HomeMy WebLinkAboutR94-204 1995 fiscal budget mill levyCommissioner moved adoption
of the followin g' Resolution:
BOARD OF COUNTY COMMISSIONERS
COUNTY OF EAGLE STATE OF COLORADO
RESOLUTION NO. 94 -cD706/
1995 FISCAL BUDGET MILL LEVY
WHEREAS, on the 18th day of Novewmber, 1994, the Eagle County
Assessor certified to the Board of County Commissioners, a total
assessed valuation of $818,523,500.00; and
WHEREAS, the Board of County Commissioners has approved
Resolution 94- 91 , adopting the Eagle County Budget and making
appropriations for the fiscal year 1995; and
WHEREAS, the annual budget of Eagle County, Colorado, for
fiscal year 1995 requires the generation of property tax revenue
for the various County Funds.
NOW, THEREFORE, be it resolved and authorized by the Board of
County Commissioners of Eagle County, Colorado:
1. That a property tax levy of Four and Eight Hundred Twenty
Two Thousandths mills (4.822 mills) for the General Fund is
approved.
2. That a property tax levy of Two and Nine Hundred Thirty -
Eight Thousandths mills (2.938 mills) for the Road and Bridge Fund
is approved;
3. That a property tax levy of Three Hundred Nineteen
Thousandths mills (0.319 mills) for the Social Services Fund is
approved;
4. That a property tax levy of Three Hundred Fifty
Thousandths mills (0.350 mills) for the Capital Expenditures Fund
is approved;
5. That a property tax levy of Three Hundred Eighty Five
Thousandths mills (0.385 mills) for the Retirement Fund is
approved;
6. That a property tax levy of One Thousandths mills (0.001
mills) for the Contingency Reserve Fund is approved;
7. That a property tax levy of Three Hundred Seventeen
Thousandths mills (0.317 mills) for the Insurance Reserve Fund is
approved;
8. That a property tax levy of Eight Hundred and One mills
(0.801 mills) for the Debt Service Fund is approved;
9. That a property tax levy of Forty Eight Thousandths mills
(0.048 mills) is approved for tax refunds and abatements made
during Fiscal Year 1994.
And that the total combined mill levy will be Nine and Nine
Hundred Eighty One Thousandths mills (9.981 mills) for fiscal year
1995.
MOVED, READ AND ADOPTED by the Board of County Commissioners
of the County of Eagle, State of Colorado, at its regular meeting
held the 1 day of December, 1994.
ATTEST:
County Commissioners
COUNTY OF EAGLE, STATE OF
�, COLORADO, By and Through Its
;- i, >5 BOARD OF COUNTY COMMISSIONERS
"nr "
K
i
�BY:
ohnnette Phillips, airman
Commissioner p seconded adoption of the
foregoing resolution. The roll having been called, the vote was as
follows:
Commissioner Johnnette Phillips
Commissioner James E. Johnson, Jr. �d
Commissioner George A. Gates
This Resolution passed by C -Q vote of the Board of
County Commissioners of the County of Eagle, State of Colorado.
nlr /r /millevy.95
sub 99 -88
2
George ,A. Gates, Commissioner
ACTUAL VALUE
Total Value $4,794,059,273 $4,574,513,000 $3,881,036,879
New Construction $186,892,009 $138,191,112 $136,325,529
Net Value $4 ,607,167,264 24,436,321,888 $3,744,711,350
4.06% 3.11% 3.64%
1
PROPERTY. TAX HISTORY
>"
EXHIBIT 8 -01
BY FUND
"'
941116
BASED ON FIGURES
LEVIED
LEVY YEAR
1994
1993
1992
1991
1990
1989
COLLECTION YEAR
1995
1994
1993
1992
1991
,. 1990
PROPERTY TAXES LEVIED --------------------------------------------------------------------------------------
General
$3,946,920
$3,784,983
$3, 758.721
$3,722,020
$3,517,370
$3,415,699
Road & Bridge
$2,404,822
$2,282,488
$1,961,263
$1,833,202
$1,403,682
$1,162,586
Welfare
$261,109
$247,826
$293,970
$290,203
$289,687
$191,211
Capital Expenditure
$286,483
$209,759
$197,443
5155,441
$142,122
$137,876
Retirement
$315,132
$299,101
$203,293
$200,362
$153,008
$148,657
Contingency
$819
$777
$9,506
$59,895
$147,565
$143,550
Insurance
$259,472
$269,579
$253,750
$250,274
$231,024
$224,120
Debt Service
$655, 637
$ 639 ,376
$607,684
$608,215
$413,666
$0
Refund /Abatement
$39 ,289
$48,944
$46,070
$44,921
$0
20
Total
58,169,683
$7,782,833
$7,331,700
$7,164,532
$6,298,124
$5,423,699
Base Value
$7,922,641
$7,601,103
$7,113,896
$6,828,857
$5,921,372
$5,164,477
New Construction
5247,043
$181,731
$217,804
$335,675
$376,751
$259,222
PERCENT CHANGE FROM PRIOR YEAR - - --
---------------------------------------------------------
General
4.28%
0.70%
0.99%
5.82%
2.98%
26.82%
Road & Bridge
5.36%
16.38%
6.99%
30.60%
20.74%
-0.02%
Welfare
5.36%
- 15.70%
1.30%
0.18%
51.50%
11.04%
Capital Expenditure
36.58%
6.24%
27.02%
9.37%
3.08%
0.20%
Retirement
5.36%
47.13%
1.46%
30.95%
2.93%
-0.01%
Contingency
5.36%
-91.83%
- 84.13%
- 59.41%
2.80%
-0.15%
Insurance
-3.75%
6.24%
1.39%
8.33%
3.08%
0.02%
Debt Service
2.54%
5.22%
-0.09%
47.03%
100.00%
0.00%
Refund /Abatement
- 19.73%
6.24%
2.56%
100.00%
0.00%
0.00%
Total
4.97%
6.15%
2.33%
13.76%
16.12%
15.83%
Base Value
4.23%
6.85%
4.17%
15.33%
14.66%
13.78%
New Construction
35.94%
- 16.56%
- 35.11%
- 10.90%
45.34%
80.50%
PERCENT OF TOTAL TAXES LEVIED - - - --
---------------------------------------------------------
General
48.31%
48.63%
51.27%
51.95%
55.85%
62.98%
Road & Bridge
29.44%
29.33%
26.75%
25.59%
22.29%
21.44%
Welfare
3.20%
3.18%
4.01%
4.05%
4.60%
3.53%
Capital Expenditure
3.51%
2.70%
2.69%
2.17%
2.26%
2.54%
Retirement
3.86%
3.84%
2.77%
2.80%
2.43%
2.74%
Contingency
0.01%
0.01%
0.13%
0.84%
2.34%
2.65%
Insurance
3.18%
3.46%
3.46%
3.49%
3.67%
4.13%
Debt Service
8.03%
8.22%
8.29%
8.49%
6.57%
0.00%
Refund /Abatement
0.48%
0.63%
0.63%
0.63%
0.00%
0.00%
Total
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
Base Value
96.98%
97.66%
97.03%
95.31%
94.02%
95.22%
New Construction
3.02%
2.34%
2.97%
4.69%
5.98%
4.78%
PROPERTY TAX LEVIES ----------------------------------------------------------------------------------------
General
4.822
4.872
5.140
5.220
5.816
6.020
Road & Bridge
2.938
2.938
2.682
2.571
2.321
2.049
Welfare
0.319
0.319
0.402
0.407
0.479
0.337
Capital Expenditure
0.350
0.270
0.270
0.218
0.235
0.243
Retirement
0.385
0.385
0.278
0.281
0.253
0.262
Contingency
0.001
0.001
0.013
0.084
0.244
0.253
Insurance
0.317
0.347
0.347
0 -351
0.382
0.395
Debt Service
0.801
0.823
0.831
0.853
0.684
0.000
Refund /Abatement
0.048
0.063
0.063
0.063
0.000
0.000
Total
9.981
10.018
10.026
10.048
10.414
9.559
COUNTY VALUATION ------------
- - - - -- --------
- - - - -- --------
- - - - -- ------------------------------------------
Base Value
$793,772,218
$758,744,531
$709,544,815 $679,623,549 $568,597,320 $540,273,800
New Construction
$24,751,282
$18,140,399
$21,723,875 $33,407,151
$36,177,380
$27,118,130
Total Value
$818,523,500
$776,884,930
$731,268,690 $713,030,700 2604,774,700 $567,391,930
PERCENT CHANGE FROM PRIOR
YEAR
Base Value
4.62%
6.93%
4.40%
19.53%
5.24%
- 10.46%
New Construction
36.44%
- 16.50X
- 34.97%
-7.66%
33.41%
42.06%
Total Value
5.36%
6.24%
2.56%
17.90%
6.59%
-8.85%
ACTUAL VALUE
Total Value $4,794,059,273 $4,574,513,000 $3,881,036,879
New Construction $186,892,009 $138,191,112 $136,325,529
Net Value $4 ,607,167,264 24,436,321,888 $3,744,711,350
4.06% 3.11% 3.64%
1