71 E97D-9D7F-4465-l36l3C-19E45A2C85E9
been approved and accepted by the County, the entire remaining amount of the Public
Improvements Collateral, less an amount equal to ten percent (10%) of the original Public
Improvements Collateral, shall be released. The Developer shall be responsible for the condition
of the Public Improvements for a period of two years after completion; this shall be guaranteed
either through the retention of 10% of the total Public Improvements Collateral, as set forth
above, or the Developer may provide a substitute form of Public Improvements Collateral as set
forth in Section 2.4 below.
2.4 Substitution of Public Improvements Collateral. The Developer may at any time
substitute the Public Improvements Collateral originally deposited with the County herein, for
another form of collateral acceptable to the County Attorney, to guarantee the faithful
completion of the Public Improvements referred to herein and the performance of the terms of
this Agreement. At the time of substitution of collateral, an inflationary and/or deflationary
factor based upon the Denver -Boulder, Colorado Consumer Price Index for All Urban
Consumers, All Items (1967=100) published by the U.S. Bureau of Labor Statistics, 303-837-
2467, or, alternatively, an approved construction cost index, shall be used to determine an
adjusted estimated cost for all Public Improvements as described herein, and collateral shall be
submitted by the Developer in accordance therewith.
2.5 Draws. Draws against the Public Improvements Collateral shall only be made as
directed by written Resolution of the County, stating that there has been an event of default
under this Agreement and that a sum certain is required to remedy the default. Any amount
drawn on the Public Improvements Collateral must be applied for the purpose of completing the
work required by this Agreement and related expenses and costs.
2.6 Events of Default. The following events shall be deemed "Events of Default,"
entitling the County to draw on the Public Improvements Collateral:
2.6.1 If the Developer has not completed the work required by this Agreement
within thirty (30) days after the Date of Completion set forth herein, the County may, after ten
(10) working days written notice to the Developer, draw upon the Public Improvements
Collateral an amount sufficient to complete said work and compensate the County for its
reasonable costs and expenses related to said draw.
2.6.2 If the original Public Improvements Collateral presented to the County (or
any extension thereof) is due to expire and the work is not yet completed, and the Developer has
not provided substitute collateral or the bank's written extension to the original collateral (as it
may have been previously extended), the County shall draw on the Public Improvements
Collateral according to the provisions set forth in this Section 2. It is the Developer's
responsibility, with or without notice, to ensure that the Public Improvements Collateral is
extended, or that substitute collateral is provided in a form acceptable to the County, at least ten
days prior to its expiration. If Public Improvements Collateral is neither extended nor substitute
collateral provided, in a form acceptable to the County Attorney, at least ten days prior to its
expiration, the Developer shall pay the County an additional $500 (Five hundred dollars) for the
additional administrative work required because of the failure to extend or substitute the Public
Improvements Collateral in a timely manner as required by this Agreement.
Docusign Envelope ID: DF71 E97D-9D7F-4465-B6BC-19E45A2C85E9
2.6.3 If the Public Improvements Collateral is substituted, as otherwise provided
herein, this Agreement may be amended or modified in order to set forth specific Events of
Default deemed necessary, in the County's sole discretion, commensurate with the type of
collateral substituted.
2.7 Costs and Expenses. The Developer agrees to pay any costs and expenses, including
but not limited to legal fees, which the County may incur in determining to accept collateral, in
drawing upon the Public Improvements Collateral, or in accomplishing an extension of its
expiration.
3. INSURANCE and INDEMNIFICATION.
3.1 Indemnification. The Developer shall indemnify, defend, and hold the County
harmless from any and all claims made against the County by any contractor, subcontractor,
materialmen, employee, independent contractor, agent, or representative involved in the work
necessary to comply with this Agreement, or on account of any other claims against the County
because of the activities conducted by or on behalf of the Developer in furtherance of the terms
of this Agreement. This indemnification and hold harmless provision shall include any legal
expenses or costs incurred by the County.
3.2 Certificates of Insurance. The Developer shall secure from any contractor or
subcontractor engaged in the work necessary to comply with this Agreement a Certificate of
Insurance providing for liability protection in the minimum amount of $424,000 per individual
and $1,195,000 per occurrence, naming the County as an additionally named insured. The
Developer, if it serves as the contractor for the Public Improvements, shall provide insurance in
the same form and amounts as required of the general contractor. Said limits shall be adjusted to
comply with any changed limits in the Colorado Governmental Immunity Act, Title 24, Article
10, Colorado Revised Statutes.
3.3 County Incurs No Liability. The County shall not, nor shall any officer or employee
thereof, be liable or responsible for any accident, loss or damage happening or occurring to the
Subdivision and/or Public Improvements specified in this Agreement prior to the completion and
acceptance of the same; nor shall the County, nor any officer or employee thereof, be liable for
any persons or property injured or damaged by reasons of the nature of said work on the Public
Improvements, but all of said liabilities shall be and are hereby assumed by the Developer. The
Developer hereby agrees to indemnify and hold harmless the County and any of its officers,
agents and employees against any losses, claims, damages or liabilities for which the County or
any of its officers, agents, or employees may become subject to, insofar as any such losses,
claims, damages or liabilities (or actions in respect thereof) arise out of or are based upon any
performance by the Developer hereunder; and the Developer shall reimburse the County for any
and all legal and other expenses incurred by the County in connection with investigating or
defending any such loss, claim, damage, liability or action. This indemnity provision shall be in
addition to any other liability which the Developer may have. Nothing in this Agreement shall
constitute a waiver by the County of its governmental immunity under State or Federal common
law or statute.
Docusign Envelope ID: DF71 E97D-9D7F-4465-B6BC-19E45A2C85E9
4. GENERAL PROVISIONS.
The following shall apply to all Public Improvements set forth in this Agreement:
4.1 Compliance with Land Use Regulations. The Developer shall be required to obtain
all necessary permits and comply with the provisions of the Land Use Regulations, as well as the
Regulations for Work in the Public Right -of -Way, as the same are in effect at the time of
commencement of construction of the Public Improvements referred to herein.
4.2 Public Improvement Agreement Controls. In the event of any inconsistency or
incongruity between the provisions of this Agreement and the Land Use Regulations, the
provisions of this Agreement shall in all respects govern and control.
4.3 Warranties and Guarantees. There shall be a two-year correction period, or such
longer period as may be prescribed by law, from the time of completion of the Public
Improvements during which time the Developer shall promptly correct or remove and replace, in
accordance with the County's written instructions, defective work or materials and consequences
thereof. Repair or replacement made under the two-year correction period shall bear an
additional one-year correction period from the acceptance of the repair or the replacement by the
Eagle County Engineer. The work shall be collateralized during the correction period in an
amount and type of collateral as shall be reasonably determined by the County. The work shall
be inspected, at the request of the Developer, no less than sixty (60) days prior to expiration of
the one-year additional correction period, and any deficiencies shall be noted to the Developer.
4.4 Amendment and Modification. The parties hereto mutually agree that this
Agreement may be amended or modified from time to time, provided that such amendment or
modification be in writing and signed by all parties hereto.
4.5 Assignability_. This Agreement shall be enforceable against the Developer, provided,
however, that in the event the Developer sells, transfers, or assigns all or part of the subject
Subdivision, the obligations of the Developer under this Agreement as to that portion of the
subject Subdivision may be assumed in writing by the purchaser of the parcel, and the Developer
shall have no further obligations hereunder. It is agreed, however, that no such assumption of
these obligations shall be effective unless the County gives its prior written approval to such
assumption following an investigation of the financial condition of the purchaser. The
Developer shall not otherwise assign, transfer, convey, pledge, or otherwise dispose of this
Agreement without prior written consent of the County, which consent shall not be unreasonably
withheld.
4.6 Binding_upon Successors. This Agreement shall inure to the benefit of and be
binding upon the parties hereto and their respective successors and assigns.
4.7 Sole Responsibility of The Developer Prior to CoijM Acceptance. It is further
agreed and understood that at all times prior to the completion and acceptance of the Public
Improvements set forth herein by the County, each of said improvements not accepted as
complete shall be under the sole responsibility and charge of the Developer. When it is
7
Docusign Envelope ID: DF71 E97D-9D7F-4465-B6BC-19E45A2C85E9
necessary to allow the general public to utilize the roadways under construction by the
Developer, traffic control and warning devices shall be placed upon such roadways by the
Developer in accordance with the Manual on Uniform Traffic Control Devices for Streets and
Highways as prepared by the U.S. Department of Transportation, Federal Highway
Administration.
4.8 No Rights to Third Parties. This Agreement does not and shall not be deemed to
confer upon or grant to any third party any right to claim damages or to bring any lawsuit, action
or other proceedings against either the County or its- officers, employees or agents because of any
breach hereof or because of any terms, covenants, agreements or conditions contained herein.
4.9 Notice. Notice required pursuant to the terms of this Agreement shall be deemed
given on the day that the same is placed in the United States Mails, postage prepaid, certified or
registered mail, return receipt requested.
4.10 Enforcement and Attorney Fees. The County may enforce the provisions of this
Agreement in the same manner and with the same remedies applicable to the enforcement of the
Land Use Regulations, as they may be amended from time to time, or as otherwise provided by
law. Alternatively, the terms of this Agreement may be enforceable by the Board or its designee
by any appropriate equitable or legal action, including but not limited to specific performance,
mandamus, abatement or injunction. The remedies explicitly provided herein are cumulative,
and not exclusive, of all other remedies provided by law. The prevailing party in any action
brought pertaining to this Agreement shall be entitled to an award of costs and reasonable
attorney fees.
[remainder of page intentionally left blank]
Docusign Envelope ID: DF7l E97D-9D7F-4465-B6BC-19E45A2C85E9
IN WITNESS WHEREOF, the parties hereto have executed this Agreement this 8th day
of October, 2024.
COUNTY OF EAGLE, STATE OF COLORADO,
By and Through Its
ATTEST: BOARD OF COUNTY COMMISSIONERS
E
t l�lln O OLTVi
F04411R')FJdA' AwAdn BJ •
Clerk to the Board of
County Commissioners
STATE OF COLORADO )
SS
County of )
L
tl by:SdJA2o+.a._
Matt Scherr, Chair
Address for giving notice:
P.O. Box 850
Eagle, CO 81631
(970)328-8685
FCAP CONFLUENCE, C
By:ell-
Address for giving notice:
21-1 5 L� v ear 201
c0 SIGZo
The foregoing was acknowledged before me this �nday of ckbe4— 2'
by AV kcc FW'5or� as _tA.tO.kn",t,. of FQjP Coil-Fl Acricc, Jlt., a Cdofaclo Ii-w Fre. � la ai 1'4
1
coua.Parv�.
WITNESS my hand and official seal.
KATHLEENJANE WEVOY
M commission expires 01214 a&Z � NOTARY PUBLIC • STATE COLORADO
�' p Notary ID p20134014987
l My Commission Expires 4124/2025
C
Notaryublic
Docusign Envelope ID: DF71 E97D-9D7F-4465-B6BC-19E45A2C85E9
EXHIBIT A
10
I @
f ¢ T7 Se IIII
_' I
fFfFF t L " III _ III
$e
(s ' � �g a°t �• I I I I I � ®aa, S(ae) I � i. I
&gig t � g ti tttl9 ! ttltlt!!!!!! � I l l l l lil 1 1
!°9s$ i �l1tie�ssH ' ° � if�fE ie all1tm11
s
v fi 3 i ICI `al i {ease •.
fi fg p F �i Ya6g 5 Z
g€- g t t°€1sat <
ft g8 Q;t t Eli In"Ilmi
p E ib S4v o f §e iEi516:it Z 9 i gss 3: %%%S3E.5
i�gtltg t$ a of GEg '= n Q E y kf .
3
i tt
, I
x3 ^ f •vf � . I Sg
o°
\�E i8of
r ;• e e BUFFALO BLVD. • I 7<i Ike . I)t. c
t� g
is
IN
E
a All
I
- - jig spa!
C o t
i I #�i
�ggltA� m li fi f� �gfl� fg F
"> ? CONFLUENCE AT VILLAGE CENTER
BUSSTOP
DOTSERO, EAGLE COUNTY, COLORADO
m€9 t SIA AGREEMENT = E '� S
'19 t d 1�
j I
0
0
F
9
3l:Ey
� � E�� III IIIIIII�
I
'� � IIIIII�I •,� I I�F•I,
$$� ,�,rtli ieese..eog,{we
i� {ouYp oe I �i III I a d ii III
eft€l
33 8 1
SNa ° CONFLUENCE AT VILLAGE CENTER 9e g
BUS STOP
DOTSERO, EAGLE COUNTY, COLORADO a 9 6 eQg?
51AAGREEMENT ?
�f F
fly—gRnr...f'—
PRWMEO LEGEND
N[YGVOJYC
.. tt
E NGLEGEND
»o
0
CNNa.E..t
Cn,ITAI
C-2.0
17 0 I
_ ® \ 0
N �
F I I
z T o °-------�-- — —
0 0
D
p
0
u !O
I N
m
om
m • i � I � i __ I
N OV6 I J DJD.
9n C io 9 e io
fill
U 1
m /I
' "0
3� �¢ t66i I� tl i'sii E i N o /D. • I —
g1 oi ---. .— —g_—
7 [ O
gp Sjj H
q it ■f 6tl i D9
N ��P
e� o
II€'s�ff� v
IS
CONFLUENCE AT VILLAGE CENTER; e p
A a �2„ >'�, BUSSTOP
DOTSERO, EAGLE COUNTY, COLORADO _, €€•a
3 51AAGREEMENT = ?
Docusign Envelope ID: DF71 E97D-9D7F-4465-B6BC-19E45A2C85E9 '
11
Docusign Envelope ID: DF71 E97D-9D7F-4465-B6BC-19E45A2C85E9
Name
Duration
Start
Finish
Predecessors
Resource Names
1
®
Mobilaztion
2 days
10/1/24 8:00 AM
1012/24 5:00 PM
2
®
Clear and grub
2 days
10/4/24 8:00 AM
10/7/24 5:00 PM
3
®
Remove Bus shelter
1 day
10/8124 8:00 AM
10/8124 5:00 PM
4
®
Excavate and extend utlities
8 days
10/10/24 8:00 AM
10/21/24 5:00 PM
5
®
ISaw cut and remove Asphalt
3 days
10/10/24 8:00 AM
10/14/24 5:00 PM
6
®
Prep For new Concrete
3 days
10/22/24 8:00 AM
10/24/24 5:00 PM
7
Form New Concrete Curb
3 days
10/24/24 8:00 AM
10/28/24 5:00 PM
8
Pour New Concrete Curbs
4 days
10/29/24 8:00 AM
11/1124 5:00 PM
9
Prep Sidewalks
2 days
11/4124 8:00 AM
11/5/24 5:00 PM
10
®
Form and pour sidwalks
2 days
10/6/24 8:00 AM
10/8/24 5:00 PM
11
®
Prep for asphalt paving
2 days
11/6/24 8:00 AM
11/7124 5:00 PM
12
®
Asphalt paving
1 day
11/11/24 8:00 AM
11/11/24 5:00 PM
13
®
Re set Bus shelter on new ...
1 day
11/12/24 8:00 AM
11/12/24 5:00 PM
14
®
Landscaping - if weather allow
5 days
11/14/24 8:00 AM
11/20/24 5:00 PM
15
®
Clean up area new signs a...
2 days
11/20/24 8:00 AM
11/21/24 5:00 PM
Confluence bus slop - pagel
Docusign Envelope ID: DF71E97D-9D7F-4465-B6BC-19E45A2C85E9
8 Sep 24
115 Sep 24
22 Se 24
29 Se 24
6 Oct 24
13 Oct 24
20 Oct 24
27 Oct 24
3 Nov 24
W T F S
S
M T W T F S
S M T W T F S
S M T IWIT I F IS
IS IM IT IW IT I F IS
IS
I M IT IWIT I F
IS
IS IM
IT IW IT I F IS
IS IM IT
IW IT I F IS
IS IM IT IW IT IF
IS
IS I M IT
0
0
Confluence bus stop - page2
Docusign Envelope ID: DF71E97D-9D7F-4465-B6BC-19E45A2C85E9
10 Nov 24
117 Nov 24
24 Nov 24
11 Dec 24
18 Dec 24
115 Dec 24
T IF IS
IS IM IT
IWIT
IF IS
IS IM
IT
IWIT IF IS
IS IM IT
IWIT IF IS
IS
IM IT IWIT IF IS
IS
IM IT IWIT IF IS
IS IM IT
IWIT IF IS
ED
Confluence bus stop - page3
Docusign Envelope ID: DF71E97D-9D7F-4465-B6BC-19E45A2C85E9
EX. M1T C
12.
Docusign Envelope ID: DF71E97D-9D7F-4465-B6BC-19E45A2C85E9
Engineers Cost Estimate (2024 Construction Season)
CONFLUENCE AT VILLAGE CENTER - BUS STOP - PUBLIC IMPROVEMENT
SE Project
# 33038
Date Prepared 9-13-2024
ITEM
ESTIMATED
No.
DESCRIPTION OF WORK
UNIT
QUANTITY
UNIT PRICE
TOTAL PRICE
1
MOBILIZATION: Not to exceed 15%
JOB LS $ 18,220.00
$
18,220.00
2
EXISTING BUS SHELTER CONCRETE PAD DEMO: Including
breaking of concrete and removal from site, per Lump
Sum.
JOB LS $ 1,500.00
$
1,500.00
3
CLEARING AND GRUB: Stripping of all organic material.
Complete and in place, per Lump Sum.
JOB LS $ 1,550.00
$
1,550.00
4
TRAFFIC CONTROL: Furnish all traffic control devises and
triffic control personnel as needed to complete job.
Complete and in place, per Lump Sum.
JOB LS $ 5,500.00
$
5,500.00
5
Grading and Excavation: Grading and Excavation of all
Curb and Gutter, Asphalt, Sidewalk, and miscellaneous
grading, including scarification and re -compaction.
Complete and in place, per Lump Sum.
JOB LS $ 11,000.00
$
11,000.00
6
18" WIDE X 6" VERTICAL CURB & Gutter: Furnished and
installed, 4500 psi concrete. Complete and in place, per
lineal foot.
LF 194 $ 65.09
$
12,627.46
7
4" THICK SIDEWALK: Furnished and installed, 4500 psi
concrete. Complete and in place, per square foot.
SF 2548 $ 18.42
$
46,934.16
8
6" THICK ASPHALTIC PAVEMENT: Furnished and
installed, Complete and in place, per ton.
TONS 110 $ 220.00
$
24,200.00
9
CLASS 6 AGGRAGATE BASE COURSE: Furnished and
installed, Min. 4" below sidewalk, Min. 6" below Curb &
Gutter, Min. 6" below Asphaltic Pavement. Complete and
in place, per cubic yard.
CY 65 $ 80.00
$
5,200.00
10
HAND -I -CAP RAMP: Furnish and installed, per each.
EACH 4 $ 200.00
$
800.00
11
CROSS WALK PAINT: Furnish and installed, per each
(cross walk).
EACH 2 $ 650.00
— —
$
1,300.00
—
12
BUS SHELTER: Furnish and installed concrete pad,
relocate existing bus shelter in place, per Lump Sum.
JOB LS $ 5,000.00
$
5,000.00
13
SEEDING OF LANDSCAPE AREAS WITH DRY NATIVE
MOUNTAIN MIX: Furnish and installed, including seed
mix, tackifier and mulch, per square foot.
SF 1877 $ 2.00
$
3,754.00
14
STORM DRAIN INLET PROTECTION: Furnish and installed,
per each.
EACH 1 $ 300.00
$
300.00
15
SILT FENCE: Furnish and installed, per Lineal Foot.
LF 722 $ 2.50
$
1,805.00
REG
Subtotal Construction Costs
$ 139,690.62
INI iP
5%Contingency
$
6,984.53
Total
$ 146,675.15
;
9.13.24
.Ci'
NOTE: This opinion of probable coftt - }f&'6p-ti6Ss prepared for budgeting purposes only. Sopris Engineering, LLC cannot be
rm�rr x
held responsible for variances frotgis estimate as actuarial costs may vary due to bid and market fluctuations.
