HomeMy WebLinkAboutC21-012 Town of Avon IGA_seventh amendmentSEVENTH AMENDMENT TO INTERGOVERNMENTAL AGREEMENT FOR BUS
STORAGE & SERVICE AT THE I-70 REGIONAL TRANSPORTATION OPERATIONS
FACILITY
THIS SEVENTH AMENDMENT ("Seventh Amendment") is effective as of ______________ by
and between the Board of County Commissioners of Eagle County a body corporate and politic,
doing business as ECO Transit (hereinafter "ECO"), located at 3289 Cooley Mesa Road,
Gypsum, Colorado, and the Town of Avon a Colorado home rule municipality (hereinafter
"Avon"), located at One Lake Street, Avon, Colorado. ECO and Avon shall collectively be
referred to as the "Parties."
RECITALS
WHEREAS, the Parties entered into an agreement dated the 29th day of October, 2013, for Bus
Storage and Service at the I-70 Regional Transportation Operations Facility (the "Original
Agreement"); and
WHEREAS, by a First Amendment dated the 9th day of December, 2014, the Parties modified the
scope of Services and compensation as set forth in the Original Agreement; and
WHEREAS, by a Second Amendment dated the 22nd day of December, 2015, the Parties modified
the scope of Services and compensation as set forth in the Original Agreement; and
WHEREAS, by a Third Amendment dated the 15th day of November, 2016, the Parties modified
the scope of Services and compensation as set forth in the Original Agreement; and
WHEREAS, by a Fourth Amendment dated the 12th day of January, 2018, the Parties modified
the scope of Services and compensation as set forth in the Original Agreement; and
WHEREAS, by a Fifth Amendment dated the 13th day of November, 2018, the Parties modified
the scope of Services and compensation as set forth in the Original Agreement; and
WHEREAS, by a Sixth Amendment dated the 17th day of December, 2019, the Parties modified
the scope of Services and compensation as set forth in the Original Agreement; and
WHEREAS, the Parties desire by this Seventh Amendment to further modify the scope of Services
and compensation as set forth in the Original Agreement.
SEVENTH AMENDMENT
NOW THEREFORE, in consideration of the foregoing and the mutual rights and obligations as
set forth below, the Parties agree as follows:
DocuSign Envelope ID: 44FD4C2E-0D43-4466-B323-E158364C3B8C
1/12/2021
C21-012
1. The Original Agreement shall be amended by the replacement in its entirety of Exhibit
A (the Lease Payment Calculation), with the new Lease Payment Calculation attached
hereto as Exhibit A-7, and incorporated herein by reference.
2. The Original Agreement shall be amended by the replacement in its entirety of Exhibit
B (Avon Fleet Maintenance Service Rate Sheet), with the new Rate Sheet attached
hereto as Exhibit B-2, and incorporated herein by reference.
3. Capitalized terms in this Seventh Amendment will have the same meaning as in the
Original Agreement. To the extent that the terms and provisions of the Seventh
Amendment conflict with, modify or supplement portions of the Original Agreement,
the terms and provisions contained in this Seventh Amendment shall govern and
control the rights and obligations of the parties.
4. Except as expressly altered, modified and changed in this Seventh Amendment, all
terms and provisions of the Original Agreement shall remain in full force and effect,
and are hereby ratified and confirmed in all respects as of the date hereof
5. This Seventh Amendment shall be binding on the parties hereto, their heirs, executors,
successors, and assigns.
DocuSign Envelope ID: 44FD4C2E-0D43-4466-B323-E158364C3B8C
IN WITNESS WHEREOF, the parties hereto have executed this Seventh Amendment to the
Original Agreement the day and year first above written.
COUNTY OF EAGLE, STATE OF COLORADO,
By and Through Its BOARD OF COUNTY
COMMISSIONERS
By: ______________________________
Kathy Chandler-Henry, Chair
Attest:
By: _________________________________
Regina O’Brien, Clerk to the Board
Town of Avon
By: Signature _________________________________
Name and Title: Eric Heil, Town Manager
Attest:
By: Signature ___________________________________
Name and Title: Brenda Torres, Town Clerk
DocuSign Envelope ID: 44FD4C2E-0D43-4466-B323-E158364C3B8C
FY 2020 FY 2021
Comments
Projected Costs
$22,492.05 ‐ Gas x 62% = $13,945.07
$34,441.83– Electric x 62% = $21,353.93
$4,929.21 – Water & Sanitation x 62% = 3,056.11
Total: $13,945.07 + $21,353.93 + $3056.11 + 1150.65 (3%
inflation)
Snow Management $7,442 $7,442
$11,812/year‐all of Swift Gulch
(60/40 Transit/Fleet)= $7,087
Pest Control $1,532 $900
Orkin Contract
Security $2,060 $6,348
Security, Alarms & sprinklers
Broadband/Internet/Wi‐Fi $0 $0 Separate County line in use
$13,468 $13,000
contract and Avon Staff
Coffee Service $2,100 $2,100
same
Computer and Printer $0 $0
Currently using Avon Computer and ECO printer
Telephone $1,550 $1,550
$2,500 x 62%
Insurance Premium $10,178 $11,195
$18,056 x 62%
Building Maintenance (Facilities)$35,000 $27,030
Total $110,366 $109,071
Per bus stall per month $383.21 $378.72
Operations and Maintenance Cost
Utilities
$37,036
Janitorial
$39,506
DocuSign Envelope ID: 44FD4C2E-0D43-4466-B323-E158364C3B8C
SHARED CAPITAL INVESTMENT (Capital Portion)
Local Match(credit $568,843 for residual value & for
design contributions: ECO $238,000 & TOA $146,332 $1,289,489 funded via bonds
by TOA
Number of Indoor Stalls 24
interest rate 4.69% TOA's bond rate
duration (years) 40 years
# monthly payments 480 months
equivalent monthly rate 0.39%
Amortized capital, total $53,729 /month
Amortized capital, per bus per month $248 /bus/month
Amortized capital, per bus per season $2,978.35 /bus/year
SHARED ASSET MANAGEMENT (AM portion)
Target Asset Replacement Fund $550,000
HVAC, pavement,
misc. repairs
Replacement Frequency 25 years
Linear set aside target $22,000 per year
Local Match Needed 100%
Local Match AM Set Aside $22,000 total per year
Number of Stalls 24
$76 /bus/month
$917 /bus/year
LEASE PAYMENT SUMMARY BUSES LARGER
THAN 32 FT.
Capital portion $248 /bus/month
O&M portion $378 /bus/month
AM portion $76 /bus/month
Total Monthly $702 /bus/month
Total Seasonal $8,424 /bus/year
BUSES SMALLER THAN 32 FT.
(Four buses in a row instead of three)$589
Total Monthly for 8 Buses + 1 small bus $74,460.00 /year
FY 2021
DocuSign Envelope ID: 44FD4C2E-0D43-4466-B323-E158364C3B8C
BUS WASH COSTS
Operation and Maintenance Costs 2020 2021 Comments
Ultilities 2,792.24$ 3,243.35$ Gas $22,492.05x14%+3% = $3243.35
4,666.62$ 4,966.51$ Electric $34,441.83x14%+3% = $4,966.51
10,005.60$ 10,963.33$ Water dedicated Line ($10,644.01) + 3%
Trash 1,200.00$ 1,200.00$ same
Modem 1,512.53$ 1,512.53$ Modem
R&M Building and Facilities 714.00$ 1,700.00$ 14% HVAC maint and chem test
R&M Other Specialized Equipment 21,939.00$ 21,939.00$ equipment replacement
Other Purchase/Contract Service 4,596.00$ 6,000.00$ Sludge removal‐drain cleanout/Wash Maint
Staff Time 10,194.94$ 10,499.82$ Bldg Maintenance Staff @ 8hrs/week +3%
Other Misc Operating Supplies 7,000.00$ 9,500.00$
supplies,softner, soap, nozzles, pump and
motor repair
Total Yearly Expense 64,620.93$ 71,524.54$
Number of Vehicles Washed
Bus Wash/Carriage Wash 2,841 3,143 2019 Actual
Car Wash 899 892 2019 Actual
Total Equivilant washes 9,422 10,321 Buses are 3 times cars
Cost/equivilant washes 6.86$ 6.93$
Cost/Bus Wash 20.50$ 20.79$
Cost for Car to use Avon Bus Wash 7.00$ 7.00$
Fee for Avon Employee to download money 2.50$ 2.50$ 5 min effort
Fee for Avon Employee to wash bus 25.00$ 25.75$ 3% increase
49.04$ Per Bus
25.75$ Hand Clean Bus when wash is down
5.00$ As requested by ECO Transit Drivers
5.00$ As requested by ECO Transit Drivers
ECO Transit Bus Wash and Fueling
Fee for Avon Employee to Clean Bus Only
Fee for Avon Employee to Fuel Bus Only
Fee for Avon Employee to download money Only
DocuSign Envelope ID: 44FD4C2E-0D43-4466-B323-E158364C3B8C
EXHIBIT B-1
AVON FLEET MAINTENANCE SERVICE RATE SHEET
1. Contractor Services and Hourly Rate: At the verbal or written request of ECO Transit, Avon may provide repair and replacement work for ECO buses. For any such repair or replacement services, ECO will pay Avon a unit hourly shop rate of $110.00 per hour for light duty vehicles and equipment and $120.00 per hour for heavy duty vehicles and equipment which is the same rate as previous. Materials and sublet work shall be charged at cost plus twenty (25%).
2. Fuel Rate: ECO Transit will pay Avon a unit fuel rate of cost plus $0.15/gallon.
3. Warranty: Contractor will perform all services in a prompt, efficient and workmanlike manner. Contractor shall promptly correct any defective work. This warranty shall be in lieu of all other warranties, express or implied. Contractor's sole liability hereunder, whether in tort or in contract, is expressly limited to the warranty provided for herein.
DocuSign Envelope ID: 44FD4C2E-0D43-4466-B323-E158364C3B8C