HomeMy WebLinkAboutECAT C02-306 Delta Airlines_first amendmentC 02 —30 (,-'76
FIRST AMENDMENT
TO
EAGLE COUNTY AIR TERMINAL CORPORATION
"SIGNATORY AIRLINE -TYPE C"
TERMINAL BUILDING LEASE
THIS FIRST AMENDMENT to the Eagle County Air Terminal Corporation Signatory
Airline -Type C Terminal Building Lease (hereinafter "First Amendment') is made and entered
into this L`day of f—r,2002, by and between Eagle County Air Terminal Corporation,
a not for profit 63-20 Corporation of the State of Colorado, hereinafter called "Corporation" and
Delta Air Lines, Inc., a corporation organized and existing under the laws of the State of
and authorized to do business in the State of Colorado, hereinafter called "AIRLINE."
uxyl "'1 1
The circumstances surrounding the making of this First Amendment are as follows:
A. The parties to this First Amendment entered into the Signatory Airline -Type C
Terminal Building Lease Agreement ("Agreement") on May 29, 2001 for a one year term from
the date of beneficial occupancy.
B. The parties wish to extend that Agreement for an additional one year term. Paragraph
18.9 of the Agreement provides that the Agreement may be amended in writing and executed by
duly authorized representatives of the parties.
C. The parties agree and acknowledge that all improvements related to the expansion of
the Terminal Building as identified in the Agreement have been completed by the Corporation
and accepted by the AIRLINE.
AGREEMENT
THEREFORE, based upon and in consideration of the recitals, promises and covenants
set forth herein and those set forth in the Agreement, the parties hereto agree to amend the
Agreement as follows:
1. Section 1.1 (E) which contains the definition for "Date of Beneficial Occupancy" or
"DBO" is hereby deleted.
2. Section 2.1 Term shall be amended to read as follows:
" Section 2.1 Term. This Agreement shall become effective at 12:01 a.m. local
time on November 21, 2002, hereinafter called the `Effective Date", and continue
for one year, expiring at 11:59 p.m. on November 21, 2003 subject to prior
termination as provided in Article 14 hereof"
3. Section 4.1 Construction Expansion shall be amended to read as follows:
"Section 4.1 Construction Expansion. The CORPORATION has constructed an
expansion to the new passenger facility at the AIRPORT substantially in
accordance with the schematic drawings, dated December 15, 2000, prepared by
the Van Sant Group (the "TERMINAL BUILDING"). The CORPORATION will
also make available to airlines using the TERMINAL BUILDING an outbound
curbside and airline ticket office baggage system. In addition, the
CORPORATION has purchased the Commercial Passenger Service Rights from
Vail Valley Jet Center (the "FBO").
4. Section 4.2 Construction Financing shall be amended to read as follows:
"Section 4.2 Construction Financing.
Construction of the expansion to the TERMINAL BUILDING will be financed by
tax exempt revenue BONDS issued with a term of not less than thirty (30) years
by CORPORATION. Repayment of principal of such BONDS is to be partially
funded by Passenger Facility Charges ("PFC's"). The remaining principal not
eligible or not available to be paid for with PFC's annually will be incorporated
into the current years Terminal Building Requirement."
5. Section 4.3 Commercial Passenger Service Rights Financing shall be amended to read
as follows:
"Section 4.3 Commercial Passenger Service Rights Financing
Purchase of the Commercial Service Passenger Service Rights from the FBO will
be financed by revenue BONDS issued with a term of not less than twelve (12)
years by CORPORATION. Repayment of principal and interest of such BONDS
annually will be incorporated into the current years Terminal Building
Requirement."
6. Section 4.4 Construction Completion, Section 4.5 Temporary Facilities and Section
4.7 Corporation's Improvement of Space as set forth in the Agreement are hereby deleted as all
work identified in those paragraphs has been performed.
7. Section 5.1 TERMINAL BUILDING Space Paragraph (A) shall be amended to read as
follows:
"Section 5.1 Terminal Building
A. AIRLINE hereby leases the following areas (hereinafter referred to as
AIRLINE's EXCLUSIVE USE SPACE," and "JOINT USE SPACE") in the
,%No,
TERMINAL BUILDING being more particularly delineated on Exhibit "A" as the
same may be amended from time to time, and constituting approximately 1,082
square feet EXCLUSIVE USE SPACE and one and one-half (1-1/2) ticket counter
positions along with approximately 36,328 square feet JOINT USE SPACE:
EXCLUSIVE USE SPACE -
Ticket Counter
Ticket Offices
Operations Offices
JOINT USE SPACE
Baggage Claim
Outbound Curb -side Baggage System
Security Screen Area
Holdrooms"
The remainder of Section 5.1 as set forth in the Agreement shall remain in full
force and effect.
8. Section 6.1 TERMINAL BUILDING Capital Improvement Program shall be amended
to read as follows:
"Section 6.1 TERNHNAL BUILDING Capital Improvement Program.
A. The parties recognize that capital development of the TERMINAL
BUILDING may be required during the term of this Agreement to preserve,
protect, enhance and expand or otherwise improve the TERMINAL BUILDING
or any part thereof.
B. The CORPORATION has incurred indebtedness and made expenditures for
capital improvements at the TERMINAL BUILDING, and all costs associated
with capital improvements including financing costs, if any, shall be included in
the calculations of TERMINAL BUILDING REQUIREMENT."
9. The final sentence of Section 7.2 Base Rent and Base Rent Premium shall be amended
to read as follows:
"The Base Rent and Base Rent Premium shall be paid in four equal monthly
installments on December 1, 2002, January 1, 2003, February 1, 2003 and March
1, 2003."
10. Section 8.1 (A) shall be amended to read as follows:
"Section 8.1 Year -End Refund of Net Concession Revenue.
A. At the end of each FISCAL YEAR of part thereof falling within the lease
term, the CORPORATION will refund AIRLINE within sixty (60) days of
the close of the audit and the other SIGNATORY AIRLINE 50% of any
Net Concession Revenues. The SIGNATORY AIRLINE'S share of Net
Concession Revenue shall be distributed to them prorata based on
enplanements from the TERMINAL BUILDING during such FISCAL
YEAR."
The remainder of Section 8.1 as set forth in the Agreement shall remain in full force and
effect.
11. The first sentence of Section 8.2 (A) Base Rent Allocation Among Air
Transportation Companies shall be amended to read as follows:
"A. Base Rent for all AIRLINES's consists of the following three components
calculated annually;
1. EXCLUSIVE USE SPACE
2. JOINT USE SPACE
3. COMMERCIAL PASSENGER SERVICE RIGHTS PURCHASE
CORPORATION will calculate the base rent equivalent square footage rate (Base
Rental Rate) annually during the term of this lease by dividing 2,150,000 (the
amount of Airline rent projected to be needed by the CORPORATION to fund
operations and maintenance expenses, depreciation of CORPORATION- funded
assets, other miscellaneous costs, debt service coverage and the debt operations
and maintenance reserve requirement) by the sum of the EXCLUSIVE USE
SPACE and JOINT USE SPACE rented by all AIRLINE's during the year."
12. The final paragraph of Section 8.2 (A) Base Rent Allocation Among Air
Transportation Companies shall be amended to read as follows:
"CORPORATION has calculated the base rent equivalent square footage rate
based on the actual space constructed and rented by all AIRLINEs. That
calculation is attached hereto as Exhibit B."
13. Section 12.4 Indemnification Generally shall be amended to read as follows:
AIRLINE shall protect, defend, and hold CORPORATION, COUNTY, and their
respective directors, officers, agents, employees, and insurers completely harmless
from and against any and all liabilities, losses, suits, claims, judgments, fines, or
demands arising by reason of injury or death of any person or damage to any
property, including all reasonable costs for investigation and defense thereof
(including but not limited to attorney fees, court costs, and expert fees), of any
nature whatsoever arising out of or incident to this Agreement, or the negligence,
actions or omissions or misconduct of AIRLINE, its officers, agents, employees,
contractors, or invitees in connection with the AIRLINE's operations at or about
the AIRPORT, except to the extent that such injury, death, or damage is caused by
the negligence or intentional wrongdoing of the CORPORATION, COUNTY, or
their respective employees, agents, or predecessors in interest. AIRLINE shall
consult with CORPORATION in AIRLINE'S selection of counsel in carrying out
its obligations hereunder. The provisions of this Section shall survive the
expiration of early termination of this Agreement with respect to causes of action
that arose during the term of this Agreement."
14. Section 12.7 Environmental Indemnity to AIRLINE shall be amended to read as
follows:
"To the extent allowed by law, CORPORATION agrees to defend and indemnify
AIRLINE and its affiliates, directors, officers and employees, from and against
any and all losses, liabilities, claims, damages or expenses, including remediation
costs, arising from or in connection with any suit, claim, demand or action
alleging violation of the environmental laws of the United States or Colorado with
respect to conditions of the premises as of or before the commencement of the
Term of this Lease. Notwithstanding the foregoing or anything to the contrary
stated or implied elsewhere in this Agreement, AIRLINE's obligations under this
Section 12.7 shall not extend to any damage, loss, or injury to the extent caused by
the CORPORATION, the COUNTY, or their respective employees, agents, or
predecessors in interest.
15. Section 14.1 Events Permitting Termination of Agreement by AIRLINE is hereby
amended by the deletion of paragraphs 14.1 (A) and 14.1 (B). Those sections no longer apply due
to completion of the Terminal Building.
16. Article 17 (1) and (2) are hereby amended as follows:
"(1) Mr. Ed Storer, Manager
Eagle County Air Terminal Corporation
P.O. Box 850
Eagle, CO 81631
Telephone: (970) 524-8246
Fax: (970) 524-8247
and also
Eagle County Attorney
P.O. Box 850
Eagle, CO 81631
(2)AIRLETIDELTA AIR LINES tN
ATTN: Todd Carlson
Telephone: (404) 773-6261
Fax: 04 715-25 8 »
on
17. Any reference to Exhibit A in the Agreement or this First Amendment shall mean the
Exhibit A which is attached to this First Amendment and incorporated herein by reference.
18. Any reference to Exhibit B in the Agreement or this First Amendment shall mean the
Exhibit B which is attached to this First Amendment and incorporated herein by reference.
19. The terms of the Agreement shall continue in full force and effect except as modified
by this First Amendment.
IN WITNESS WHEREOF the parties hereto have executed this First Amendment on the
day and year first written above.
CORPORATION:
EAGLE COUNTY AIR TERNHNAL
CORPORATION
By:
Tom tone, Pres�nt
AIRLINE:
DELTA AIRLINES, INC.
By:
Todd Carlson
General Manager II, Corp. Real Estate Sourcing
(Title)
m'-
x
w -
aIO s is,ssaisa,%
s
i
EA6ier.'COUNTY AIR TERMINAL CORP arm
ECATALRENT0203.123
Calculation of Terminal Rent for Ski Season 2002-03
(Total Errors Are Due to Addition of Calculated Amounts)
Exclusive and Joint Use Space; RatelSq Ft' Calculation
Exhibit B
23-Jul-02
Exclusive
Sq Ft
RatelSq Ft
Space Rent
American
4,512
$45.23
$204.098
United
2,918
$45.23
131,995
Delta
1,082
$45.23
48,944
Northwest
865
$45.23
39,128
Continental
1,825
$45.23
82,56.
Total Exclusive Space/Rent
11,202
$506.718
'Total Joint Use Space
36,328
Total Exclusive and Joint Space
47,530
Terminal Rent per Section 8
$2,150,000
!
Total Exclusive and Joint Space
47,530
Calculated Rental RatelSq Ft
$45.23
Terminal Rent per Section 8
$2,150,000
Less Exclusive Space Rent
(506,718)
Total Joint Rent to Allocate
$1,643,282
Less FBO Business Purchase Joint Rent
(635.925)
20% 80%
Total Joint Space Rent to Allocate
$1,007,357 $201,471 $805,886
Joint Space Rent Allocation
--
Joint
20°% Equal
2001 Actual
Market
80% Allocated
Space
Share
Enplanements
Share
Share
Rent
American
$40,294
80,772
47.6%
$383,292
$423,587
United
40,294
45,371
26.7%
215,302
255.596
Delta
40,294
12,109
7.1%
57,462
97,756
Northwest
40,294
16,489
9.7°%
78,246
118,541
Continental
40,294
15,085
8.9%
71,584
111,878
Total
$201,471
169,826
100.0°%
$805,886
$1,007,357
FBO Business Purchase Joint Rent Allocation
FBO
FBO
Business
Market:
Business
Purchase
Share
Purchase
Joint Rent
American
47 6%
$635.925
$302,456
United
26.7°%
$635,925
169.895
Delta
7.1%
$635.925
45,343
Northwest
9.7°%
$635,925
61,744
Continental
8.9%
$635,925
56,487
100.0% $635,925
Page 1 of 2
' EA�j) COUNTY AIR TERMINAL CORK, JTION
ECATALRENT0203.123
Exhibit B
Calculation of Terminal Rent for Ski Season 2002-03
(Total Errors Are Due to Addition of Calculated Amounts)
23-Jul-02
Components of Airline Terminal Rent
(Excludes Refund of Net Concession Revenue Share After Year End)
1st Year
2nd Yr & Later
American (10 yr lease): Annual Payments (4
ayments (12)
Base Rent - Exclusive $204,098
Allocated Base Rent - Joint (20% Equal Shares) 40,294
Allocated Base Rent -.joint (80% Enplanements) 383,202
Allocated Base Rent - FBO Business Purchase (0%1100%) 302,496
.
Less Adjustment Due to AA $750,000 Cap (180,141)
Total American Rent $750,000
$62.500
United (10 Year Leasek
Allocated Base Rent - Exclusive $131,995
Allocated Base Rent - Joint (20% Equal Shares) 40,294
Allocated Base Rent - Joint (80% Enplanements) 215,302
Allocated Base Rent - Business Purchase (01'A1100%) 169,895
Less Adjustment Due to UAL $850,000 Cap 0
Total United Rent $557,,485
$46 457
Delta (1 Year Leases
Allocated Base Rent - Exclusive
Allocated Base Rent - Joint (20% Equal Shares)
Allocated Base Rent - Joint (80% Enplanements)
Total Space Rent
Base Rent Premium (25%)
Allocated Base Rent - FBO Business Purchase (00A/100%)
Total Delta Rent
Northwest (1 Year Lease
Allocated Base Rent - Exclusive
Allocated Base Rent - Joint (20% Equal Shares)
Allocated Base Rent - Joint (80% Enplanements)
Total Space Rent'
Base Rent Premium (25%)
Allocated Base Rent - FBO Business Purchase (00W100%)
Total Northwest Rent
Continental (1 Year Lease
Allocated Base Rent - Exclusive
Allocated Base Rent - Joint (20% Equal Shares)
Allocated Base Rent - Joint (80% Enplanements)
Total Space Rent
Base Rent Premium (25%)
Allocated Base Rent - FBO Business Purchase (00/o/100%)
Total Continental Rent
Total Airline Rent:
Total Base Rent - Exclusive
Total Allocated Base Rent - Joint
Total Base Rent Premium
Allocated Base Rent - FBO Business Purchase (00/o/100%)
Less Adjustment Due to AA $750,000 Cap
Less Adjustment Due to UAL $850,000 Cap
Total Rent
Page 2 of 2
$48,944
40,294
57,462
$146.700
36,675
45,343
$228,718 $57,179
$39.128
40,294
78,246
$157.668
39,417
61,744
$258,830 $64,707
$82,553
40,294
71,584
$194,431
48,608
56,487
$299,526 $74,881
$506.718
1,007,357
124,700
635,925
(180,141)
0
$2,094,559 1196,768 $108 957
�4J
4.
gtginals to•
nt ct Book
Copies to:
Accounting
OFFICE OF THE
COUNTY ATTORNEY
(970) 328-8685
FAX (970) 328-8699
\r/
November 15, 2002
Mr. Michael E. Wright, Regional Director
DELTA AIR LINES
P.O. Box 20706
Corporate Real Estate Sourcing, Dept. 877
Hartsfield Atlanta International Airport
Atlanta, Ga 30320
Eagle County Building
\/ P.O. Box 850
500 Broadway
Eagle, Colorado 81631-0850
Dear Mr. Wright:
Please find enclosed your red -stamped, fully -executed original of the First Amendment to Eagle
County Air Terminal Corporation "Signatory Airline -Type C" Terminal Building Lease.
Please call our office if you have any comments or questions.
Thanks!
Sincerely,
e.ck—'
Lucy Gre e
Administrative Assistant
Enc.