Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
HomeMy WebLinkAboutC17-435 2018 Certification of Levies and Revenue15 -DPT -AR
3-CLR-01
Rev 8102
2018
Certification of Levies And Revenue
By
EAGLE COUNTY
County Commissioners
State of Colorado
Division of Property Taxation
Department of local Affairs
1313 Sherman Street, #419
Denver, Colorado 80203
County FIPS Code: 037
Distribution:
Property Tax Administrator -1 COPY
Division of Local Gmemment -1 COPY Prepared by
School Finance Office -1 COPY
Assessor -1 COPY Phone No. _ . — 35-0
Board of County Commissioner -1 COPY
C 17-435
CERTIFICATION OF LEVIES AND REVENUES
As of January 1, 2018
EAGLE COUNTY
SUMMARY OF LEVIES AND REVENUES
Type of Lery Assessed General Operating on Redemption Overrides Other* Total
Valuation Temp Tax Credit Contractual Transportation Revenue Revenues
Revenue Obligation Revenue Revenue
Schools
Districts $3,233,240,940 $39,852,536 $25,117,574 $18,740,006 $112,917 $84,860,453
$0 $0 $1,0371420
Junior Colleges $3,233,240,940 $12,923,264 $0 /////// $0 $12,923,264
$0 $0
Sub -Total School )00t $521775,800 $251117,574 /////// $112,917 $972783,717
$0 $0
Local Government
Counties $32233,240,940 $27,282,087 $0 /////// $197,228 $271479,315
$0 $0
Cities and Towns $1,8171083,180 $93850,888 $7022088 /////// $4,697 $107557,673
$0 $0
Local Improv. and Service $227439,629,630 $54,266,772 $151854,277 /////// $2,139,199 $78,125,053
<$285,159> $6,149, 964
Sub -Total Local Gott )00C $911399,747 $16,556,365 /////// $2,341,124 $116,162,041
<$285,159> $6)149,964
Total Valuation and Revenue $3,233,240,940 $144,175,546 $41,673,939 $18,740,006 $2,454,041 $213,945,758
<$285,159> $6,149,964 $1,037,420
*See detail for specific fund type and name
CERTIFICATION:
STATE OF COLORADO )
SS:
COUNTY OF EAPLE
A tv€ IE45Z y4 Chairman, Board of County Commissioners of Eagle County,
State of Colorado, do hereby certify that the above and foregoing are true copies of valuations as certified to County Commissioners by the County Assessor, and levies and revenue are
certified to the Assessor and Property Tax Administrator by the Board of County Commissioners. g�-
IN WITNESS WHEREOF, I have hereunto set my hand at z1i(n`6 Colorado, the t da of
ire° ��'lrt �si:<. , 2017.(�'G�,
District Name
and Number
School Districts
Eagle County RE 50 School
District
# 910
Roaring Fork RE -1 School
District
# 1180
West Grand 1 J
# 1340
Total
Junior Colleges
Colorado Mountain College
Total
Road And Bridge
Contingent Fund
Capital Expenditures
(1)Total Program
Assessed Valuation And Categorical Buyout
(2)Temporary Tax Credit -
Levy Revenue
$3,007,014,840
11.618
0.032
$34,935,498
0.000
0.000
$16,881,381 -
$0
$225,544,640
21.759
0.000
$4, 907, 626
$3,152,663 ^
0.000
$0
$681,460
13.811
$1,855,556 -
$9,412
0.000
0.000
$0
$3,233,240,940
0.003
)OC)C '
$39,852,536
0.000
4.504
X�C
$0
Assessed Valuation
$3,233,240,940
$3,233,240,940
$3,233,240,940
$3,233,240,940
$3,233,240,940
(1) General Operating
(2) Temporary Tax Credit
.ew Revenue
School Districts
(3)Bond Redemption ^
(4)O�eerride Mill Levy
eW Revenue
(5)Abatement
(6)Transportation
Levy Revenue
ADA Asbestos /Special*
Other
_eW Revenue
7.303
$21,960,229 ^
0.032
$96,224
0.000
5.614
$16,881,381 -
0.345
$1,037,420
0.000
13.978
$3,152,663 ^
0.074
$16,690
0.000
8.227
$1,855,556 -
0.000
$0
0.000
6.870
$4,682 ^
0.003
$2
0.000
4.504
$3,069 -
0.000
$0
0.000
)OOC
)OOC
$25,117,574 ^
$112,917
>OOC
)OOC
$18,740,006 -
..,�,�
)OOC
$1,037,420
>OOC
Bond Redemption ^
Contractual Obligation
Levy Revenue Date
Capital /Special*
Abatement
Term Levy Revenue
$0 24.912
$0
$0 44.038
$0
$0 25.188
$0
Total
Revenue
$74,910,754
$9,932,535
$17,165
$0 )OCX $84,860,453
$0
Total
Revenue
3.997 $12,923,264 0.000 $0 ^ 0.000 $0 3.997 $12,923,264
0.000 $0 0.000 $0 - 0.000 $0
X)OC $12,923,264 X)OC $0 ^ �OOC $0 � $12,923,264
�OOC $0 )OOC $0 - )OOC $0
County Purposes
1.359 $4,393,974 0.000 $0^ 0.000 $0 1.359 $4,393,974
0.000 $0 0.000 $0- 0.000 $0
0.000 $0 0.000 $0 ^ 0.000 $0 0.000 $0
0.000 $0 0.000 $0- 0.000 $0
0.000 $0 0.000 $0 ^ 0.061 $197,228 0.061 $197,228
0.000 $0 0.000 $0- 0.000 $0
u.,,� ��.-�„���,�
.,,�. ,
.
_
._.
..,�,�
.�
,. �...N
.
�� ;.
,�-.
..... . . ..........
�,. ,-�-�--
��
-�-gym
,....,....
.
_. ...,
..... _
,,..., .-_-,_.
CERTIFICATION OF LEVIES AND REVENUES
As of January 1, 2018
EAGLE COUNTY
Assessed Valuation (1) General Operating Bond Redemption A Capital /Special` Total
(2) Temporary Tax Credit Contractual Obligation - Abatement
Levy Revenue Levy Revenue Date Term Levy Revenue Levy Revenue
County Purposes
Self -Insurance $31233,2401940 0.054 $174,595 0.000 $OA 0.000 $0 0.054 $174,595
0.000 $0 0.000 $0� 0.000 $0
Open Space $32233,2407940 1.500 $4,849,861 0.000 $OA 0.000 $0 1.500 $4,8491861
0.000 $0 0.000 $0- 0.000 $0
General $3,233,240,940 5.285 $17,087,678 0.000 $OA 0.000 $0 5.285 $177087,678
0.000 $0 0.000 $0- 0.000 $0
Public Welfare $3,233,240,940 0.240 $7753978 0.000 $OA 0.000 $0 0.240 $775,978
0.000 $0 0.000 $0- 0.000 $0
Total $31233,2401940 8.438 $27,282,087 0.000 $0 A 0.061 $197,228 8.499 $271479,315
0.000 $0 0.000 0.000- 0.000 $0
Cities and Towns
Awn $226,761,360 8.956 $2,030,875 0.000 $0 A 0.000 $0 8.956 $2,0303875
0.000 $0 0.000 $0 - 0.000 $0
Basalt $121,133,180 5.792 $701,603 5.796 $702,088 A 0.000 $0 11.588 $1,403,691
0.000 $0 0.000 $0 - 0.000 $0
Eagle $127,226,200 2.286 $290,839 0.000 $0 A 0.000 $0 2.286 $2909839
0.000 $0 0.000 $0 - 0.000 $0
Gypsum $1361046,480 5.094 $693,021 0.000 $0 A 0.000 $0 5.094 $693,021
0.000 $0 0.000 $0 0.000 $0
Minturn $271731,500 17.934 $497,337 0.000 $0 A 0.000 $0 17.934 $497,337
0.000 $0 0.000 $0 � 0.000 $0
Red Cliff $3,8211020 33.878 $129,449 0.000 $0 A 0.000 $0 33.878 $1297449
0.000 $0 0.000 $0 - 0.000 $0
Vail $1,174,363,440 4.690 $5,5079765 0.000 $0 A 0.000 $0 4.694 $51512,462
0.000 $0 0.000 $0 - 0.004 $4,697
Total $1,817,083,180 XXX $91850,888 XXX $702,088 A XXX $0 XXX $10,557,673
XXX $0 XXX $0 - XXX $4,697
Assessed Valuation
Metropolitan Districts
(1) General Operating Bond Redemption ^
(2) Temporary Tax Credit Contractual Obligation
.evy Revenue Levy Revenue Date
Local Improvement and Service Districts
Term
Capital /Special*
Abatement
Revenue
Total
Revenue
Airport Commerce Center $1,352,520 15.000 $20,288 35.000 $47,338 ^ 11/15/10 40 0.000 $0 50.000 $67,626
Metro. District
0.000 $0 0.000 $0 - 0.000 $0
Arrowhead Metropolitan $108,094,500 10.074 $1,088,944 1.347 $145,603 ^ 9/10/2009 23 0.000 $0 18.500 $1,999,748
District
0.000 $0 1.765 $190,787 ^ 8/2/2011 20 0.000 $0
5.314 $574,414 ^ 1/18/2017 14
0.000 $0
Awn Station Metropolitan $18,585,560 16.585 $308,242 0.000 $0 ^ 0.000 $0 65.585 $1,218,934
District
0.000 $0 6.415 $119,226 - 11/13/2003 50 0.000 $0
42.585 $791,466 - 11/13/2003 50
Bachelor Gulch Metropolitan $161,528,740 12.000 $1,938,345 0.832 $134,392 ^ 9/28/2011 10 0.000 $0 13.000 $2,099,874
District
0.000 $0 0.168 $27,137 ^ 7/2/2012 15 0.000 $0
0.000 $0 --
Beaver Creek Metropolitan $346,315,700 8.715 $3,018,141 0.979 $339,043 ^ 6/26/14 29 4.576 $1,584,741 24.877 $8,615,296
District
0.000 $0 0.721 $249,694 ^ 11/1/2005 15 0.000 $0
9.886 $3,423,677 � 3/27!2013 50
Beaver Creek Metropolitan $1,123,980 0.000 $0 0.000 $0 ^ 0.000 $0 0.000 $0
District
0.000 $0 0.000 $0 - 0.000 $0
Bellyache Ridge $4,637,460 22.500 $104,343 0.000 $0 ^ 0.000 $0 18.500 $85,793
Metropolitan District <4.000> <$18,550> 0.000 $0 - 0.000 $0
Beny Creek Metropolitan $68,497,340 8.746 $599,078 5.355 $366,803 ^ 3/25/2008 20 0.000 $0 14.101 $965,881
District
0.000 $0 0.000 $0 - 0.000 $0
Buckhom Valley Metro. $34,820 0.000 $0 0.000 $0 ^ 0.000 $0 0.000 $0
District #1
0.000 $0 0.000 $0 - 0.000 $0
Buckhom Valley Metro. $8,891,560 6.764 $60,143 9.395 $83,536 ^ 3/1/2003 20 0.000 $0 60.875 $541,274
District #2
0.000 $0 44.716 $397,595 ^ 3/20/2010 29 0.000 $0
0.000 $0
Cascade Village Metropolitan $69,390,850 9.180 $637,008 3.152 $218,720 ^ 9/1/2015 12 0.000 $0 9.152 $635,065
District
<3.180> <$220,663> 0.000 $0 - 0.000 $0
Chatfield Comers $7,559,930 10.000 $75,599 25.988 $196,467 ^ 12/1/2010 26 0.000 $0 35.988 $272,067
Metropolitan District 0.000 $0 0.000 $0 - 0.000 $0
,..� ,,. ,.a .... ........ . ..
CERTIFICATION OF LEVIES AND REVENUES
As of January 1, 2018
EAGLE COUNTY
Assessed Valuation (1) General Operating Bond Redemption ^ Capital /Special* Total
(2) Temporary Tax Credit Contractual Obligation - Abatement
Levy Revenue Levy Revenue Date Term Levy Revenue Levy Revenue
Metropolitan Districts
Confluence Metropolitan $40 0.000 $0 0.000 $0 ^ 0.000 $0 0.000 $0
District
0.000 $0 0.000 $0 _ 0.000 $0
Cordillera Metropolitan $76,792,530 0.000 $0 5.482 $420,977A 12/3/2012 10 0.000 $0 21.919 $1,6833215
District
0.000 $0 16.437 $1,262,239 ^ 9/12/17 2 0.000 $0
0.000 $0
Cordillera Metropolitan $941856,760 41.598 $31945,852 0.000 $0 ^ 0.000 $0 41.598 $3,9451852
District
0.000 $0 0.000 $0 - 0.000 $0
Cordillera Mountain Metro. $19,864,220 0.000 $0 6.248 $124,112 A 5/18/15 7 0.000 $0 39.979 $794,152
District
0.000 $0 33.731 $670,040 ^ 9/12/17 5 0.000 $0
0.000 $0
Cordillera Valley Club Metro. $191152,240 25.000 $4787806 0.000 $0 ^ 0.000 $0 25.000 $478,806
District
0.000 $0 0.000 $0 _ 0.000 $0
Cotton Ranch Metropolitan $12,526,290 1.345 $16,848 43.049 $5391244A 8/1/17 15 0.000 $0 44.394 $556,092
District
0.000 $0 0.000 $0 - 0.000 $0
Eagle Ranch Metropolitan $572621,780 25.000 $1,4407545 6.564 $378,229 A 10/18/2017 7 0.000 $0 39.000 $2,2473249
District
0.000 $0 2.021 $116,454 ^ 9/7/2011 18 0.000 $0
5.415 $312,022 ^ 9/23/13 16
0.000 $0
Eagle River Station Metro. $77,060 50.000 $3,853 0.000 $0 ^ 0.000 $0 50.000 $3,853
District
0.000 $0 0.000 $0 - 0.000 $0
Eagle -Vail Metropolitan $861229,860 14.835 $1,279,220 2.709 $233,597 ^ 12/1/2009 26 0.000 $0 19.879 $1,714,163
District
0.000 $0 2.335 $201,347 ^ 12/1/2017 18 0.000 $0
0.000 $0
Edwards Metropolitan $169,186,730 1.691 $286,095 0.000 $0 ^ 0.000 $0 1.691 $286,095
District
0.000 $0 0.000 $0 - 0.000 $0
Haymeadow Metropolitan $39,770 50.000 $1,989 0.000 $0 ^ 0.000 $0 50.000 $13989
District No. 1
0.000 $0 0.000 $o - 0.000 $0
Haymeadow Metropolitan $132700 50.000 $685 0.000 $0 ^ 0.000 $0 50.000 $685
District No. 2
0.000 $0 0.000 $0 - 0.000 $0
Haymeadow Metropolitan $40,950 50.000 $27048 0.000 $0 ^ 0.000 $0 50.000 $2,048.
District No. 3
0.000 $0 0.000 $0 _ 0.000 $0
Assessed Valuation (1) General Operating Bond Redemption ^ Capital /Special' Total
(2) Temporary Tax Credit Contractual Obligation - Abatement
Levy Re�.enue Levy Re�nue Date Term Levy Revenue Levy Reeenue
Metropolitan Districts
Haymeadow Metropolitan $23,160 50.000 $1,158 0.000 $0 ^ 0.000 $0 50.000 $1,158
District No. 4 0.000 $0 0.000 $0 - 0.000 $0
Haymeadow Metropolitan $53,920 50.000 $2,696 0.000 $0 ^ 0.000 $0 50.000 $2,696
District No. 5 0.000 $0 0.000 $0 - 0.000 $0
Haymeadow Metropolitan $40 0.000 $0 0.000 $0 ^ 0.000 $0 0.000 $0
District No. 6 0.000 $0 0.000 $0 - 0.000 $0
Holland Creek Metropolitan $44,220 45.000 $1,990 0.000 $0 ^ 0.000 $0 45.000 $1,990
District 0.000 $0 0.000 $0 - 0.000 $0
Horse Mountain Ranch $2,029,860 16.583 $33,661 0.000 $0 ^ 0.000 $0 16.583 $33,661
Metro. District 0.000 $0 0.000 $0 - 0.000 $0
Lake Creek Metropolitan $15,586,050 10.458 $162,999 0.000 $0 ^ 0.000 $0 10.458 $162,999
District 0.000 $0 0.000 $0 - 0.000 $0
Mid Valley Metropolitan $113,498,810 0.289 $32,801 0.000 $0 ^ 0.000 $0 0.276 $31,326
District <0.013> <$1,475> 0.000 $0 - 0.000 $0
Mountain Vista Metropolitan $4,349,590 0.000 $0 0.000 $0 ^ 0.000
District $0 26.155 $113,764
0.000 $0 26.155 $113,764 - 4/28/2006 50 0.000 $0
Red Sky Ranch Metropolitan $17,407,120 0.000 $0 21.623 $376,394 ^ 4/15/15 29 0.000 $0 64.000 $1,114,056
District 0.000 $0 5.377 $93,598 ^ 2017 19 0.000 $0
0.000 $0 ^ 0 0
37.000 $644,063 - 6/8/2001 50
Ruedi Shores Metropolitan $1,983,530 29.000 $57,522 82.000 $162,649 ^ 8/15/08 20 0.000 $0 98.000 $194,386
District <13.000> <$25,786> 0.000 $0 ^ 0.000 $0
Saddle Ridge Metropolitan - $539,200 0.000 $0 0.000 $0 ^ 0.000 $0 0.000 $0
District 0.000 $0 0.000 $0 - 0.000 $0
Smith Creek Metropolitan $295,690 0.000 $0 0.000 $0 ^ 0.000 $0 0.000 $0
District 0.000 $0 0.000 $0 - 0.000 $0
Solaris Metropolitan District $10,910 0.000 $0 0.000 $0 ^ 0.000 $0 0.000 $0
No.1 0.000 $0 0.000 $0 - 0.000 $0
Solaris Metropolitan District $31,562,590. 13.000 $410,314 51.935 $1,639,203 ^ 10/13/2016 10 0.000 $0 64.935 $2,049,517
No. 2 0.000 $0 0.000 $0 ^ 10/13/2016 30 0.000 $0
0.000 $0
Assessed Valuation
CERTIFICATION OF LEVIES AND REVENUES
As of January 1, 2018
EAGLE COUNTY
(1) General Operating
(2) Temporary Tax Credit
eW Revenue
Bond Redemption ^
Contractual Obligation
LeW Revenue Date
Capital /Special*
Abatement
Term Levy Revenue
Total
Revenue
Metropolitan Districts
Solaris Metropolitan District $8,103,340 13.000 $105,343 47.000 $380,857 ^ 10/13/2016 10 0.000 $0 60.000 $486,200
No. 3 0.000 $0 0.000 $0 - 0.000 $0
Timber Springs Metropolitan $1,799,990. 55.000 $98,999 0.000 $0 ^ 0.000 $0 55.000 $98,999
District 0.000 $0 0.000 $0 0.000 $0
Tower Center Metropolitan $13,820 0.000 $0 0.000 $0 A 0.000 $0 0.000 $0
District 0.000 $0 0.000 $0 - 0.000 $0
Traer Creek Metropolitan $42,250 0.000 $0 0.000 $0 ^ 0.000 $0 0.000 $0
District 0.000 $0 0.000 $0 - 0.000 $0
Two Rivers Metropolitan $31840,560 20.000 $76,811 20.000 $76,811 ^ 10/29/2013 30 0.000 $0 40.000 $153,622
District 0.000 $0 0.000 $0 ^ 0 0 0.000 $0
0.000 $0
Vail Square Metropolitan $90 0.000 $0 0.000 $0 A 0.000 $0 0.000 $0
District No. 1 0.000 $0 0.000 $0 - 0.000 $0
Vail Square Metropolitan $24,3291990 0.000 $0 32.000 $778,560 ^ 7/23/2008 , 15 0.000 $0 35.000 $851,550
District No. 2 0.000 $0 3.000 $72,990 - 7/21/2008 15 0.000 $0
Vail Square Metropolitan $14,0762580 0.000 $0 18.875 $2652695 ^ 7/23/2008 15 0.000 $0 21.875 $307,925
District No. 3 0.000 $0 3.000 $42,230 - 7/21/2008 15 0.000 $0
Valagua Metropolitan District $3,7411670 15.000 $56,125 51.356 $192,157A 6/24/2008 29 0.000 $0 66.356 $248,282
0.000 $0 0.000 $0 0.000 $0
Village Metropolitan District $13,8571090 0.000 $0 0.000 $0 A 0.000 $0 50.000 $692,855
0.000 $0 50.000 $692,855 - 8/1/2014 50 0.000 $0
Total $1,5891604,960 XXX $16,3461489 XXX $10,946,021 A XXX $1,584,741 XXX $341760,741
XXX <$266,474> XXX $6,149,964 - XXX $0
Park & Recreation Districts
Crown Mountain Park & Rec. $220,9177360 1.000 $220,917 1.212 $2671752A 5/1/2012 10 0.000 $0 2.212 $488,669
District 0.000 $0 0.000 $0 - 0.000 $0
Vail Park & Recreation $1,189,7987050 3.760 $4,4731641 0.000 $0 A 0.261 $310,537 4.021 $4,7842178
District 0.000 $0 0.000 $0 - 0.000 $0
Assessed Valuation (1) General Operating Bond Redemption ^ Capital /Special* Total
(2) Temporary Tax Credit Contractual Obligation - Abatement
Levy Revenue Levy Revenue Date Term Levy Revenue Levy Revenue
Park &Recreation Districts
Re Eagle County Metro. $688,817,960 3.650 $2,514,186 0.000 $0 ^ 0.000 $0 3.650 $2,514,186
Rec. District
0.000 $0 D.000 $0 - 0.000 $0
Total $210991533,370 XXX $7,208,744 )00( $267,752 ^ XXX $310,537 XXX $7,7871033
XXX $0 XXX $0 _ XXX $0
Fire Protection Districts
Basalt & Rural Fire $223,194,750 8.000 $1,785,558 0.820 $183,020 A 2/24/2016 19 0.000 $0 8.852 $1,975,720
Protection District
0.000 $0 0.000 $0 - 0.032 $73142
Eagle River Fire Protection $1,038,023,250 8.551 $8,876,137 1.281 $1,329,708 ^ 7/26/2016 15 0.000 $0 9.828 $10,201,693
District <0.018> <$18,684> 0.000 $0 ~ 0.014 $143532
Greater Eagle Fire $207,187,950 10.000 $21071,880 0.000 $0 A 0.000 $0 10.000 $2,071,880
Protection District 0.000 $0 0.000 $0 - 0.000 $0
Gypsum Fire Protection $133,716,570 10.480 $1,4017350 0.000 $0 ^ 0.000 $0 10.500 $1,404,024
District
0.000 $0 0.000 $D - 0.020 $2,674
Total $1,602,1229520 XXX $14,134,924 XXX $1,512,727 ^ XXX $0 XXX $15,653,316
XXX <$18,684> XXX $0 - XXX $24,349
Health Service Districts (Hospital)
Eagle County Health $310091029,790 2.750 $8,2743832 0.000 $0 A 0.000 $0 2.753 $8,2831859
Service District 0.000 $0 0.000 $0 - 0.003 $9,027
Total $3,00910291790 XXX $8,274,832 XXX $0 ^ XXX $0 XXX $8,283,859
XXX $0 XXX $0 - XXX $9,027
Sanitation Districts
Basalt Sanitation District $48,5451810 0.000 $0 2.747 $133,355 ^ 9/13/2011 11 0.000 $0 2.767 $134,326
0.000 $0 0.000 $0 - 0.020 $971
Eagle Sanitation District $62,362,660 0.000 $0 0.000 $0 ^ 0.000 $0 0.000 $0
0.000 $0 0.000 $0 - 0.000 $0
CERTIFICATION OF LEVIES AND REVENUES
As of January 1, 2018
EAGLE COUNTY
Assessed Valuation (1) General Operating Bond Redemption A Capital /Special` Total
(2) Temporary Tax Credit Contractual Obligation - Abatement
Levy Revenue Levy Revenue Date Term Levy Revenue Levy Revenue
Sanitation Districts
Total $110,908,470 XXX $0 )00( $133,355 A XXX $0 XXX $134,326
XXX $0 )00( $0 - XXX $971
Water & Sanitation Districts
Eagle River Water& San. $111891727,150 0.444 $528,239 0.297 $353,349 A 12/1/12 11 0.000 $0 1.302 $1,549,025
District 0.000 $0 0.037 $44,020 A 12/1/2012 17 0.000 $0
0.524 $623,417 A 12/1/2012 17
0.000 $0
Eagle River Water & San. $214611879,520 0.231 $568,694 0.585 $1,440,200 A 3/31/16 29 0.000 $0 0.816 $2,008,894
District 0.000 $0 0.000 $0 - 0.000 $0
Total $31651,6061670 XXX $12096,933 XXX $2,4601985 A XXX $0 XXX $3,557,918
XXX $0 XXX $0 XXX $0
Cemetery Districts
Cedar Hill Cemetery $141,459,910 0.490 $69,315 0.000 $0 A 0.000 $0 0.490 $692315
Association District 0.000 $0 0.000 $0 - 0.000 $0
Eagle Cemetery District $220,969,400 0.246 $54,358 0.000 $0 A 0.000 $0 0.246 $54,358
0.000 $0 0.000 $0 - 0.000 $0
Mintum Cemetery $1,301,353,490 0.450 $585,609 0.000 $0 A 0.000 $0 0.450 $585,609
Association 0.000 $0 0.000 $0 - 0.000 $0
Total $1,663,7827800 XXX $709,283 XXX $0 A XXX $0 XXX $709,283
XXX $0 XXX $0 _ XXX $0
Library Districts
Basalt Regional Library $223,194,750 2.610 $582,538 2.390 $533,435 A 10/30/2012 14 0.890 $198,643 5.910 $11319,081
District 0.000 $0 0.000 $0 - 0.020 $42464
Eagle Valley Library District $1,835,6821750 2.750 $5,0481128 0.000 $0 A 0.000 $0 2.750 $5,0482128
0.000 $0 0.000 $0 - 0.000 $0
Library Districts
Total
Conservation Districts (Soil)
Eagle County Conservation
District
Mount Sopris Conservation
District
Total
Urban Renewal Authorities
Awn Urban Renewal
Authority
Vail Reinvestment Authority
Assessed Valuation k General Operating
(2) Temporary Tax Credit
Lew Re\,enue
$2,058,877,500 XXX
XXX
$2,904,105,760
002
0.000
$533,435 ^
XXX
0.000
$0
$10,2683840
0.000
General Improvement Districts
(Municipal)
o.000
$0
$2,9141374,600
$2,965,510
XXX
$68,984,780 0.000
0.000
$212,494,370 0.000
0.000
Total
$281,479,150
$533,435 ^
XXX
XXX
$0
$0
XXX
General Improvement Districts
(Municipal)
0.000
$0
Town of Awn G.I.D. No. 1
$2,965,510
14.005
$0
0.000
$o
0.000
XXX
Town of Mintum GID, Town
$586,540
0.000
XXX
of Mintum, Ct
14.005
$0
$0
0.000
0.000
Total
$3,552,050
W
XXX
Bond Redemption ^
Contractual Obligation
y Re�.enue Date
$5,630,666
XXX
$533,435 ^
$0
XXX
$0
$0
0.000
$0 A
$0
0.000
$0
$0
0.000
$0 ^
$0
0.000
$o
$0
XXX
$0 A
$0
$0
XXX
$0
$41,532
0.000
$0 ^
$0
0.000
$0
$0
0.000
$0 A
$0
0.000
$0
$0
XXX
$0 A
$0
XXX
$0
$41,532
0.000
$0 ^
$0
0.000
$0
$0
0.000
$0 A
$0
0.000
$0
$419532
XXX
$0 A
$0
XXX
$0
Capital /Special"
Abatement
Tenn Lew Re).enue
XXX $198,643
XXX $4,464
0.000
0.000
0.000
o.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
0.000
Total
Revenue
XXX $6,367,209
$0
0.000
$0
$0
0.000
$o
$0
XXX
$0
$0
0.000
$0
$0
0.000
$0
$0
XXX
$0
$0
14.005
$0
$0
0.000
$0
E�
$41,532
CERTIFICATION OF LEVIES AND REVENUES
As of January 1, 2018
EAGLE COUNTY
Assessed Valuation (1) General Operating Bond Redemption A
(2) Temporary Tax Credit Contractual Obligation
Levy Re%enue Levy Revenue Date Term
Basalt Water Conservancy
$220,333,320
0.039
$8,593
$8,593
0.000
$0 ^
District
0.000
$0
0.254
$821,243
0.002
$6,466
0.000
$0
$0
0.000
$0
Colorado Riker Water Cons.
$3,233,2401940
0.252
XXX
$814,777
0.000
$0 A
District
$6,466
XXX
$2,093,921
XXX
$78,1251053
XXX
0.000
$0
0.000
$0
Edwards Metro. Dist. - W.
$1,183,490
0.000
$0
0.000
$0 ^
End Subdist.
0.000
$0
0.000
$0
Total
$3,454,757,750
XXX
$823,370
)00(
$0 A
XXX
$0
XXX
$0
Total Local Impv & Svc
$22,4391629,630
XXX
$54,266,772
XXX
$15,854,277 A
XXX
<$285,159>
XXX
$6,1491964
Capital /Special* Total
Abatement
Revenue Levy Re\.enue
0.000
$0
0.039
$8,593
0.000
$0
0.000
$0
0.254
$821,243
0.002
$6,466
0.000
$0
0.000
$0
0.000
$0
XXX
$0
XXX
$829,836
XXX
$6,466
XXX
$2,093,921
XXX
$78,1251053
XXX
$45,277
DPT - 63
NON APPLICABLE
Form 3-CLR-04
EAGLE COUNTY
Rev. 08/99
TAX INCREMENT FINANCE BREAKDOWN*
Avon Town Center West Urban Renewal Plan
District TIF
Base Value
(Gross)
1. COUNTY PURPOSES include _$ 21,857,430_ Assessed Valuation and $ _185,766 Revenue attributable to
AVON
TOWN
CENTER
WEST
URBAN
RENEWAL
PLAN.
3,233,240,940
2. COLORADO MOUNTAIN COLLEGE, 012 (special district) includes $ _21,857,430_Assessed Valuation and _$ 87,364_ Revenue
attributable to AVON
TOWN
CENTER
WEST
URBAN
RENEWAL
PLAN.
3,233,240,940
3. EAGLE COUNTY SCHOOL DISTRICT RE50J_SCHOOL DISTRICT #_016 includes $_21,857,430_Assessed Valuation and
$ _544,512_ Revenue attributable to AVON TOWN CENTER WEST URBAN RENEWAL PLAN
3,007,014,840
4. TOWN OF AVON DISTRICT, 030 includes $
_21,857,430 Assessed Valuation and _$195,755_ Revenue
attributable to AVON
TOWN
CENTER
WEST
URBAN
RENEWAL
PLAN.
226,761,360
5. AVON
STATION
METROPOLITAN
DISTRICT
038 (special district) includes $ 5,888.730 Assessed Valuation and $ 386.212 Revenue
attributable to AVON
TOWN
CENTER
WEST
URBAN
RENEWAL
PLAN.
18,585,560
6.
MOUNTAIN
VISTA
METRO
DISTRICT
039 (special district) includes $ 1.378,140
Assessed Valuation and $ 36.045 Revenue
attributable to AVON
TOWN
CENTER
WEST
URBAN
RENEWAL
PLAN.
4,349,590
7. EAGLE RIVER WATER &SANITATION DISTRICT, 069_ (special district) includes _$ 21,857,430__ Assessed Valuation and Revenue
attributable to AVON
TOWN
CENTER
WEST
URBAN
RENEWAL
PLAN.
_$17,836_
2,461,879,520
8. COLORADO RIVER WATER CONSERVATION DISTRICT, 076_ (special district)
attributable to AVON TOWN CENTER WEST URBAN RENEWAL PLAN.
includes _$21,857,430_
Assessed Valuation and _$5,552_ Revenue
3,233,240,940
9. EAGLE VALLEY LIBRARY DISTRICT, 094 _ (special district) includes _$ 21,857,430_Assessed Valuation and _$60,108__ Revenue
attributable to AVON TOWN CENTER WEST URBAN RENEWAL PLAN.
1,835,682,750
10. EAGLE COUNTY HEALTH SERVICES DISTRICT 096_ (special district) includes _$21,857,430_Assessed
Valuation and _$60,174_ Revenue
attributable to AVON
TOWN
CENTER
WEST
URBAN
RENEWAL
PLAN.
3,009,029,790
11. EAGLE RIVER FIRE PROTECTION DISTRICT, 100_ (special district) includes $ 21,857,430 Assessed Valuation and Revenue
attributable to AVON
TOWN
CENTER
WEST
URBAN
RENEWAL
PLAN.
_$214,815_
1,038,023,250
TOTAL VALUATION AND REVENUE includes _$ 21,857,430 Assessed Valuation and __$1,794,139_ Revenue
attributable to AVON TOWN CENTER WEST URBAN
RENEWAL
PLAN.
�
DPT - 63
NON APPLICABLE
Form 3-CLR-04
I
IEAGLE
COUNTY
Rev. 08/99
TAX INCREMENT FINANCE BREAKDOWN*
VAIL REINVESTMENT AUTHORITY - c/o TOWN OF VAIL
District TIF Base
Value
Gross
1, COUNTY PURPOSES include $
_97,364,280_ Assessed Valuation and
$ j277498 Revenue attributable to
VAIL REINVESTMENT AUTHORITY - c/o TOWN OF VAIL,
31233,2407940
2. _COLORADO MOUNTAIN COLLEGE_ includes $
_97,364,280 Assessed Valuation and
$ _389,165_ Revenue
attributable to VAIL
REINVESTMENT
AUTHORITY
- c/o
TOWN
OF VAIL,
31233,240,940
3. _EAGLE COUNTY SCHOOL DISTRICT RE50J_SCHOOL DISTRICT #_016 includes $_97,364,280_ Assessed Valuation and
$ 2,425.539 Revenue attributable to VAIL
REINVESTMENT
AUTHORITY
- c/o
TOWN
OF
VAIL
31007,0141840
4, TOWN OF VAIL, DISTRICT 36 includes $ _9713641280 Assessed Valuation and $ _457,028_ Revenue
attributable to VAIL REINVESTMENT AUTHORITY - c/o TOWN OF VAIL,
17174,363,440
5. _MINTURN CEMETARY DISTRICT 043_ special district includes
$ _97,364,280 Assessed Valuation and $
_43,814 Revenue
attributable to VAIL REINVESTMENT AUTHORITY- c/o TOWN OF VAIL.
11301,353,490
6, VAIL PARK & RECREATION DISTRICT 058_(special district) includes $
97,364,280 Assessed Valuation and
$ 391,502_ Revenue
attributable to VAIL REINVESTMENT AUTHORITY - c/o TOWN OF VAIL,
11189,798,050
7, CASCADE
VILLAGE
METROPOLITAN
DISTRICT
061
(special district) includes$ 8,550 Assessed Valuation and $ _78_ Revenue
attributable to VAIL REINVESTMENT AUTHORITY - c/o TOWN OF VAIL1
69,390,850
8. _EAGLE RIVER WATER &SANITATION DISTRICT 069_ special district includes _$
97,3641280_ Assessed Valuation and _$79,449_
Revenue
attributable to VAIL REINVESTMENT AUTHORITY - c/o TOWN OF VAIL,
21461,879,520
9. EAGLE
RIVER
WATER
& SANITATION
DIST
WATER
SUBDIST
085 (special district) includes $96.482.210
Assessed Valuation and 125.620 Revenue
attributable to VAIL REINVESTMENT AUTHORITY - c/o TOWN OF VAIL,
11189,727,150
10. _COLORADO RIVER WATER CONSERVATION DISTRICT 076_ (special district) includes _$97,364,280_ Assessed Valuation
and _$24,731_ Revenue
attributable to VAIL REINVESTMENT AUTHORITY - c/o TOWN OF VAIL,
31233,2407940
11, EAGLE COUNTY HEALTH SERVICES DISTRICT 096_ (special district) includes _$97,364,280_ Assessed Valuation and _$268,044_ Revenue
attributable to VAIL REINVESTMENT AUTHORITY - c/o TOWN OF VAIL,
EI
37009,029,790
12, VAIL
SQUARE
METRO
DISTRICT
2,115
(special district) includes $11.147,930
Assessed Valuation and $390,178
Revenue
attributable to VAIL REINVESTMENT AUTHORITY - c/o TOWN OF VAIL, I24,329,990
13, VAIL
SQUARE
METRO
DISTRICT
3,116
(special district) includes $ 6.449.850
Assessed Valuation
and _$ 141.090
Revenue
attributable to VAIL REINVESTMENT AUTHORITY - c/o TOWN OF VAIL,
147076,580
TOTAL VALUATION AND REVENUE includes _$ 97,364,280_ Assessed Valuation and _$5,563,736_
Revenue
attributable to VAIL REINVESTMENT AUTHORITY - c/o TOWN OF VAIL.