Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
HomeMy WebLinkAboutECAT17-013 Hensel PhelpsDBIA
STANDARD FORM OF AGREEMENT
BETWEEN OWNER AND DESIGN -
BUILDER - COST PLUS FEE
WITH AN OPTION FOR A
GUARANTEED MAXIMUM PRICE
Document No. 530
Second Edition 2010
CO design -Build Institute of America
Washington, DC
ECAT17-013
Design -Build Institute of America - Contract Documents
LICENSE AGREEMENT
By using the DBIA Contract Documents, you agree to and are bound by the terms of this License Agreement.
1. License. The Design -Build Institute of America ("DBIA") provides DBIA Contract Documents and licenses their use
worldwide. You acknowledge that DBIA Contract Documents are protected by the copyright laws of the United States.
You have a limited nonexclusive license to: (a) Use DBIA Contract Documents on any number of machines owned,
leased or rented by your company or organization; (b) Use DBIA Contract Documents in printed form for bona fide
contract purposes; and (c) Copy DBIA Contract Documents into any machine-readable or printed form for backup or
modification purposes in support of your permitted use.
2. User Responsibility. You assume sole responsibility for the selection of specific documents or portions thereof to
achieve your intended results, and for the installation, use, and results obtained from the DBIA Contract Documents.
You acknowledge that you understand that the text of the DBIA Contract Documents has important legal
consequences and that consultation with an attorney is recommended with respect to use or modification of the text.
You will not represent that any of the contract documents you generate from DBIA Contract Documents are DBIA
documents unless (a) the document text is used without alteration or (b) all additions and changes to, and deletions
from, the text are clearly shown.
3. Copies. You may not use, copy, modify, or transfer DBIA Contract Documents, or any copy, modification or merged
portion, in whole or in part, except as expressly provided for in this license. Reproduction of DBIA Contract
Documents in printed or machine-readable format for resale or educational purposes is expressly prohibited. You will
reproduce and include DBIA's copyright notice on any printed or machine-readable copy, modification, or portion
merged into another document or program.
4. Transfers. You may not transfer possession of any copy, modification or merged portion of DBIA Contract
Documents to another party, except that a party with whom you are contracting may receive and use such transferred
material solely for purposes of its contract with you. You may not sublicense, assign, or transfer this license except as
expressly provided in this Agreement, and any attempt to do so is void.
5. Term. The license is effective for one year from the date of purchase. DBIA may elect to terminate it earlier, by written
notice to you, if you fail to comply with any term or condition of this Agreement.
6. Limited Warranty. DBIA warrants the electronic files or other media by which DBIA Contract Documents are
furnished to be free from defects in materials and workmanship under normal use during the Term. There is no other
warranty of any kind, expressed or implied, including, but not limited to the implied warranties of merchantability and
fitness for a particular purpose. Some states do not allow the exclusion of implied warranties, so the above exclusion
may not apply to you. This warranty gives you specific legal rights and you may also have other rights which vary from
state to state. DBIA does not warrant that the DBIA Contract Documents will meet your requirements or that the
operation of DBIA Contract Documents will be uninterrupted or error free.
7. Limitations of Remedies. DBIA's entire liability and your exclusive remedy shall be: the replacement of any
document not meeting DBIA's "Limited Warranty" which is returned to DBIA with a copy of your receipt, or at DBIA's
election, your money will be refunded. In no event will DBIA be liable to you for any damages, including any lost
profits, lost savings or other incidental or consequential damages arising out of the use or inability to use DBIA
Contract Documents even if DBIA has been advised of the possibility of such damages, or for any claim by any other
party. Some states do not allow the limitation or exclusion of liability for incidental or consequential damages, so the
above limitation or exclusion may not apply to you.
8. Acknowledgement. You acknowledge that you have read this agreement, understand it and agree to be bound by its
terms and conditions and that it will be governed by the laws of the District of Columbia. You further agree that it is the
complete and exclusive statement of your agreement with DBIA which supersedes any proposal or prior agreement,
oral or written, and any other communications between the parties relating to the subject matter of this agreement.
INSTRUCTIONS
For DBIA Document No. 530 Standard Form of Agreement Between Owner and Design -Builder - Cost Plus
Fee with an Option for a Guaranteed Maximum Price (2010 Edition)
Checklist
Use this Checklist to ensure that the Agreement is fully completed and all exhibits are attached.
Page 1 Owner's name, address and form of business
Page 1 Design -Builder's name, address and form of business
Page 1 Project name and address
Section 2.1.3 Identify other exhibits to the Agreement
Section 4.2 Note the optional provisions that are provided
Section 4.3.2 Complete blanks for additional sum for use of Work Product
Section 5.2.1 Complete blanks for calendar days and note the optional language that is provided
Section 5.2.2 Insert any interim milestones (optional)
Section 5.4 Complete blanks for liquidated damages and note the optional provisions that are
provided
Section 5.5 If the parties select the option provided they have to insert an amount
Section 5.6 Complete blanks for early completion bonus and note the optional provision that is provided
Section 5.7 Note the optional provisions that are provided
Section 6.1.2 Insert basis for pricing preliminary services (optional)
Section 6.2.1
Choose basis for Fee and complete blanks
Section 6.2.2
Insert financial arrangements for adjustments and note optional provisions
Section 6.3.3
Complete blanks for markup; insert or attach personnel names, etc.
Section 6.3.4
Note the optional provision that is provided
Section 6.4.4
Note the optional provision that is provided
Section 6.6.1.1
Complete blanks for GMP, and note the optional provision that is provided
Section 6.6.1.2
Complete blanks for Design -Builder's Contingency
Section 6.6.3.1
Choose method for sharing savings; complete blanks
Section 6.7.1
Note optional provision
Section 7.1.1
Complete blanks for day of month
Section 7.2.1
Complete blanks for retention percentage and note optional provision
Section 7.2.2
Note the optional provision that is provided
Section 7.4
Complete blanks for interest rate
Section 8.1.3
Choose overhead/profit method for termination for convenience
Section 8.2.1
Complete blanks for percentages
Section 8.2.2
Complete blanks for percentages
Section 9.1.1
Insert Owner's Senior Representative's name, etc. (optional)
Section 9.1.2
Insert Owner's Representative's name, etc. (optional)
Section 9.2.1
Insert Design -Builder's Senior Representative's name, etc. (optional)
Section 9.2.2
Insert Design -Builder's Representative's name, etc. (optional)
Section 10.1 Attach Insurance Exhibit
Section 10.2 Insert amount and conditions of bonds or other security and note the options that are
provided
Section 11.1 Insert any other provisions (optional)
Last Page Owner's and Design -Builder's execution of the Agreement
Instruction Sheet for DBIA Document No. 530 Page 1
(02010 Design -Build Institute of America
General Instructions
No.
Subject
Instruction
Standard form contracts have long served an important function in the United States and
international construction markets. The common purpose of these forms is to provide an
1.
Standard Forms
economical and convenient way for parties to contract for design and construction
services. As standard forms gain acceptance and are used with increased frequency,
parties are able to enter into contracts with greater certainty as to their rights and
responsibilities.
Since its formation in 1993, the Design -Build Institute of America ("DBIA") has regularly
evaluated the needs of owners, design -builders, and other parties to the design -build
DBIA Standard
process in preparation for developing its own contract forms. Consistent with DBIA's
2.
Form Contract
mission of promulgating best design -build practices, DBIA believes that the design -build
Documents
contract should reflect a balanced approach to risk that considers the legitimate interests
of all parties to the design -build process. DBIA's Standard Form Contract Documents
reflect a modern risk allocation approach, allocating each risk to the party best equipped
to manage and minimize that risk, with the goal of promoting best design -build practices.
To avoid inconsistencies among documents used for the same project, DBIA's Standard
Use of Nan-DBIA
Form Contract Documents should not be used in conjunction with non-DBIA documents
3.
Documents
unless the non-DBIA documents are appropriately modified on the advice of legal
counsel. Moreover, care should also be taken when using different editions of the DBIA
Standard Form Documents on the same project to ensure consistency.
Legal
DBIA Standard Form Contract Documents are legally binding contracts with important
4.
Consequences
legal consequences. Contracting parties are advised and encouraged to seek legal
counsel in completing or modifying these Documents.
DBIA hereby grants to purchasers a limited license to reproduce its Documents
5.
Reproduction
consistent with the License Agreement accompanying these Documents. At least two
original versions of the Agreement should be signed by the parties. Any other
reproduction of DBIA Documents is strictly prohibited.
Effective contracting is accomplished when the parties give specific thought to their
contracting goals and then tailor the contract to meet the unique needs of the project and
the design -build team. For that reason, these Documents may require modification for
various purposes including, for example, to comply with local codes and laws, or to add
special terms. DBIA's latest revisions to its Documents provide the parties an opportunity
6.
Modifications
to customize their contractual relationship by selecting various optional contract clauses
that may better reflect the unique needs and risks associated with the project.
Any modifications to these Documents should be initialed by the parties. At no time
should a document be re -typed in its entirety. Re-creating the document violates
copyright laws and destroys one of the advantages of standard forms -familiarity with the
term s.
7.
Execution
It is good practice to execute two original copies of the Agreement. Only persons
authorized to sign for the contracting parties may execute the Agreement.
Instruction Sheet for DBIA Document No. 530 Page 2
(02010 Design -Build Institute of America
Specific Instructions
Section
Title
Instruction
DBIA Document No. 530 ("Agreement") should be used when the parties intend that
Owner pay Design -Builder the Cast of the Work plus a Fee, with or without a
Guaranteed Maximum Price ("GMP"). If there is uncertainty about Owner's Project
Criteria, or the Project Criteria remain to be developed by Owner and Design -Builder
General
Purpose of This
together, a cast-plus/GMP contracting approach is desirable.
Agreement
If there is certainty as to Owner's Project Criteria, a lump sum fixed price for the
completion of all design and construction services may be suitable, especially when
the Owner procures Design -Builder's services by competitive means. In such case,
DBIA Document No. 525 should be used.
General
Purpose of These
These Instructions are not part of this Agreement, but are provided to aid the parties
Instructions
in their understanding of the Agreement and in completing the Agreement.
General
Related Documents
This Agreement shall be used in conjunction with the General Conditions of Contract.
Other related Contract Documents are listed in Article 2 of this Agreement.
On Page 1, enter the date when both parties reach a final understanding. It is
possible, due to logistical reasons, that the dates when the parties execute the
General
Date
Agreement may be different. Once both parties execute the Agreement, the effective
date of the Agreement will be the date recorded on Page 1. This date does not,
however, determine Contract Time, which is measured according to the terms of
Article 5.
Parties: Owner and
On Page 1, enter the legal name and full address of Owner and Design -Builder, as
General
Design -Builder
well as the legal form of each entity, e.g., corporation, partnership, limited partnership,
limited liability company, or other.
If a GMP is established upon execution of this Agreement, the GMP Exhibit must be
GMP Exhibit, GMP
attached pursuant to Section 6.6.1.1. If a GMP is established after execution of this
2.1.2
Proposal
Agreement, the GMP Proposal must be attached pursuant to Section 6.6.2. Bath the
GMP Exhibit and GMP Proposal will include those Basis of Design Documents
Design -Builder uses as the basis for its GMP.
Construction
After execution of the Agreement, and consistent with the requirements of Section 2.4
2.1.5
Documents
of the General Conditions of Contract, Design -Builder will prepare Construction
Documents, subject to Owner's review and approval.
The Contract Documents are listed in Section 2.1 in the order of their precedence.
The GMP Exhibit and GMP Proposal are based on the Basis of Design Documents,
which are comprised of various documents. The parties should strongly consider
establishing the priority of the various documents comprising the GMP Exhibit or GMP
3.2
Order of
Proposal to avoid disputes should discrepancies arise among the documents.
Precedence
Moreover, Section 2.1.3 recognizes that there may be other exhibits attached to this
Agreement. If this is the case, the parties should discuss whether these exhibits
should be part of the Basis of Design Documents. If these exhibits are not made part
of the Basis of Design Documents, these exhibits will not take priority over the Basis
of Design Documents in the event of a conflict.
3.3
Definitions
Terms, words and phrases used in the Agreement shall have the same meanings
used in the General Conditions of Contract.
The Owner is cautioned that if it includes design specifications in its Project Criteria
there is case law holding that the Design -Builder is entitled to rely on such
Design
information, and to the extent such information is not accurate, the Design -Builder will
3.4
Specifications
be entitled to an adjustment in the Contract Price and/or Contract Time. Accordingly,
the Owner to avoid such potential liability should consider using performance
specifications.
Section
Title
Instruction
This Agreement provides that the Design -Builder shall retain ownership of the Work
4.1
Work Product
Product it produces, but obligates Design -Builder to grant a limited license to Owner
to use the Work Product according to the terms and circumstances described in
Sections 4.2, 4.3, 4.4 and 4.5.
Design -Builder shall grant Owner, at Owner's sole risk, a limited license to use the
Owner's Limited
Work Product at the completion of the Work in connection with Owner's occupation of
4.2
License Upon
the Project. This Section also provides the parties with the option of transferring
Payment in Full
ownership of some or all of the Work Product to the Owner upon payment in full for all
Work performed. Generally, where the Owner desires ownership of Work Product, it is
sufficient to transfer ownership of unique architectural and design elements.
Owner should not use the Termination for Convenience Clause to obtain Design -
Owner's Limited
Builder's valuable design concepts, and then seek lower bids from other design -
License Upon
builders. Therefore, where Owner terminates this Agreement for its convenience, and
Owner's
then decides to complete the Project with its own or third party forces, Design -Builder
4.3
Termination for
shall grant Owner the rights set forth in Section 4.2, provided Owner pays Design -
Convenience or
Builder all amounts due Design -Builder as required by the Contract Documents,
Design -Builder's
including paying Design -Builder an additional sum per Section 4.3.2 for the use of the
Election to
Work Product. In the event Design -Builder elects to terminate this Agreement for
Terminate
cause, for reasons set forth in Section 11.4 of the General Conditions of Contract,
these same conditions apply to Owner's use of the Work Product.
To minimize disputes, the parties should negotiate prior to the execution of the
4.3.2
Additional
Agreement the amount Owner shall pay Design -Builder for the use of Design -Builder's
Compensation
Work Product in the event Owner terminates this Agreement for its convenience or
Design -Builder elects to terminate this Agreement for cause. Enter this amount.
Owner's Limited
License Upon
If Design -Builder is properly terminated for default, Owner is granted a limited license
4.4
Design -Builder's
to use the Work Product, to complete the Project, and Owner shall thereafter have the
Default
same rights and obligations as set forth in Section 4.2.
Owner's
Indemnification for
Owner's use or alteration of the Work Product shall be at its sole risk, and Owner must
4.5
Use of Work
agree to defend, indemnify and hold harmless Design -Builder and anyone working by
Product
or through Design -Builder, including Design Consultants of any tier.
5.1
Date of
Design -Builder's obligation to commence work is triggered by its receipt of a Notice to
Commencement
Proceed unless the parties mutually agree otherwise.
Enter the calendar days duration by which Substantial Completion has to be achieved.
Substantial
The parties in this Section have the option of modifying the definition of Substantial
5.2.1
Completion of the
Completion set forth in the General Conditions of Contract if they want to use a
Entire Work
Temporary Certificate of Occupancy as the benchmark. If this option is selected,
Substantial Completion will be deemed to be achieved no later than the date a
Temporary Certificate of Occupancy is issued if applicable to the Project.
Instruction Sheet for DBIA Document No. 530 Page 4
02010 Design -Build Institute of America
Section
Title
Instruction
It may be that some portions of the Work must be completed in phases or within a
prescribed period of time to accommodate Owner's needs. The parties may, at their
option, identify these portions of the Work to be completed prior to Substantial
Completion of the entire Work. Enter the calendar days, starting from the Date of
Commencement, for achieving Substantial Completion of these identified portions of
5.2.2
Interim Milestones
the Work. If these portions of the Work are required to be substantially completed by
certain milestone dates, enter those dates. As presently drafted, no remedy is
provided to the Owner if an interim milestone is not met. If the Owner has special
requirements as it relates to interim milestones, the Owner may want to consider a
remedy for the Design -Builder's failure to meet an interim milestone, as well as
providing a bonus to the Design -Builder for satisfying such interim milestone.
Owner should make a good faith evaluation of the amount that is reasonably
necessary to compensate it for delay. Owner should not establish liquidated damages
to penalize Design -Builder. Moreover, in the event a GMP is not established upon
execution of the Agreement, it appears prudent for the parties to refrain from
establishing liquidated damages until such time as the GMP is established.
Section 5.4 establishes a grace period between the Scheduled Substantial
Completion Date and the assessment of liquidated damages in order to prevent
disputes as to which party bears responsibility for only a few days of delay. The
parties should enter the calendar days that may pass following the Scheduled
Substantial Completion Date before liquidated damages will be assessed.
The parties are also provided the option of establishing liquidated damages if the
Liquidated
Design -Builder fails to achieve Final Completion within a specified number of days
5.4
Damages
after Substantial Completion. If this option is selected, the parties have to negotiate
the number of days, as well as the liquidated damages amount. The parties in
negotiating liquidated damages should keep in mind that the amount of liquidated
damages for failing to achieve Final Completion should be a considerably scaled
down amount and should reflect the financial harm to the Owner. In no case should
the total amount of liquidated damages for the Project exceed an amount that is
reasonably necessary to compensate Owner for Project delay.
The parties also have the option here of eliminating liquidated damages altogether, in
which case the Owner can recover actual damages for Project delay at an amount
that is capped by the parties. The Owner is cautioned that it still cannot recover
consequential damages, as they are waived under Section 10.5.1 of the General
Conditions of Contract.
5.5
Liquidated
Damages Cap
The parties can agree to cap liquidated damages for delay at a negotiated amount.
Instruction Sheet for DBIA Document No. 530 Page 5
02010 Design -Build Institute of America
Section
Title
Instruction
If the Project economics justify liquidated damages, then it is appropriate to couple
these liquidated damages with an early completion bonus. The parties should enter
the number of calendar days prior to the Scheduled Substantial Completion Date that
will set the Bonus Date. Also, enter the amount of the bonus to be paid per day that
5.6
Early Completion
will allow Owner to share with Design -Builder the economic benefits of early
Bonus
completion. Moreover, in the event a GMP is not established upon execution of the
Agreement, it appears prudent for the parties to refrain from establishing an early
completion bonus until such time as the GMP is established. The parties also have
the option in Section 5.6 of capping the early completion bonus at a negotiated
amount.
The parties are provided the opportunity of providing the Design -Builder the right to
Compensation for
receive compensation for Force Majeure Events. By selecting this option, the parties
5.7
Force Majeure
agree to modify Section 8.2.2 of the General Conditions of Contract, in which case the
parties have to negotiate how many cumulative days of Force Majeure delays must
Events
occur before the Design -Builder is entitled to either a negotiated amount per day for
delay or the direct costs it has incurred as a result of such delay.
This Agreement allows the parties the flexibility to establish within the Contract Price a
different payment basis for certain preliminary portions of the Work which may be
6.1.2
Optional Pricing
necessary to permit Design -Builder to furnish Owner with a GMP. Alternatively, the
parties may use DBIA Document No. 520 to perform certain preliminary design
services prior to setting the GMP. Enter a description of any such services, the basis
for determining the price, and the price to be paid.
Design -Builder's
Enter the amount of Design -Builder's Fee as a sum certain or as a percentage of the
6.2.1
Fee
Cost of the Work. Design -Builder's Fee shall be commensurate with the services it
provides and the risk it assumes in providing single point responsibility to Owner.
Adjustments to
For additive Change Orders, the parties have to negotiate the Fee the Design -Builder
6.2.2
Design -Builder's
will receive. For deductive Change Orders, the parties have the option by checking
Fee
the appropriate box to signify whether there will be no additional reduction or whether
there will be an additional reduction based on a negotiated percentage.
Wages for Design-
DBIA endorses reimbursing salaries and associated benefits of Design -Builder's
Builder's
Project personnel, such as accountants, stationed at offices other than the field office,
6.3.3
Employees at
when to do so is more efficient and cost effective. Enter the percentage markup to be
Principal or Branch
applied for Project -related overhead associated with such personnel. Insert, or attach
Offices
as an exhibit, a list of such personnel and their job functions.
It may be simpler for the parties to agree on a multiplier (rather than actual costs) to
compensate the Design -Builder for employee benefits. Accordingly, the parties may
6.3.4
Employee Benefits
want to insert the multiplier to be applied to the wages and salaries of such
reimbursable employees.
Instruction Sheet for DBIA Document No. 530 Page 6
02010 Design -Build Institute of America
Section
Title
Instruction
The Cost of the Work shall include the costs to repair or correct defective or non-
conforming Work (including warranty or corrective work performed after Substantial
Costs for
Completion) unless caused by Design -Builder's negligence. DBIA believes that
6.3.7
Defective/Non-
Design -Builder should not be penalized for inadvertent mistakes which are inevitable
Conforming Work
when designing and constructing a Project. To do so would encourage ultra -
conservatism in every task, the ultimate cost of which would be greater than a
proactive approach to performing the Work.
At this section, the parties are provided the opportunity to establish prior to Final
Completion an escrow account in a negotiated amount to be used to reimburse the
Design -Builder for its costs incurred in performing warranty Work. If funds remain in
6.3.23
Warranty Escrow
the escrow account after the expiration of the warranty period, the funds are returned
to the Owner subject to Design -Builder's share of any savings. Note that even if the
escrow account is exhausted, if funds remain under the GMP, the Owner is still
obligated to reimburse the Design -Builder for its warranty Work.
This section recognizes that the parties may agree that certain items of Work should
be treated as an Allowance Item and priced based on Allowance Values. The
Allowance Value for which the Design -Builder will be entitled to receive compensation
includes direct cost of labor, materials, equipment, transportation, taxes and insurance
6.4.4
Allowance Value
associated with the Allowance Item. All other costs associated with the Allowance
Item, such as design fees, general conditions costs and fee, are deemed to be
included in the Contract Price. However, by checking the box, the parties agree that in
the event the actual cost of the Allowance Item is greater than or less than the
Allowance Value by a negotiated percentage, then Design -Builder's right to Fee and
markup shall be determined pursuant to Section 6.2.2.
This Agreement provides the parties flexibility in establishing the Contract Price.
Parties can establish a GMP before or after entering into this Agreement, or elect to
proceed on the basis of costs plus a fee, without a GMP.
6.6
The Guaranteed
If a GMP method is elected, the GMP should not be established until the Basis of
Maximum Price
Design Documents are sufficiently defined to make the GMP realistic and meaningful.
Setting it too early does not permit reasonable opportunity for scope definition and
evaluation of Project risk. On the other hand, setting it too late may not achieve
Owner's objective of having an early price guarantee to enable it to make decisions
relative to the Project.
Instruction Sheet for DBIA Document No. 530 Page 7
02010 Design -Build Institute of America
Section
Title
Instruction
Enter the GMP, if appropriate. Attach as an exhibit to this Agreement the Basis of
Design Documents used to establish the GMP. These documents comprise the GMP
Exhibit which shall become a Contract Document pursuant to Section 2.1.1 of the
Agreement. The Design -Builder does not guarantee any specific line item provided as
6.6.1.1
GMP at Agreement
part of the GMP.
Execution
By selecting the alternate option, the Design -Builder agrees to guarantee the line item
in its GMP for general conditions costs only. The Design -Builder agrees that it is
responsible for paying general conditions costs in excess of this line item. The
Design -Builder does not guarantee any other line items in the GMP.
Enter the amount of Design -Builder's Contingency. The Contingency is for the
exclusive use of the Design -Builder and covers all unanticipated costs incurred that
are not the basis of a Change Order. This section sets forth by way of example only
the type of costs that would be funded out of the Contingency. Other costs, such as
but not limited to any deductibles the Design -Builder is obligated to pay, would be
subject to reimbursement. The Design -Builder is also required to provide the Owner
with a monthly status report accounting for the Contingency, including all reasonably
foreseen uses and potential uses of the Contingency for the upcoming three months.
6.6.1.2
GMP Contingency
While not provided for in the Contingency provision, DBIA recognizes that there may
be situations where the Owner will want to recapture the Contingency prior to Final
Completion. For example, the Owner may want to use amounts in the Contingency to
fund changes to the Project. The Owner's desire has to be balanced against the
Design -Builder's need to use the Contingency to fund unanticipated costs for which it
is liable. Accordingly, balancing these competing concerns is usually accomplished by
releasing some of the Contingency to the Owner after the Design -Builder has bought
out the Subcontractors, providing that the Design -Builder is not obligated to release
Contingency amounts in excess of amounts identified for reasonably foreseen uses or
potential uses of the Contingency.
Instruction Sheet for DBIA Document No. 530 Page 8
02010 Design -Build Institute of America
Section
Title
Instruction
At the request of Owner, Design -Builder shall submit its GMP Proposal, which shall
include the items listed in Sections 6.6.2.1.1 to 6.5.2.1.9. If the parties agree to
GMP Proposal
additions or deletions from this list, modify this Section 6.6.2.1 appropriately.
6.6.2.1
After
Execution of This
The Agreement provides the parties with flexibility as to when the GMP Proposal will
Agreement
be submitted after execution of the Agreement. Prior to execution of the Agreement
the parties should discuss when Owner desires Design -Builder to submit its GMP
Proposal.
Given that expedited delivery is one of the primary factors driving many owners to
select the design -build method, DBIA strongly believes that the parties should discuss
and understand what each party must do to support the Project schedule. The entire
6.6.2.1.4
Schedule
Work, both design and construction, should be scheduled. The schedule should
indicate the dates for the start and completion of the various stages of the Work,
including the date when Owner information and approvals are required, and any
Owner created constraints. The Agreement also provides flexibility to establish the
Scheduled Substantial Completion Date prior to submission of the GMP Proposal.
6.6.2.3
Acceptance of
If Owner accepts the GMP Proposal, the parties should amend this Agreement to add
GMP Proposal
the final GMP Proposal as a Contract Document pursuant to Section 2.1.2.
This Agreement provides three options for Owner in the event it fails to accept the
GMP Proposal and two choices for Design -Builder if Owner fails to exercise any of the
three options. These options are specifically designed to prevent one party from
receiving a windfall in the event the parties cannot agree on the GMP and the
Agreement is terminated.
6.6.2.4
Failure to Accept
the GMP Proposal
The parties should take note that if Owner exercises its option to terminate for
convenience, or Design -Builder suspends performance, Design -Builder will not be
entitled to payment for uncompleted Work provided by Section 8.2. However,
additional payment for Owner's use of Work Product will be due Design -Builder
pursuant to Section 4.3, if Owner proceeds to complete the Project using Design -
Builder's Work Product.
One of the benefits of a GMP approach is the possibility that with good management
by Design -Builder and timely support from Owner the actual Cost of the Work and Fee
may be less than the GMP. This creates a savings pool that should result in a benefit
6.6.3
Savings
to both Design -Builder and Owner. Sharing these savings creates an incentive for
Design -Builder to save costs. Some factors to consider in determining how the
Savings are shared include the timing for the establishment of the GMP and the
amount of Design -Builder's Fee established under Section 6.2.1.
This section provides that if the actual Cost of the Work and Design -Builder's Fee is
6.6.3.1
Savings
less than the GMP, as such GMP may have been adjusted, the savings, if any, shall
Calculations
be shared. The Agreement offers two choices for distributing Savings. Choose a
method and enter the appropriate figures.
Instruction Sheet for DBIA Document No. 530 Page 9
02010 Design -Build Institute of America
Section
Title
Instruction
In addition for the potential of the Design -Builder to share in Savings as set forth in
Section 6.6.3, there may be other performance incentives that will influence Project
Performance
success. Such incentives may include award fees tied to the Design -Builder achieving
6.7
Incentives
certain standards relative to client satisfaction, safety, and personnel retention. The
parties are encouraged to discuss the use of such incentives during negotiation of this
Agreement. Any agreement on the use of incentives should be set forth in an exhibit
attached to this Agreement.
7.1.1
Progress Payments
Enter the day of the month when Design -Builder shall submit its Application for
Paym ent.
Enter the percentage Owner will retain from Progress Payments to Design -Builder
until fifty percent (50%) of the Work is completed. Owner should recognize that it
creates undue hardship to hold retainage on Subcontractors that have completed their
work early in the Project. Owner should accordingly consider releasing retainage on
Subcontractors that complete work early in the Project, providing that these
Subcontractors have satisfactorily performed their portion of the Work.
7.2.1
Retainage
The parties are provided the option of modifying the retainage provision by checking
the box. This option excludes from retainage the Design -Builder's General Conditions
costs and amounts paid to Design -Builder's Design Consultant. The rationale for
selecting this option is that the Design -Builder is obligated to pay its General
Conditions costs in full each month and that under the design -bid -build delivery
method, the Owner typically does not retain sums from its Designer.
Release of
This section requires the Owner to release retainage to the Design -Builder. If the
7.2.2
Retainage
Design -Builder and Owner have established a warranty reserve in accordance with
Section 6.3.2.4, the parties shall establish an escrow account at this time.
The parties should enter the rate at which interest will accrue on Design -Builder's
7.4
Interest
payments if unpaid five (5) days after due. Late payment creates a hardship for
Design -Builder, its Design Consultants and Subcontractors.
The Owner is provided access to Design -Builder's accounting information as it relates
to Costs of the Work. However, if the parties have agreed to multipliers or markups,
the time to challenge and negotiate those percentages is at the time the parties
7.5
Record Keeping
execute the Agreement and not during the Project or after it has been completed.
Accordingly, the Owner can at any time audit these percentages only to confirm that
such percentage has been properly charged and not to challenge the composition of
such percentage.
Instruction Sheet for DBIA Document No. 530 Page 10
02010 Design -Build Institute of America
Section
Title
Instruction
The parties should choose prior to execution of the Agreement the method that will be
Termination for
used to determine overhead and profit paid to Design -Builder in the event Owner
Convenience:
terminates Design -Builder for its convenience. The parties may choose to set
8.1.3
Overhead and
percentage rates for overhead and profit prior to execution of the Agreement, or may
Profit
choose to determine reasonable sums to be paid for overhead and profit at the time of
the termination. If the parties choose to set overhead and profit rates prior to
execution of the Agreement, the percentages should be entered in Section 8.1.3.
Although it is important for Owner to have a process for terminating this Agreement for
convenience, the process must consider the interests of Design -Builder. If Owner
terminates this Agreement for its own convenience, compensating Design -Builder for
Termination for
its costs will not be adequate because Design -Builder will have committed its
Convenience:
resources for a small amount of revenue. Therefore, in addition to the overhead and
8.2
Additional
profit paid in Section 8.1, Owner shall pay Design -Builder an additional sum,
Payments
calculated as a percentage of the remaining balance of the Contract Price or, if a
GMP has not been established, the remaining balance of the most recent estimated
Contract Price. Enter the percentages Owner shall pay Design -Builder if Owner
terminates this Agreement for its own convenience prior to or after the start of
construction.
Termination for
Owner should not use the Termination for Convenience clause to obtain Design -
Convenience:
Builder's valuable design concepts and then seek lower bids from another design -
8.3
Owner's Use of
builder. If Owner terminates this Agreement for its own convenience, and chooses to
Work Product
proceed with the Project using Design -Builder's Work Product, Owner should pay an
additional sum for the use of Design -Builder's Work Product pursuant to Section 4.3.
Enter the name, title, address and telephone number of Owner's Senior
Representative and Owner's Representative at Sections 9.1.1 and 9.1.2, respectively.
Enter the name, title, address and telephone number of Design -Builder's Senior
Article
Representatives of
Representative and Design -Builder's Representative at Sections 9.2.1 and 9.2.2,
9
the Parties
respectively.
The parties can elect to establish these Representatives during the performance of
the Project rather than at the time of execution of this Agreement. If Representatives
are identified after execution of the Agreement, an appropriate amendment should be
made to the Agreement at the time these individuals are designated.
Attach an Insurance Exhibit setting forth in detail the insurance coverages required for
10.1
Insurance
the Project. Parties are advised to familiarize themselves with the terms of Article 5 of
the General Conditions of Contract, Insurance and Bonds, and to consult their
insurance advisor.
Enter the type and amount of bonds or other performance security required for the
10.2
Bonds
Project. Where bonding is not required by statute, Owner may want to evaluate the
project risks versus the bonding costs in deciding what type of performance security to
require.
Instruction Sheet for DBIA Document No. 530 Page 11
02010 Design -Build Institute of America
Section
Title
Instruction
Insert any other provisions. For example, the parties may elect to have disputes
11.1
Other Provisions
resolved through litigation rather than arbitration in which case the optional language
in this Section should be included.
Instruction Sheet for DIS IA Document No. 530 Page 12
021)11) Design -Build Institute of America
TABLE OF CONTENTS
Article Name
Page
Article1 Scope of Work............................................................................................. 15
Article 3 Interpretation and Intent.............................................................................. 15
Article 4 Ownership of Work Product......................................................................... 16
Article 5 Contract Time.............................................................................................. 17
Article 6 Contract Price.............................................................................................. 19
Article 7 Procedure for Payment................................................................................ 26
Article 8 Termination for Convenience...................................................................... 27
Article 9 Representatives of the Parties.................................................................... 27
F."TIMM18m: 0=1 OW MON
Article 11 Other Provisions......................................................................................... 29
DBIA Document No. 530 Page 13
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
DBIA
Standard Form of Agreement Between
Owner and Design -Builder - Cost Plus Fee with
an Option for a Guaranteed Maximum Price
This document has important legal consequences. Consultation with
an attorney is recommended with respect to its completion or modification.
This AGREEMENT is effective as of the 23 d day of March in the year of 2017, by and between the
following parties, for services in connection with the Project identified below:
OWNER:
(Name and address}
Eagle County Air Terminal Corporation, a Colorado nonprofit corporation hereinafter "ECAT" or
"Owner".
Attention: Eagle County Project Management
Rick Ullom, Facilities Director
Past Office Box 850
500 Broadway
Eagle, CO 81631
Telephone: (970) 328-8780
Facsimile: {970-328-3539
Email: Rick.Ullom@eaglecounly.us
DESIGN -BUILDER:
(Name and address}
Hensel Phelps Construction Co., a Delaware general partnership
Attention: Allan Bliesmer, Vice President
Past Office Box O
420 Sixth Avenue
Greeley, CO 80632
Telephone: (970) 352-6565
Facsimile: (970) 352-9311
Email: abliesmer@henselphelps.com
PROJECT:
(include Project name and location as it will appear in the Contract Documents}
Eagle County Regional Airport Expansion and Remodel Project
217 Eldon Wilson Road
Gypsum, CO 81637
DBIA Document No. 530 Page 14
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
In consideration of the mutual covenants and obligations contained herein, Owner and Design -Builder
agree as set forth herein.
Article 1
Scope of Work
1.1 Design -Builder shall perform, as set forth in the Contract Documents, all design and construction
services, and provide all material, equipment, tools and labor, necessary to complete the Work described
in and reasonably inferable from the Contract Documents.
Article 2
Contract Documents
2.1 The Contract Documents are comprised of the following:
2.1.1 All written modifications, amendments, minor changes, and Change Orders to this
Agreement issued in accordance with DBIA Document No. 535, Standard Farm of General
Conditions of Contract Between Owner and Design -Builder (2010 Edition) ("General Conditions of
Contract");
2.1.2 The GMP Proposal if accepted by Owner in accordance with Section 6.6.2 herein;
2.1.3 This Agreement, including all exhibits;
2.1.4 The General Conditions of Contract; and
2.1.5 Construction Documents prepared and approved in accordance with Section 2.4 of the
General Conditions of Contract.
2.2 The Contract Documents do not include the following:
2.2.1 Any documents, including but not limited to, drawings, plans, specifications, sketches,
estimates, maps, reports, studies, tape or other electronic recordings, design and construction
documents, electronic files, calculations, data sheets, work sheets or other information prepared
by or for The Alliance, Inc. (the "Alliance Documents").
Article 3
Interpretation and Intent
3.1 Design -Builder and Owner, prior to execution of the Agreement (and again, if applicable, at the
time of acceptance of the GMP Proposal by Owner in accordance with Section 6.6.2 hereof), shall
carefully review all the Contract Documents, including the various documents comprising the Basis of
Design Documents which shall be identified in the GMP Proposal, for any conflicts or ambiguities. Design -
Builder and Owner will discuss and resolve any identified conflicts or ambiguities in writing prior to
Owner's acceptance of the GMP Proposal.
DBIA Document No. 530 Page 15
Standard Form of Agreement Between owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
3.2 The Contract Documents are intended to permit the parties to complete the Work and all
obligations required by the Contract Documents within the Contract Time(s) for the Contract Price. The
Contract Documents are intended to be complementary and interpreted in harmony so as to avoid
conflict, with words and phrases interpreted in accordance with the meanings given them in the Contract
Documents including General Conditions of Contract, and if not defined therein, in a manner consistent
with construction and design industry standards. In the event inconsistencies, conflicts, or ambiguities
between or among the Contract Documents are discovered after execution of the Agreement, or if
applicable, after Owner's acceptance of the GMP Proposal, Design -Builder and Owner shall attempt to
resolve any ambiguity, conflict or inconsistency informally, recognizing that the Contract Documents shall
take precedence in the order in which they are listed in Section 2.1 hereof. The parties agree to set forth
the order of precedence of the Contract Documents in the GMP Proposal which order may differ from
Section 2.1 and which shall control in the event of and upon acceptance of the GMP Proposal by Owner.
3.3 Terms, words and phrases used in the Contract Documents, including this Agreement, if not
defined herein, shall have the meanings given them in the General Conditions of Contract.
3.4 If Owner's Project Criteria contain design specifications: (a) Design -Builder shall be entitled to
reasonably rely on the accuracy of the information represented in such design specifications and their
compatibility with other information set forth in Owner's Project Criteria, including any performance
specifications; and (b) Design -Builder shall be entitled to an adjustment in the Contract Price and/or
Contract Time(s) to the extent Design -Builder's cost and/or time of performance have been adversely
impacted by such inaccurate design specification. The parties agree that if Design -Builder or its Design
Consultants rely on or use any Alliance Documents, such reliance and use shall be at Design -Builder's
and its Design Consultants' sole risk and any adverse impact as a result of the Alliance Documents shall
not result in an adjustment to the Contract Price and/or Contract Time.
3.5 The Contract Documents form the entire agreement between Owner and Design -Builder and by
incorporation herein are as fully binding on the parties as if repeated herein. No oral representations or
other agreements have been made by the parties except as specifically stated in the Contract
Docum ents.
Article 4
Ownership of Work Product
4.1 Work Product. All drawings, specifications and other documents and electronic data, including
such documents identified in the General Conditions of Contract, and such drawings, specifications and
other documents and electronic data produced or prepared by anyone working for or through Design -
Builder including any Design Consultant of any tier and/or furnished by Design -Builder to Owner under
this Agreement (collectively "Work Product") are deemed to be instruments of service and Design -Builder
shall retain the ownership and property interests therein, including but not limited to any intellectual
property rights, copyrights and/or patents, subject to the provisions set forth in Section 4.2 below.
4.1.1 All drawings, specifications, and copies thereof furnished by Owner to Design -Builder are
and shall remain the property of Owner. Such drawings, specifications and copies thereof
furnished by Owner to Design -Builder are to be used only with respect to the Project and are not
to be used on any other project. Such documents are to be returned or suitably accounted for to
Owner upon request, at the completion of the Project. Submission or distribution to meet official
regulatory requirements or for other purposes in connection with the Project is not to be
construed as publication in derogation of Owner's common law copyright or other reserved rights.
4.1.2 The Design -Builder acknowledges and agrees that plans and specifications prepared by
The Alliance, Inc. as well as any Alliance Documents provided to Design -Builder in connection
with the Project may be used by Design -Builder and its Design Consultants. Such use shall be at
DBIA Document No. 530 Page 16
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an option for a GMP
(0 2010 Design -Build Institute of Am erica
Design -Builder's and design Consultants' sole risk and design -Builder shall be responsible for
design and construction of the Project as set forth herein. Design -Builder hereby waives any
claim or defense that any defect or deficiency in its Work Product, design or construction of the
Project is the fault of Owner or The Alliance, Inc. as a result of Owner providing any Alliance
Documents or plans and specifications prepared by The Alliance, Inc.
4.2 Owner's Irrevocable and Perpetual License. Upon payment for Work satisfactorily performed
prior to date of termination or expiration or performance hereof, Owner shall be and is hereby permitted to
retain copies, including reproducible copies, of all Work Product for use, reference and information by
Owner, its consultants and contractors. In addition, Owner shall have an irrevocable, paid-up, perpetual
license and right, which shall survive termination or expiration of this Agreement, to use the Work
Product, and the ideas and designs contained in them, with or without participation or consent of the
Design -Builder or its Design Consultants of any tier. The Work Product shall be in original electronic file
format. Such grant is conditioned upon Owner's express understanding that its alteration of the Work
Product, without the involvement of the Design -Builder, is at Owner's sole risk and without liability or legal
exposure to Design -Builder or anyone working by or through Design -Builder, including Design
Consultants of any tier. Owner releases Design -Builder, including Design Consultants of any tier, from all
claims and causes of action arising from such use.
Article 5
Contract Time
5.1 Date of Commencement. The Work commenced on March 23, 2017 (" Date of Commencement")
unless the parties mutually agree otherwise in writing.
5.2 Substantial Completion and Final Completion.
5.2.1 The date for Substantial Completion of the entire Work shall be set forth in the GMP
Proposal ("Scheduled Substantial Completion Date").
The parties agree that the definition for Substantial Completion set forth in Section 1.2.18 of the
General Conditions of Contract is hereby modified to read as follows:
"Substantial Completion is the date on which the Work, or an agreed upon portion of the Work, is
sufficiently complete in accordance with the Contract Documents so that Owner can occupy and
use the Project or a portion thereof for its intended purposes, prodded, however, that Substantial
Completion shall be deemed to have been achieved no later than the date of issuance of a
Temporary Certificate of Occupancy issued by the local building official."
5.2.2 Interim milestones and/or Substantial Completion of identified portions of the Work
("Scheduled Interim Milestone Dates") shall be achieved as follows:
5.2.2.1 Design -Builder has delivered to Owner three to six conceptual plans and related
costs.
5.2.2.2 Owner has informed Design -Builder which conceptual plans it prefers.
5.2.2.3 The parties held a joint design charrette on May 11, 2017 with the goal of
finalizing the selection of the preferred conceptual plans.
5.2.2.4 Design -Builder will deliver to Owner a preliminary schedule and preliminary
estimate as set forth in Exhibit 2 on or before June 28, 2017.
5.2.2.5 Design -Builder will complete the Design GMP Phase as set forth in Exhibit 2 on
or before July 3, 2017. The Design GMP Phase includes the Basis of Design
DBIA Document No. 530 Page 17
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
Programming/Concept design Work and Basis of GMP Design Documents as more fully
set forth in Exhibit 2. Owner has authorized the Design -Builder to perform this phase of
the Work.
5.2.2.6 The Design Completion Phase is defined in Exhibit 2 and is comprised of (i) the
preparation and delivery of 100% Design Documents which shall occur on before
November 10, 2017; and (ii) preparation and delivery of construction documents which
shall occur on or before February 2, 2018. Design -Builder's obligation to meet the dates
set forth in this paragraph 5.2.2.6 are contingent upon Owner timely issuing a notice to
proceed with preparation and delivery of 100% Design Documents and/or early
subcontractor procurement and early construction activities on or before September 12,
2017; and issuing a notice to proceed with preparation of construction documents on or
before November 29, 2017. The determination of whether to issue a notice to proceed
with all or any portion of the Design Completion Phase Work, shall be made in Owner's
sole discretion.
5.2.2.7 Design -Builder will deliver to Owner the GMP Proposal on or before August 3,
2017. The GMP Proposal will include a Project Schedule. The Project Schedule will
identify the schedule and number of gates that will be available at any given time to
accommodate the Owner's flight schedules. The parties agree that they will coordinate in
advance to ensure that Owner's operational needs, including having a sufficient number
of operational gates available for air service and the traveling public during each season,
are sati sfi ed.
The Project Schedule will include Scheduled Interim Milestone Dates for Substantial
Completion of the various phases of the Work and the dates for Substantial Completion
of the entire Work and Final Completion of the entire Work.
5.2.2.8 Negotiations regarding the GMP Proposal will be concluded by the parties no
later than September 1, 2017. On or before such date, Owner shall provide its
acceptance or rejection of the GMP Proposal as determined by Owner in its sole
discretion.
5.2.2.9 If the GMP Proposal is accepted by Owner, Owner may prepare and deliver to
Design -Builder a written notice to proceed with preparation of and submittal of a permit
set of documents which is anticipated to occur on or before January 2018.
5.2.2.10 If the GMP Proposal is accepted by Owner, Owner may prepare and deliver to
Design -Builder a written notice to proceed with all or a portion of the Construction Phase
(defined in Exhibit 2 or paragraph 5.2.2.6).
5.2.2.11 With respect to any notice to proceed identified in this Section 5.2 or elsewhere
in the Contract Documents, Owner, in its sole discretion, may decide not to issue a notice
to proceed with respect to all or any portion of the Work for any reason or no reason at
all. In such event, it shall be considered a termination for convenience in accordance with
Section 8.1 of this Agreement. Notwithstanding the foregoing, in its sole discretion,
Owner may decide to accept or reject the GMP Proposal for any reason or no reason at
all. In the event Owner does not accept the GMP Proposal, then Design -Builder will be
paid only for the GMP Design Phase Work performed to date as set forth in Exhibit 2 and
Exhibit 2-A and not for additional costs, expenses or overhead and profit as set forth in
Section 8.1.
5.2.3 Final Completion of the Work shall be achieved in accordance with the Contract Time.
Final Completion is the date when all Work is complete pursuant to the definition of Final
Completion set forth in Section 1. 2.7 of the General Conditions of Contract.
DBIA Document No. 530 Page 18
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
5.2.4 All of the dates set forth in this Article 5 (collectively the "Contract Times)") shall be
subject to adjustment in accordance with the General Conditions of Contract.
5.2.5 Design -Builder shall employ all such additional labor, services and supervision, including
such extra shifts and over time, as may be necessary to maintain and to achieve Final
Completion in accordance with the Contract Documents without an increase in the Contract Price
unless expressly authorized by the Contract Documents.
5.3 Time is of the Essence. Owner and Design -Builder mutually agree that time is of the essence
with respect to the dates and times set forth in the Contract Documents.
5.4 Liquidated Damages.
5.4.1 Design -Builder shall be responsible for ensuring that the number of gates set forth in the
GMP Proposal and as accepted by Owner in its sole discretion shall remain available and in an
operational condition appropriate for use by the airlines and the traveling public. If Design -Builder
fails to provide the required number of gates as set forth in the schedule accepted by Owner as
part of the GMP Proposal, Owner will suffer damages which are difficult to determine and
accurately specify. Design -Builder agrees that if it fails to provide the required number of gates for
any period as set forth in the approved GMP Proposal, the Design -Builder shall pay to Owner not
as a penalty but as liquidated damages, $5,000 per day for each day that a required gate is not
available. By way of example, if the schedule in the approved GMP Proposal requires 4 gates to
be available for a given period and 2 of the 4 gates are unavailable for 10 days, Design -Builder
will pay $100,000 ($5,000 per gate per day x 2 gates x 10 days).
5.4.2 The parties anticipate that the GMP Proposal will provide that construction will occur in one
or more phases. The GMP Proposal will set forth (i) Scheduled Interim Milestone Dates by which
Substantial Completion of each phase must be achieved, and (ii) a Scheduled Substantial
Completion Date, the date by which Substantial Completion of the entire Work must occur.
Design -Builder understands that if Substantial Completion for any phase is not achieved by the
applicable Scheduled Interim Milestone Date or the entire Work is not achieved by the Scheduled
Substantial Completion Date, Owner will suffer damages which are difficult to determine and
accurately specify. Design -Builder agrees that if Substantial Completion is not attained by the
Scheduled Interim Milestone Date established for Substantial Completion of any phase or the
Scheduled Substantial Completion Date, Design -Builder shall pay Owner, not as a penalty but as
liquidated damages, $10,000 Ten Thousand Dollars ($10,000) for each day that Substantial
Completion for any phase or Substantial Completion of the entire Work extends beyond the
applicable Scheduled Interim Milestone Date or Scheduled Substantial Completion Date. To the
fullest extent permitted by law and notwithstanding any other provision of this Agreement, Design -
Builder's total liability to Owner for liquidated damages under Sections 5.4.1 and 5.4.2 combined
shall be expressly and strictly limited to Seven Hundred Fifty Thou sand Dollars ($750,000).
5.5 Any liquidated damages assessed pursuant to this Agreement shall be in lieu of all liability for any
and all extra costs, losses, expenses, claims, penalties and any other damages, whether special or
consequential, and of whatsoever nature, incurred by Owner which are occasioned by any delay in
achieving the Contract Time(s).
Article 6
Contract Price
6.1 Contract Price.
6.1.1 Owner shall pay Design -Builder in accordance with Exhibit 3 and Article 6 of the General
Conditions of Contract a contract price ("Contract Price") equal to Design -Builder's Fee (as
DBIA Document No. 530 Page 19
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option far a GMP
(0 2010 Design -Build Institute of Am erica
defined in Section 6.2 hereof) plus the Cost of the Work (as defined in Section 6.3 hereof),
subject to any GMP established in Section 6.6 hereof and any adjustments made in accordance
with the General Conditions of Contract.
6.1.2 For the specific Work set forth below, Owner agrees to pay Design -Builder on the
following basis:
Design -Builder has been compensated for all services performed by it under the
Preconstruction and Construction Agreement for Eagle County Air Terminal Corporation
in the sum of $185,000 executed on December 13, 2016 by Design -Builder.
Compensation paid under that Precon stru cti on and Construction Agreement is not part of
the Contract Price.
Design -Builder will be compensated for the Work related to GMP Design Phase required
to support the Project from the Date of Commencement to delivery and negotiation of a
GMP Proposal for the Project. The scope of the GMP Design Phase is set forth in Exhibit
2 and compensation for the Work identified as GMP Design Phase is set forth in Exhibit
2A and shall be part of the Contract Price and subject to the GMP.
6.2 Design -Builder's Fee.
6.2.1 Design -Builder's Fee shall be set forth in the GMP Proposal and mutually agreed to by
the parties.
6.2.2 Design -Builder's Fee will be adjusted as follows for any changes in the Work:
6.2.2.1 (a) There shall be no Design -Builder's Fee for changes in the Work occurring
prior to the Owner's acceptance of the GMP Proposal.
(b) The parties shall agree in the GMP Proposal to the fee applicable to changes in the
Work arising after Owner's acceptance of the in the GMP Proposal.
6.2.2.2 For deductive Change Orders, including deductive Change Orders arising from
both additive and deductive items, the deductive amounts shall include:
No additional reduction to account for Design -Builder's Fee or any other markup.
6.3 Cast of the Work. The term Cost of the Work shall mean costs reasonably and actually incurred
by Design -Builder in the proper performance of the Work and shall be subject to the GMP. The Cost of
the Work shall include only the following:
6.3.1 Wages of direct employees of Design -Builder performing the Work at the Site or, with
Owner's agreement, at locations off the Site; provided, however, that the costs for those
employees of Design -Builder performing design services shall be calculated on the basis of those
rates to be set forth in an exhibit to the GMP Proposal. Design services performed during the
GMP Design Phase shall be paid as set forth in Exhibit 2-A.
6.3.2 Wages or salaries of Design -Builder's supervisory and administrative personnel engaged
in the performance of the Work and who are located at the Site or working off -Site to assist in the
production or transportation of material and equipment necessary for the Work.
6.3.3 Intentionally Omitted.
DBIA Document No. 530 Page 20
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
6.3.4 Costs incurred by design -Builder for employee benefits, premiums, taxes, insurance,
contributions and assessments required by law, collective bargaining agreements, or which are
customarily paid by Design -Builder, to the extent such costs are based on wages and salaries
paid to employees of Design -Builder covered under Sections 6.3.1 through 6.3.3 hereof.
6.3.5 The reasonable portion of the cost of travel, accommodations and meals for Design -
Builder's personnel necessarily and directly incurred in connection with the performance of the
Work.
6.3.6 Payments properly made by Design -Builder to Subcontractors and Design Consultants
for performance of portions of the Work, including any insurance and bond premiums incurred by
Subcontractors and Design Consultants.
6.3.7 Intentionally omitted.
6.3.8 Costs, including transportation, inspection, testing, storage and handling, of materials,
equipment and supplies incorporated or reasonably used in completing the Work.
6.3.9 Costs (less salvage value) of materials, supplies, temporary facilities, machinery,
equipment and hand tools not customarily owned by the workers that are not fully consumed in
the performance of the Work and which remain the property of Design -Builder, including the costs
of transporting, inspecting, testing, handling, installing, maintaining, dismantling and removing
such items.
6.3.10 Costs of removal of debris and waste from the Site.
6.3.11 The reasonable costs and expenses incurred in establishing, operating and demobilizing
the Site office, including the cost of facsimile transmissions, long-distance telephone calls,
postage and express delivery charges, telephone service, photocopying and reasonable petty
cash expenses.
6.3.12 Rental charges and the costs of transportation, installation, minor repairs and
replacements, dismantling and removal of temporary facilities, machinery, equipment and hand
tools not customarily owned by the workers, which are provided by Design -Builder at the Site,
whether rented from Design -Builder or others, and incurred in the performance of the Work.
6.3.13 Premiums for insurance and bonds as required by this Agreement for the performance of
the Work.
6.3.14 All fuel and utility costs incurred in the performance of the Work.
6.3.15 Sales, use or similar taxes, tariffs or duties incurred in the performance of the Work
6.3.16 Legal costs, court costs and costs of mediation and arbitration reasonably arising from
Design -Builder's performance of the Work, provided such costs do not arise from disputes
between Owner and Design -Builder. Such costs are part of Design -Builder's fee.
6.3.17 Costs for permits, royalties, licenses, tests and inspections incurred by Design -Builder as
a requirement of the Contract Documents.
6.3.18 The cost of defending suits or claims for infringement of patent rights arising from the use
of a particular design, process, or product required by Owner, paying legal judgments against
Design -Builder resulting from such suits or claims, and paying settlements made with Owner's
consent.
6.3.19 Deposits which are lost, except to the extent caused by Design -Builder's negligence.
DBIA Document No. 530 Page 21
Standard Form of Agreement Between owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
6.3.20 Costs incurred in preventing damage, injury or loss in case of an emergency affecting the
safety of persons and property.
6.3.21 Accounting and data processing costs related to the Work.
6.3.22 Other costs reasonably and properly incurred in the performance of the Work to the
extent approved in writing by Owner.
6.3.23 Expenses incurred for business meals between Design -Builder and Owner, at the Project
Site or offsite, when the expressed intent of the meal is conducting business associated with the
Project.
6.3.24 Costs incurred for contingency items, up to the total Contingency amount
6.3.25 Wherever the Contract Documents state that Design -Builder shall perform any Work or
incur any expense, it shall be understood to mean, in the absence of specific language to the
contrary in this Agreement, that the cost thereof shall be included in the Cost of the Work payable
by the Owner subject to the GMP. Costs shall be actual costs paid by the Design -Builder, less all
discounts, rebates and salvages.
6.3.26 All Work identified in Exhibit 2 and Work compensated as set forth in Exhibit 2-A.
6.3.27 Indirect costs.
6.3.28 Two (2) sets of Redlined as -built drawings and one complete set of the as -built drawings in
Electronic PDF form.
6.3.29 Three (3) complete bound sets of required operations and maintenance manuals and
instructions.
6.3.30 Design -Builder's general conditions costs will be paid as a lump sum in accordance with
the Schedule of Values included in the GMP Proposal and mutually agreed to by the parties.
Costs encapsulated in Design -Builder's general conditions will be listed in the GMP Proposal.
Costs encapsulated in Design -Builder's general conditions will not be separately billed as a Cost
of the Work.
6.4 Allowance Items and Allowance Values.
6.4.1 Any and all Allowance Items, as well as their corresponding Allowance Values, are set
forth in the GMP Exhibit or GMP Proposal and are included within the GMP.
6.4.2 Design -Builder and Owner have worked together to review the Allowance Items and
Allowance Values based on design information then available to determine that the Allowance
Values constitute reasonable estimates for the Allowance Items. Design -Builder and Owner will
continue working closely together during the preparation of the design to develop Construction
Documents consistent with the Allowance Values. Nothing herein is intended in any way to
constitute a guarantee by Design -Builder that the Allowance Item in question can be performed
for the Allowance Value.
6.4.3 No work shall be performed on any Allowance Item without Design -Builder first obtaining
in writing advanced authorization to proceed from Owner. Owner agrees that if Design -Builder is
not provided written authorization to proceed on an Allowance Item by the date set forth in the
Project schedule, due to no fault of Design -Builder, and the Project is delayed, Design -Builder
may be entitled to an equitable adjustment of the Contract Times) and Contract Price.
DBIA Document No. 530 Page 22
Standard Form of Agreement Between owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
6.4.4 The Allowance Value for an Allowance Item includes the direct cost of materials,
associated with the applicable Allowance Item. All other costs, including cost of labor, equipment,
transportation, taxes and insurance, design fees, Design -Builder's overall project management
and general conditions costs, overhead and fee, are deemed to be included in the original
Contract Price, and are not subject to adjustment, regardless of the actual amount of the
Allowance Item.
6.4.5 Whenever the actual cost for an Allowance Item is more than or less than the stated
Allowance Value, the Contract Price shall be adjusted accordingly by Change Order, subject to
Section 6.4.4. The amount of the Change Order shall reflect the difference between actual cost of
the material incurred by Design -Builder for the particular Allowance Item and the Allowance
Value.
6.5 Non -Reimbursable Casts.
6.5.1 The following shall not be deemed as costs of the Work:
6.5.1.1 Compensation for Design -Builder's personnel stationed at Design -Builder's
principal or branch offices, except as provided in Sections 6.3.1 and 6.3.2.
6.5.1.2 Overhead and general expenses, except as provided for in Section 6.3 hereof, or
which may be recoverable for changes to the Work.
6.5.1.3 The cost of Design -Builder's capital used in the performance of the Work.
6.5.1.4 If the parties have agreed on a GMP, costs that would cause the GMP, as
adjusted in accordance with the Contract Documents, to be exceeded.
6.6 The Guaranteed Maximum Price ("GMP").
6.6.1 GMP Established Upon Execution of this Agreement.
6.6.1.2 The GMP Proposal will include a Contingency in the amount of 5% of the Cost of
the Work which is available for Design -Builder's exclusive use for unanticipated costs it
has incurred that are not the basis for a Change Order under the Contract Documents.
By way of example, and not as a limitation, such costs may include: (a) trade buy-out
differentials; (b) overtime or acceleration; (c) escalation of materials; (d) Subcontractor
defaults; or (e) those events under Section 8.2.2 of the General Conditions of Contract
that result in an extension of the Contract Time but do not result in an increase in the
Contract Price. The Contingency is not available to Owner for any reason, including, but
not limited to changes in scope or any other item which would enable Design -Builder to
increase the GMP under the Contract Documents. Design -Builder shall provide Owner
notice of all anticipated charges against the Contingency, and shall provide Owner as
part of the monthly status report required by Section 2.1.2 of the General Conditions of
Contract an accounting of the Contingency, including all reasonably foreseen uses or
potential uses of the Contingency in the upcoming three (3) months. Design -Builder
agrees that with respect to any expenditure from the Contingency relating to a
Subcontractor default or an event for which insurance or bond may provide
reimbursement, Design -Builder will in good faith exercise reasonable steps to obtain
performance from the Subcontractor and/or recovery from any surety or insurance
company. Design -Builder agrees that if Design -Builder is subsequently reimbursed for
said costs, then said recovery will be credited back to the Contingency.
6.6.2 GMP Established after Execution of this Agreement.
DBIA Document No. 530 Page 23
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
6.6.2.1 GMP Proposal. Design -Builder shall submit a GMP Proposal to Owner no later
than August 18, 2017 which shall include the following, unless the parties mutually agree
otherwise:
6.6.2.1.1 A proposed GMP, which shall be the sum of:
L Design -Builder's Fee as defined in Section 6.2.1 hereof;
ii. The estimated Cost of the Work as defined in Section 6.3 hereof,
inclusive of any Design -Builder's Contingency as defined in
Section 6.6.1.2 hereof; and
iii. If applicable, any prices established under Section 6.1.2 hereof.
6.6.2.1.2 The Basis of Design Documents, which may include, by way of
example, Owner's Project Criteria, which are set forth in detail and are attached
to the GMP Proposal;
6.6.2.1.3 A list of the assumptions and clarifications made by Design -Builder in
the preparation of the GMP Proposal, which list is intended to supplement the
information contained in the drawings and specifications and is specifically
included as part of the Basis of Design Documents;
6.6.2.1.4 The number of gates that will be available during any given period to
the airlines and traveling public as well as the Scheduled Substantial Completion
Date upon which the proposed GMP is based, to the extent said date has not
already been established under Section 5.2.1 hereof, and the Scheduled Interim
Milestone Dates for any phase of the Work and upon which the Scheduled
Substantial Completion Date is based. These dates will be used to determine
liquidated damages as set forth in 5.4.1 and 5.4.2 of this Agreement;
6.6.2.1.5 If applicable, a list of Allowance Items, Allowance Values, and a
statement of their basis;
6.6.2.1.6 If applicable, a schedule of alternate prices;
6.6.2.1.7 If applicable, a schedule of unit prices;
6.6.2.1.8 If applicable, a statement of Additional Services which may be
performed but which are not included in the GMP and which, if performed, shall
be the basis for an increase in the GMP and/or Contract Times); and
6.6.2.1.9 A Schedule of Values; and
6.6.2.1.10 An updated list of Contract Documents, including their order of
precedence; and
6.6.2.1.11 A Project and construction schedule including timing for response to
Allowance items as set forth in 6.4.3 hereof; and
6.6.2.1.12 Rates for design services performed after the GMP Design Phase as
set forth in 6.3.1; and
6.6.2.1.13 A scope of Work for the Construction Phase.
DBIA Document No. 530 Page 24
Standard Form of Agreement Between owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
6.6.2.2 Review and Adjustment to GMP Proposal. After submission of the GMP
Proposal, Design -Builder and Owner shall meet to discuss and review the GMP
Proposal. If Owner has any comments regarding the GMP Proposal, or finds any
inconsistencies or inaccuracies in the information presented, it shall promptly give written
notice to Design -Builder of such comments or findings. If appropriate, Design -Builder
shall, upon receipt of Owner's notice, make appropriate adjustments to the GMP
Proposal.
6.6.2.3 Acceptance of GMP Proposal. The GMP Proposal may be negotiated between
the parties. If Owner elects to accept the GMP Proposal or a negotiated version thereof,
as determined by Owner in its sole discretion, the GMP and its basis shall be set forth in
an amendment to this Agreement. In such event, Owner may, in its sole discretion,
provide Design -Builder with a notice to proceed with all or a portion of the remaining
phases of the Work. With respect to any notice to proceed identified in the Contract
Documents, Owner, in its sole discretion, may decide not to issue a notice to proceed
with respect to all or any portion of the Work for any reason or no reason at all.
6.6.2.4 Failure to Accept the GMP Proposal. Owner, in its sole discretion, may decide
to accept or reject the GMP Proposal for any reason or no reason at all. In the event
Owner does not accept the GMP Proposal, then Design -Builder will be paid for the
Design GMP Phase Work performed to date as set forth in Exhibit 2 and Exhibit 2-A.
6.6.3 Savings.
6.6.3.1 If the sum of the actual Cost of the Work and Design -Builder's Fee (and, if
applicable, any prices established under Section 6.1.2 hereof) is less than the GMP, as
such GMP may have been adjusted over the course of the Project, the difference
("Savings") shall accrue to Owner.
6.6.3.2 Savings shall be calculated and paid as part of Final Payment under Section 7.3
hereof, with the understanding that to the extent Design -Builder incurs costs after Final
Completion which would have been payable to Design -Builder as a Cost of the Work, the
parties shall recalculate the Savings in light of the costs so incurred, and Design -Builder
shall be paid by Owner accordingly.
6.7 Intentionally Omitted.
6.8 Appropriations.
6.8.1 All obligations beyond the current fiscal year are subject to funds being budgeted and
appropriated. Specifically, notwithstanding anything to the contrary contained in this Agreement,
Owner shall have no obligations under this Agreement, nor shall any payment be made to
Design -Builder in respect of any period after December 31 of each calendar year during the term
of this Agreement, without an appropriation therefore by the Owner in accordance with a budget
adopted by Owner's Board of Directors.
6.8.2 Owner has budgeted and appropriated funds for the design and preconstruction Work as
set forth in Exhibit 2-A. If the Owner elects to issue a notice to proceed with any phase of the
Project or Work, in its sole discretion, then at such time, the funds appropriated for that portion of
the Work will be equal to or in excess of the anticipated cost of that Work. Notwithstanding
anything to the contrary contained in this Agreement, no charges shall be made to Owner nor
shall any payment be made to Design -Builder in excess of the amounts budgeted and
appropriated by Owner for any Work done without the written approval of Owner in accordance
with a budget adopted by Owner's Board of Directors.
DBIA Document No. 530 Page 25
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
6.8.3 Pursuant to the provisions of Section 24-91-103.6 C.R.S., and notwithstanding anything
to the contrary contained elsewhere in the Contract Documents, no Change Order or other form
of order or directive by Owner, and no amendment to this Agreement, requiring additional
compensable Work to be performed which Work causes the aggregate amount payable under the
Agreement to exceed the amount appropriated, shall be of any force or effect unless
accompanied by a written assurance from Owner that lawful appropriations to cover the costs of
the additional Work have been made or unless such Work is covered under a remedy -granting
provision in the Agreement. Further, Owner will, in accordance with the Contract Documents and
C.R.S. 24-91-103.6(2)[c), make reimbursements for Design -Builder's costs on a periodic basis,
as defined in the Contract Documents, for all additional Work that is directed by Owner and
performed by Design -Builder until a change order is finalized. In no instance, shall the periodic
reimbursement be required before the Design -Builder has submitted an estimate of cost to the
Owner for the additional Work to be performed and Owner has directed Design -Builder to
proceed.
Article 7
Procedure for Payment
7.1 Progress Payments.
7.1.1 Payment for GMP Design Phase Work shall occur as set forth in Exhibit 2-A. Progress
payments for Work performed after acceptance of the GMP Proposal shall be made as set forth
in Exhibit 3 and in accordance with Article 6 of the General Conditions of Contract.
7.1.2 Intentionally Omitted.
7.1.3 If Design -Builder's Fee under Section 6.2.1 hereof is a fixed amount, the amount of
Design -Builder's Fee to be included in Design -Builder's monthly Application for Payment and paid
by Owner shall be proportional to the percentage of the Work completed, less payments
previously made on account of Design -Builder's Fee.
7.2 Retainage on Progress Payments.
7.2.1 Retainage shall occur as set forth in Exhibit 3 which is attached hereto and incorporated
herein by reference.
7.3 Final Payment. Final payment shall occur as set forth in Exhibit 3.
7.4 Intentionally Omitted.
7.5 Record Keeping and Finance Controls. Design -Builder acknowledges that this Agreement is to
be administered on an "open book" arrangement relative to Costs of the Work. Design -Builder shall keep
full and detailed accounts and exercise such controls as may be necessary for proper financial
management, using accounting and control systems in accordance with generally accepted accounting
principles and as may be provided in the Contract Documents. During the performance of the Work and
for a period of three (3) years after Final Payment, Owner and Owner's accountants shall be afforded
access to, and the right to audit from time -to -time, upon reasonable notice, Design -Builder's records,
books, correspondence, receipts, Subcontracts, purchase orders, vouchers, memoranda and other data
relating to the Work, all of which Design -Builder shall preserve for a period of three (3) years after Final
Payment. Such inspection shall take place at Design -Builder's offices during normal business hours
unless another location and time is agreed to by the parties. Any multipliers, markups, or lump sum
general conditions agreed to by the Owner and Design -Builder as part of this Agreement are only subject
to audit to confirm that such multiplier, markup, or lump sum general conditions has been charged in
accordance with this Agreement, with the composition of such multiplier, markup, or lump sum general
conditions not being subject to audit.
DBIA Document No. 530 Page 26
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
7.6 Liens. Colorado Statutes do not provide for any right of lien against public buildings. In lieu
thereof, Title 38-26-107 et seq. C.R.S., as amended, provides adequate relief for any claimant having
furnished labor, materials, rental machinery, tools, equipment or services toward construction of the
particular public work in that final payment may not be made to a Design -Builder until all such creditors
have been put on notice by publication in the public press of such pending payment and given opportunity
to stop payment to Design -Builder in the amount of such claims. Design -Builder shall include this
language in Subcontracts of any tier for the Project.
Article 8
Termination for Convenience
8.1 Upon ten (10) days' written notice to Design -Builder, Owner may, for its convenience and without
cause, elect to terminate this Agreement. In such event, Owner shall pay Design -Builder for the following:
8.1.1 All Work satisfactorily executed prior to the date of termination;
8.1.2 The reasonable costs and expenses attributable to such termination, which shall not
include losses, costs or expenses incurred by Design -Builder in connection with such termination
but will include demobilization costs and amounts due in settlement of terminated contracts with
Subcontractors and Design Consultants; and
8.1.3 Overhead and profit in the amount to be determined in the GMP Proposal on the sum of
items 8.1.1 and 8.1.2 above.
8.2 Intentionally Omitted.
8.3 Intentionally Omitted.
Article 9
Representatives of the Parties
9.1 Owner's Representatives.
9.1.1 Owner designates the individual listed below as its Senior Representative ("Owner Senior
Representative"), which individual has the authority and responsibility for avoiding and resolving
disputes under Section 10.2.3 of the General Conditions of Contract: (identify individual's name, rine,
address and telephone numbers}
Eagle County Manager
Past Office Box 850
500 Broadway
Eagle, CO 81631
Telephone: (970)328-8612
9.1.2 Owner designates the individual listed below as its Owner's Representative, which
individual has the authority and responsibility set forth in Section 3.4 of the General Conditions of
Contract: (identify individual's name, tide, address and telephone numbers)
DBIA Document No. 530 Page V
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
Rick Ullom
Eagle County Facilities Director
Post Office Box 850
500 Broadway
Eagle, CO 81631
Telephone: (970)328-8780
9.2 Design -Builder's Representatives.
9.2.1 design -Builder designates the individual listed below as its Senior Representative
("Design -Builder's Senior Representative"), which individual has the authority and responsibility
for avoiding and resolving disputes under Section 10.2.3 of the General Conditions of Contract:
(identify individual's name, title, address and telephone numbers.)
Allan Bliesmer
Vice President
420 Sixth Avenue
Greeley, CO 88632
Telephone: (970) 352-6565
Email: abliesmer@henselphelps.com
9.2.2 Design -Builder designates the individual listed below as its Design -Builder's
Representative, which individual has the authority and responsibility set forth in Section 2.1.1 of
the General Conditions of Contract: (identify individual's name, title, address and telephone numbers}
Grant Lebahn
Operations Manager
420 Sixth Avenue
Greeley, CO 88632
Telephone: (970) 352-6565
Email: glebahn@henselphelps.com
Article 10
Bonds and Insurance
10.1 Insurance. Design -Builder and Owner shall procure the insurance coverages set forth in the
Insurance and Bond Exhibit (Exhibit 4) attached hereto and in accordance with Article 5 of the General
Conditions of Contract. Certificates of insurance acceptable to Owner, evidencing the requirements set
forth in Exhibit 4 shall be filed with Owner prior to commencement of the Work.
10.2 Bonds and Other Performance Security. Design -Builder shall provide the following
performance bond and labor and material payment bond or other performance security:
Performance Bond as set forth in Exhibit 4.
Labor and Material Payment Bond as set forth in Exhibit 4.
Bonds acceptable to Owner shall be delivered to Owner at the time of and in the event a notice
to proceed is issued by Owner for all or a portion of the Construction Phase Work.
DBIA Document No. 530 Page 28
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an option for a GMP
(0 2010 Design -Build Institute of Am erica
Article 11
Other Provisions
11.1 Other provisions, if any, are as follows: (Insert any additional provisions)
11.1.1 The parties agree that the Preconstruction and Construction Agreement for Eagle County
Air Terminal Corporation executed by design -Builder on or about december 13, 2016, between
Eagle County Air Terminal Corporation and Hensel Phelps Construction Co. is hereby terminated
and of no force and effect. The parties agree that Hensel Phelps Construction Co. has been paid
in full for all services and work performed by it or its sub -consultants and sub -contractors under
that agreement.
11.1.2 Design -Builder is authorized to do business in the state of Colorado and has the
professional and technical expertise to perform the Work.
11.1.3 Design -Builder acknowledges that Owner is a tax-exempt entity.
11.1.4 The parties to this Agreement recognize that in entering into this Agreement, Owner is
relying upon the resources, skill and reputation of Design -Builder. Therefore, Design -Builder may
not assign its interest in the Agreement without the prior written consent of Owner, which consent
Owner may withhold in its sole discretion. Except as so provided, this Agreement shall be
binding on and inure to the benefit of the parties hereto, and their respective successors and
assigns, and shall not be deemed to be for the benefit of or enforceable by any third party.
Unless specifically stated to the contrary in any written consent to an assignment, no assignment
will release or discharge the assignor from any duty or responsibility under the Agreement.
11.1.4.1 Owner shall have the right to assign the Contract Documents to (i) the Trustee
(defined in Exhibit 4 below), a related entity or to any lender advancing funds in connection with
the Project; or (ii) to the County (defined in Exhibit 4 below) in the event the County becomes the
owner of the Project. Owner shall be permitted to make such assignments in Owner's sole and
absolute discretion and Design -Builder agrees to consent to such assignments in writing in a form
reasonable acceptable to Design -Builder. Further, Owner may assign its rights to any
Construction Documents, plans, specifications, instruments of service or Work Product as set
forth in the Contract Documents, to the County, Trustee, a related entity, or to any lender
advancing funds in connection with the Project. Design -Builder, its Subcontractors of any tier, and
Design -Consultants of any tier, will consent to all such assignments in writing in a form
reasonable acceptable to Design -Builder.
11.1.4.2 Design -Builder will cooperate with, and will upon request, timely execute
documents as requested by Owner, County or Trustee as may be necessary to finance and
complete the Project all in a form reasonably acceptable to Design -Builder.
11.1.5 Notwithstanding and other provision to the contrary, nothing herein shall constitute a
waiver, express or implied, of any of the immunities, rights, benefits, protections or other
provisions of the Colorado Governmental Immunity Act.
11.1.6 Any indemnity, warranty or guaranty given by Design -Builder to Owner under the Contract
Documents shall survive expiration or termination of the Contract Documents.
11.1.7 The signatories to this Agreement aver to their knowledge, no employee of the Owner has
any personal or beneficial interest whatsoever in the Work or property described in this
Agreement. The Design -Builder has no interest and shall not acquire any interest, direct or
indirect, that would conflict in any manner or degree with the performance of the Work and
Design -Builder should not employ any person having such known interests.
DBIA Document No. 530 Page 29
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
11.1.8 Signatures on change orders and amendments may be made by Owner's Project Manager
within amounts budgeted and appropriated for this Agreement. Any other change order or
amendment shall occur in compliance with Owner's contract approval policy.
11.1.9 Design -Builder acknowledges that the Work is a public work financed in whole or in part by
funds of Owner, and pursuant to C.R.S. 8-17-101, Colorado labor shall be employed to perform
the Work to the extent of no less than eighty percent (80%) of each type or class of labor in the
several classifications of skilled and common labor employed in the Work. For purposes of this
provision, "Colorado labor" means any person who is a resident of Colorado at the time of
employment without discrimination as to race, color, creed, sex, age, or religion except when sex
or age is a bona fide occupational qualification.
11.1.10 Design -Builder agrees to comply with the letter and spirit of the Colorado Anti-
discrimination Act of 1957, as amended, and other applicable laws respecting discrimination and
unfair employment practices. Pursuant thereto, the following provision shall be contained in all
Owner contracts or Subcontracts: during the performance of this Agreement, Design -Builder
agrees as follows:
11.1.10.1 Design -Builder will not discriminate against any employee or applicant for
employment because of race, creed, color, national origin, sex, marital status, religion,
ancestry, mental or physical disability, sexual orientation, or age. Design -Builder will take
affirmative action to ensure that applicants are employed and that employees are treated
during employment, without regard to the above-mentioned characteristics. Such action
shall include, but not be limited to, the following: employment, upgrading, demotion or
transfer, recruitment or recruitment advertising; lay-offs or terminations; rates of pay or
other forms of compensation; and selection for training, including apprenticeship. Design -
Builder agrees to post in conspicuous places, available to employees and applicants for
employment, notices to be prodded by the contracting officer setting forth provisions of
this non-discrimination clause.
11.1.10.2 Design -Builder will, in all solicitations or advertisements for employees placed
by or on behalf of Design -Builder, state that all qualified applicants will receive
consideration for employment without regard to race, creed, color, national origin, sex,
marital status, religion, ancestry, mental or physical disability, or age.
11.1.11 Design -Builder shall comply with and give notices required by all federal, state and local
laws, statutes, ordinances, building codes, rules and regulations applicable to the Work. If
Design -Builder performs Work knowing it to be contrary to laws, statutes, ordinances, building
codes, rules or regulations without notice to Owner, Design -Builder shall assume full
responsibility for such Work and shall bear the attributable costs. Design -Builder shall promptly
notify Owner in writing of any conflicts that Design -Builder discovers between the specifications
for the Work and such governmental laws, rules and regulations.
11.1.12 Design -Builder its Design Consultants of any tier and Subcontractors of any tier shall
comply with all rules, regulations and security requirements applicable to the Eagle County
Regional Airport. Further, Design -Builder its Design Consultants of any tier and Subcontractors
of any tier shall conduct the Work in a courteous and professional manner recognizing that
interaction and contact with the public will occur.
11.1.13 Notwithstanding anything herein to the contrary, Design -Builder shall be responsible for
the completeness and accuracy of the non -design Work and shall correct at its sole expense, all
errors and omissions therein. All architectural and engineering services performed by Design -
Builder or any of its Design Consultants of any tier shall be performed in accordance with the
applicable standard of care. The fact that Owner has accepted or approved any plans,
specifications or documents and the Work shall not relieve Design -Builder of any of its
responsibilities under the Contract Documents. Design -Builder may use its contingency to
DBIA Document No. 530 Page 30
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
remedy omissions in the Work not already paid for by Owner, but only with Owner's prior written
approval, not to be unreasonably withheld. In no event shall Owner pay for any Work twice.
11.1.14 Owner's review and response to, or approval of, any documents, plans, specifications,
budgets, schedules or the like, shall not be construed as relieving Design -Builder of its complete
and exclusive control over the means, methods, sequences and techniques for executing the
Work.
11.1.15 Design -Builder's obligation to perform and complete the Work in accordance with the
Contract Documents shall be absolute. Neither the issuance of a certificate of substantial
completion, nor any payment by Owner to Design -Builder under the Contract Documents, nor any
use or occupancy of the Work or any part thereof by Owner, nor any act of acceptance by Owner,
nor any failure to do so, nor any correction of defective Work by Owner shall constitute an
acceptance of Work not in accordance with the Contract Documents or a release of Design -
Builder's obligation to perform the Work in accordance with the Contract Documents.
11.2 Design -Builder Representations.
11.2.1 Design -Builder has familiarized itself with the nature and extent of the Contract
Documents, Work, locality and with all local conditions, and federal, state, and local laws,
ordinances, rules and regulations that in a manner may affect cost, progress, or performance of
the Work.
11.2.2 Design -Builder has made, or caused to be made, examinations, investigations, and tests
and studies of such reports and related data as it deems necessary for the performance of the
Work in accordance with the Contract Documents, within the GMP and Scheduled Interim
Milestone Dates identified in the Contract Documents, and no additional examinations,
investigations, tests, reports or similar data are, or will be required by Design -Builder for such
purposes.
11.2.3 Design -Builder has correlated the results of all such observations, examinations,
investigations, tests, reports, and data with the terms and conditions of the Contract Documents.
11.2.4 In performing Work under this Agreement, Design -Builder acts as an independent
contractor and is solely responsible for necessary and adequate workers' compensation
insurance, personal injury and property damage insurance, as well as errors and omissions
insurance. The Design -Builder as an independent contractor, is obligated to pay federal and state
income tax on moneys earned. The personnel employed by the Design -Builder are not and shall
not become employees, agents or servants of the Owner because of the performance of any
Work under this Agreement.
11.2.5 Design -Builder represents and warrants that it, and its Design Consultants hold a license,
permit or other special license, as required by law, to perform the Work required under the
Contract Documents and shall keep and maintain such licenses, permits and special licenses in
good standing and in full force and effect at all times while Design -Builder and its Design
Consultants are performing the Work under the Contract Documents. Design -Builder represents
and warrants that design Work shall be performed by Design Consultants that are architects and
professional engineers licensed in the State of Colorado.
11.2.6 Design -Builder shall maintain insurance as set forth in the Insurance and Bond, Exhibit 4.
Before permitting any of its Subcontractors or Design Consultants of any tier to perform any Work
under this Agreement, Design -Builder shall require each of its Subcontractors or Design
Consultants to procure and maintain such insurance as are set forth in the Insurance and Bond,
Fxhihit 4
DBIA Document No. 530 Page 31
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
11.2.7 design -Builder shall supply Owner with all agreements with its design Consultants,
including Subcontract agreements of any tier and purchase orders, upon request.
11.2.8 design -Builder represents to Owner that by executing this Agreement, it has been
informed of the goals of the Project, the time schedule and fiscal constraints of the Project and all
Work to be provided pursuant to the Contract documents. design -Builder represents to Owner
that it will perform all of the Work within the requirements of the Contract documents.
11. 2.9 Notwithstanding anything herein to the contrary, design -Builder shall be responsible for
the completeness and accuracy of the non -design Work and shall correct at its sole expense, all
errors and omissions therein. All architectural and engineering services performed by Design -
Builder or any of its Design Consultants of any tier shall be performed in accordance with the
applicable standard of care. The fact that Owner has accepted or approved any plans,
specifications or documents and the Work shall not relieve Design -Builder of any of its
responsibilities under the Contract Documents. Design -Builder may use its contingency to
remedy omissions in the Work not already paid for by Owner, but only with Owner's prior written
approval, not to be unreasonably withheld. In no event shall Owner pay for any Work twice.
11.3 Subcontracts and Other Agreements.
11.3.1 Those portions of the Work that Design -Builder does not customarily perform with Design -
Builder's own personnel shall be performed under subcontracts and (or) by other appropriate
agreements with Design -Builder (individually a "Subcontract" and collectively "Subcontracts").
Contracts between Design -Builder and any of its consultants including Design Consultants of any
tier shall be considered a Subcontracts.
11.3.2 All Subcontracts shall conform to provisions of this Agreement, and shall comply with all
applicable federal and state laws and shall provide that such Subcontracts shall be governed by
the laws of the State of Colorado. By an appropriate written agreement, Design -Builder shall
require the Design Consultant or Subcontractor to the extent of the Work to be performed by the
Design Consultant or Subcontractor, to be bound to Design -Builder by the terms of the Contract
Documents and to assume toward Design -Builder all the obligation and responsibility which
Design -Builder, by these Contract Documents, assumes towards Owner. Said agreement shall
preserve and protect the rights of Owner under the Contract Documents with respect to the Work
to be performed by the Design Consultant or Subcontractor so that the subcontracting thereof will
not prejudice such rights. Design -Builder shall require each Design Consultant or Subcontractor
to enter into similar agreements with its sub -consultants or Subcontractors. Design -Builder shall
make available to each proposed Design Consultant or Subcontractor, prior to the execution of
the Subcontract, the Contract Documents to which the Design Consultant or Subcontractor will be
bound by this paragraph. Each Design Consultant or Subcontractor shall similarly make copies
of such Contract Documents available to its sub -consultants and Subcontractors. Owner shall
have the right to review each form of Subcontract, provided said review or approval does not
adversely impact the schedule or cost of the award amount, and Owner is entitled to receive
executed copies thereof.
11.3.3 Design -Builder shall be responsible to Owner for the acts and omissions of its agents,
employees, suppliers, Subcontractors and Design Consultants performing Work under a contract
with Design -Builder and such Subcontractors' and Design Consultants' lower -tier Subcontractors,
sub -consultants, agents and employees.
11.3.4 In addition to Owner's right to assign the Contract Documents in accordance with Section
11.1.4 and its subparts, each Subcontract and material purchase order is hereby assigned to
Owner by Design -Builder provided that (a) assignment is effective only after termination of the
Agreement by Owner for cause and only for those Subcontract agreements which Owner accepts
by notifying the Subcontractor and Design -Builder in writing; and (b) assignment is subject to the
DBIA Document No. 530 Page 32
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
prior rights of the surety, if any, obligated under the bond relating to the Project. Each
Subcontract and material purchase order shall include this assignment.
11.3.5 Nothing contained in the Contract documents shall be deemed to create any contractual
relationship between any Design Consultant of any tier or Subcontractor of any tier and Owner.
11.4 Prohibitions on Public Contract for Services.
11.4.1 If Design -Builder has any employees, Design Consultants or Subcontractors, Design -
Builder shall comply with C.R.S. § 8-17.5-101, et seq., regarding Illegal Aliens — Public Contracts
for Services, and this Agreement. By execution of this Agreement, Design -Builder certifies that it
does not knowingly employ or contract with an illegal alien who will perform under this Agreement
and that Design -Builder will participate in the E -verify Program or other Department of Labor and
Employment program ("Department Program") in order to confirm the eligibility of all employees
who are newly hired for employment to perform work under this Agreement.
A. Design -Builder shall not:
(i) Knowingly employ or contract with an illegal alien to perform work under this
contract for services; or
(ii) Enter into a contract with a Design -Consultant or Subcontractor that fails to
certify to the Design -Builder that the Design -Consultant or Subcontractor shall
not knowingly employ or contract with an illegal alien to perform work under the
public contract for services.
B. Design -Builder has confirmed the employment eligibility of all employees who are newly
hired for employment to perform work under this Contract through participation in the E -
verify Program or Department Program, as administered by the United States
Department of Homeland Security.
C. Design -Builder shall not use either the E -verify program or other Department Program
procedures to undertake pre-employment screening of job applicants while the public
contract for services is being performed.
D. If Design -Builder obtains actual knowledge that a Design -Consultant or Subcontractor
performing work under the public contract for services knowingly employs or contracts
with an illegal alien, the Design -Builder shall be required to:
(i) Notify the Design -Consultant or Subcontractor and the Owner within three days
that the Design -Builder has actual knowledge that the Design -Consultant or
subcontractor is employing or contracting with an illegal alien; and
(ii) Terminate the Subcontract with the Design -Consultant or Subcontractor if within
three days of receiving the notice required pursuant to subparagraph (i) of the
paragraph (D) the Design -Consultant or Subcontractor does not stop employing
or contracting with the illegal alien; except that the Design -Builder shall not
terminate the contract with the Design Consultant or Subcontractor if during such
three days the Design Consultant or Subcontractor provides information to
establish that the Design Consultant or Subcontractor has not knowingly
employed or contracted with an illegal alien.
E. The Design -Builder shall comply with any reasonable request by the Department of Labor
and Employment made in the course of an investigation that the department is
undertaking pursuant to its authority established in C.R.S. § 8-17.5-102(5).
DBIA Document No. 530 Page 33
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
F. If Design -Builder violates these prohibitions, the Owner may terminate the contract for a
breach of the contract. If the contract is so terminated specifically for a breach of this
provision of this Agreement, the Design -Builder shall be liable for actual and
consequential damages to the Owner as required by law.
G. The Owner will notify the office of the Colorado Secretary of State if Design -Builder
violates this provision of this Agreement and the Owner terminates the Contract for such
breach.
DBIA Document No. 530 Page 34
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
In executing this Agreement, Owner and Design -Builder each individually represents that it has the
necessary financial resources to fulfill its obligations under this Agreement as set forth herein, and each
has the necessary corporate approvals to execute this Agreement, and perform the services described
herein.
OWNER:
Jillian H. Ryan
(Signature)
Jillian H. Ryan
(Printed Name)
Board Chair
(Title)
Date: 09/19/2017
DESIGN -BUILDER:
Hensel Phelps
(Signature)
Allan Bliesmer
(Printed Name)
District Manager / VP
(Title)
Date: 09/06/2017
This Agreement consists of pages 1 — 56, which includes the following exhibits which are
attached hereto and incorporated herein by reference:
Exhibit 1 Owner's Project Criteria/Description consisting of one (1) page
Exhibit 2 Phases of Work and Scope of Work for Design GMP Phase and Design
Completion Phase consisting of five (5) pages
Exhibit 2-A Compensation and Method of Payment for Design GMP Phase consisting of
one(l)page
Exhibit 3 Payment Procedures consisting of three (3) pages
Exhibit 4 Insurance and Bond Requirements consisting of seven (7) pages
Exhibit 5 GMP Proposal accepted by Owner.
Exhibit 6 Owner's Permit List consisting of one (1) page
Exhibit 7 Reserved
Exhibit 8 Warranty consisting of one (1) page
Caution: An original DBIA document has this caution printed in blue. This is a printable copy and
an original assures that changes will not be obscured as may occur when documents are
reproduced.
DBIA Document No. 530 Page 35
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
EXHIBIT 1
Owner's Project Criteria/Description
Project Description. The Project includes the demolition and replacement of the existing Eagle
County Regional Airport concourse with a new structure consisting of approximately 6 gates,
holding rooms, restroom s, conveyances, and core shell space for future concessionaire spaces
(build out by others), support services, and security space all totaling approximately 50,000 -
60,000 square feet at 217 Eldon Wilson Road, Gypsum, CO 81637.
DBIA Document No. 530 Page 36
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
EXHIBIT 2
PHASES OF WORK AND SCOPE OF WORK FOR DESIGN GMP PHASE AND DESIGN COMPLETION
PHASE
A. Design -Builder shall perform the following Work which is collectively known as the "Design
GMP Phase"):
Basis of Design ProgramminglQoncept Design (approximate timeframe April 3,
2017 to June 21, 2017)
Design -Builder will gather and review data prodded by Owner to establish a
general understanding of the following project parameters:
• Project description
• Site requirements
• Space requirements, functional relationships, and
adjacencies
• Operational requirements
• Infrastructure requirements
• Site plan
• Schematic floor plans
• Building elevations
• Critical interior elevations
• Exterior color palettes and finish samples
• Typical building sections
• HVAC Systems Approach
ii. Design -Builder will consult with, advise, assist and make recommendations to Owner on
all aspects of planning for the Project, including review and validation of plans, cost
estimates and schedules.
iii. The Design -Builder shall prepare a preliminary schedule of the Work. The Owner shall
provide written approval of the proposed preliminary schedule. The schedule shall show
the activities of the Owner, the Design Consultant and the Design -Builder necessary to
meet the Owner's completion requirements. The schedule shall be updated periodically
upon mutual agreement of the parties with the level of detail for each schedule update
reflecting the information then available. In no event will such revisions relieve the
Design -Builder of its obligations to complete the Work within the Contract Time, as such
dates may be adjusted in accordance with the Contract Documents.
iv. The Owner's budget for the Project is Thirty -One Million Five Hundred Thousand Dollars
($31,500,000). If the preliminary estimate or any update exceeds the Owner's budget, the
Design -Builder shall meet with Owner to mutually agree upon how best to bring the
Project within Owner's budget. Design -Builder shall then re -design, all or portions of the
Project at Design -Builder's sole cost and expense, to the extent necessary to ensure that
the Project is within Owner's budget.
V. When sufficient Project information has been identified, the Design -Builder shall prepare
for the Owner's acceptance a preliminary estimate utilizing area, volume or similar
conceptual estimating techniques. The estimate shall be updated periodically with the
level of detail for each estimate update reflecting the information then available.
vi. Basis of GMP Design Documents (approximate timeframes May 1, 2017 to July 3,
2017)
Based on the approved conceptual design and Owner's written authorization to
proceed, Design -Builder will develop the Design Documents, consisting of:
DBIA Document No. 530 Page 37
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
Project description
General Code Analysis Sheet and gross building area
Life Safety Plan
Preliminary information on gross floor areas
Site plan
Demolition Plans
Foundation and Structural Frame plans
Schematic floor plans and Exiting
Roof plan
Building elevations
Critical interior elevations
Exterior color palettes and finish samples
Typical wall and building sections
Summary of signage and wayfinding scope (Concept Design)
2 Exterior & 2 Interior renderings as required by and prepared during the
design process
Outline description of building systems included in Design -Builder's scope of
services prepared by Design -Builder's consultants
Plumbing plans
Mechanical HVAC plans
Electrical & Lighting Plans
vii. The Design -Builder shall submit for the Owner's written approval design documents,
based on the agreed upon preliminary valuation. The design documents shall include
those items set forth above in paragraph A. vi. and drawings, outline specifications and
other conceptual documents illustrating the Project's basic elements, scale, and their
relationship to the worksite. One set of these documents shall be furnished to the Owner.
When the Design -Builder submits the documents the Design -Builder shall identify in
writing all material changes and deviations that have taken place from the Design -
Builder's concept design including preliminary evaluation, schedule and estimate. The
Design -Builder shall update the preliminary schedule consistent with dates set forth in the
Agreement and cost estimate based on the schematic design documents.
viii. The design documents shall further define the Project including those items set forth
above, and drawings and outline specifications fixing and describing the Project size and
character as to site utilization, and other appropriate elements incorporating the
structural, architectural, mechanical and electrical systems. One set of these documents
shall be furnished to the Owner. When the Design -Builder submits the design
development documents, the Design -Builder shall identify in writing all material changes
and deviations that have taken place from the schematic design documents. The Design -
Builder shall update the schedule and estimate based on the design development
documents.
ix. After the documents have been approved by the Owner in writing, Design -Builder will
produce a GMP Proposal which shall include a Project budget and schedule including
updated or additional Scheduled Interim Milestone Dates for evaluation by Owner. Value
engineering ideas may be incorporated bythe Design -Builder prior to producing the GMP
Proposal. As part of its GMP Proposal Design -Builder will provide Subcontractor
prequalification and solicit Subcontractor pricing with the Documents. Design -Builder will
then compile final pricing, to include hard bid Subcontractor pricing, plus any other
estimates and projections, for a comprehensive final cost estimate which shall be
presented to Owner as a Guaranteed Maximum Price ("GMP") Proposal.
DBIA Document No. 530 Page 38
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
X. Design -Builder's Representative will attend at least bi-weekly meetings, commencing
immediately and continuing throughout the design phases of the Project, as requested to
advise and discuss the preconstruction progress and respond to questions regarding the
Project. As part of the GMP Proposal the Design -Builder shall provide their Design and
Construction Teams Organizational Chart.
A. The Design -Builder Representative and team identified shall not be changed except with
the consent of the Owner's Representative, which consent shall not be unreasonably
withheld.
Ai. Design -Builder will assist Owner at any point in the pre -construction process to provide
cost analysis comparisons of various materials, products, or design options.
xiii. Design -Builder will provide value engineering through technical review and analysis of
alternative designs, systems, and materials being considered in the design to produce
the greatest value for the least cost. Design -Builder will provide cost estimates of the
alternatives and evaluate the alternatives on the basis of costs, time schedules,
availability of labor and materials, construction feasibility, warranties and projected life
expectancy.
xiv. Design -Builder will provide budget estimates with quantity take -off cost estimates in
increasing detail as the development of the plans and specifications proceeds, and will
advise Owner if it appears that the targets for the Project budget and/or Substantial or
Final Completion will not be met.
xv. Design -Builder will review all design documents and Construction Documents relating to
constructabiIity and potential conflicts. The purpose of this is to minimize Change Orders
due to conflicts in Construction Documents to the greatest extent possible. Design -
Builder will review plans and specifications for accuracy and completeness and endeavor
to eliminate areas of conflict and overlap in the work to be performed by the various
Subcontractors.
xvi. Design -Builder will maintain an "Open Book" with Owner and agrees to provide copies of
all data, bids, estimates, takeoffs, and any other supporting documentation generated for
pricing, products, materials, and schedule analysis. Some forms, formats and
procedures may be construed as proprietary and copyrighted material. Although
available for review by Owner, said materials such as estimating and project
management information written, developed and implemented by Design -Builder shall not
become public information. Notwithstanding the foregoing. Design -Builder acknowledges
and agrees that information provided to Owner may be subject to disclosure pursuant to
the Colorado Open Records Act.
B. The Design Completion Phase and Construction Phase, or portions thereof, shall be
performed only (i) if the Owner has funds available for specific Work to be authorized, and (ii)
to the extent a notice to proceed is issued by Owner to Design -Builder for all or a portion of
the Work.
C. The "Design Completion Phase" shall include the following Work:
100% Desian Development (timeframe Ju Iv 4.2017 to November 10
2017). Based on the schematic design and partial design development
drawings and Owner's written notice to proceed, Design -Builder will proceed
with additional design development, to further develop the design, including:
a. Site plan;
b. Life safety code sheet
c. Demolition plans;
d. Floor plans of each typical and unique level;
e. Building elevations;
DBIA Document No. 530 Page 39
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
f. Interior elevations;
g. Furniture plans and p rel im i nary fu rniture schedule;
h. Typical exterior lighting fixture locations;
i. Architectural treatments, including materials palettes and
color selections, or allowances where appropriate;
j. details of key design elements as required to communicate
design intent;
k. Building sections;
I. 2 Exterior & 2 Interior renderings as required by and prepared
during the design process;
m. Preliminary designs of building systems included in Design -
Builder's scope of services (prepared by Design -Builder's
consultants) and coordination with Owner's engineering and
other consultants;
n. Reflected ceiling plans and typical light fixture locations for
common spaces
o. Upon issuance of a written notice to proceed by Owner,
Design -Builder shall prepare a building permit plan set
which shall be used by Design -Builder to obtain building
permits from the appropriate governing agencies.
ii. Construction Documents (timeframe November 11, 2017 to
February 2, 201$). Based on the design development documents,
authorized adjustments to the Project Budget, and Owner's written notice to
proceed, Design -Builder will provide Drawings and Specifications intended
to be used for constructing the Project, including:
a. Site plan;
b. Life safety code sheet
c. Demolition plans
d. Floor plans of each typical and unique level
e. Building sections and elevations
f. Enlarged plans and elevations of special areas where
necessary
g. Roof and penthouse plans
h. Core and shell details and building wall sections
i. Finish plans and finish schedules
j. Furniture plans and furniture schedule
k. Schedules for building doors, hardware and fixtures
I. Reflected ceiling plans
m. Power and communication (outlet) plans
n. Code required signage standards
o. Signage and wayfinding
p. Project Manual, including General and Supplementary
Conditions, General Requirements, and Technical
Specifications
q. Engineering drawings of systems included in Design -
Builder's scope of services (prepared by Design -Builder's
Design Consultants) and coordination with Owner's
engineering and other consultants
r. 2 Exterior & 2 Interior renderings as required by and prepared
during the design
s. Design -Builder shall submit for the Owner's written approval
Construction Documents based on the approved building
permit plan set and design development documents. The
Construction Documents shall set forth in detail the
requirements for construction of the Work. When the Desi gn-
DBIA Document No. 530 Page 40
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
Builder submits the Construction Documents, the Design -
Builder shall identify in writing all material changes and
deviations that have taken place from the building permit plan
set and design development documents. Construction shall
be in accordance with these approved Construction
Documents, upon issuance of a written notice to proceed
from Owner, which Owner may issue in its sole discretion.
One set of these documents shall be furnished to the Owner
prior to commencement of construction.
D. The Construction Phase shall be performed only (i) if the GMP Proposal is accepted by Owner
and (ii) a notice to proceed is issued by Owner to Design -Builder for all or a portion of the
Work.
E. The "Construction Phase" shall consist of the following Work:
a. The scope of Work associated with the Construction Phase shall be identified as part
of the GMP Proposal.
F. Notwithstanding anything herein to the contrary, Design -Builder shall be responsible for the
completeness and accuracy of the non -design Work and shall correct at its sole expense, all
errors and omissions therein. All architectural and engineering services performed by Design -
Builder or any of its Design Consultants of any tier shall be performed in accordance with the
applicable standard of care. The fact that Owner has accepted or approved any plans,
specifications or documents and the Work shall not relieve Design -Builder of any of its
responsibilities under the Contract Documents. Design -Builder may use its contingency to
remedy omissions in the Work not already paid for by Owner, but only with Owner's prior
written approval, not to be unreasonably withheld. In no event shall Owner pay for any Work
twice.
G. Owner's review and response to, or approval of, any documents, plans, specifications,
budgets, schedules or the like, shall not be construed as relieving Design -Builder of its
complete and exclusive control over the means, methods, sequences and techniques for
executing the Work.
DBIA Document No. 530 Page 41
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
:0MOW00
COMPENSATION AND METHOD OF PAYMENT FOR WORK PERFORMED DURING
THE DESIGN GMP PHASE
A. Compensation and Payment Procedure for Design GMP Phase to date of GMP
Proposal. The lump sum price for performing the Design GMP Phase Work is Nine
Hundred Eighty -Nine Thousand One Hundred Dollars ($989,100). The lump sum price
includes any travel and reimbursable expenses incurred during the Design GMP Phase.
Not more often than once a month, Design -Builder shall submit to Owner an invoice for
payment signed by a person authorized to sign legal documents on behalf of Design -
Builder identifying the Design GMP Phase Work completed as of the date of the invoice,
and accompanied by such supporting documentation as Owner may reasonably require.
For design services, Owner agrees to pay Design -Builder for services satisfactorily
completed within thirty (30) days of receipt of a properly documented invoice.
B. Design -Builder's obligation to perform and complete the Work in accordance with the
Contract Documents shall be absolute. No payment by Owner to Design -Builder under the
Contract Documents, nor any use or occupancy of the Work or any part thereof by Owner,
nor any act of acceptance by Owner, nor any failure to do so, nor any correction of
defective Work by Owner shall constitute an acceptance of Work not in accordance with the
Contract Documents or a release of Design -Builder's obligation to perform the Work in
accordance with the Contract Documents.
DBIA Document No. 530 Page 42
Standard Form of Agreement Between owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
Exhibit 3
Payment Procedures
A. Payment Procedure after acceptance of GMP Proposal. From the date of written acceptance
of the GMP Proposal and only for such Work for which a written notice to proceed has been issued by
Owner to Design -Builder, Design -Builder shall submit applications for payment and back-up material
(e.g. Subcontractor's invoices, vendor statements and receipts) as shall be reasonably required in
accordance with the General Conditions of Contract. Applications for payment must be provided on AIA
forms G702 and G703 or similar form which includes the same information as set forth in the G702 and
G703 in written or electronic form. These applications shall indicate the percentage of completion of
each portion of the Work as of the end of the period covered by the application for payment.
Applications for Payment will be processed as provided in the General Conditions of Contract. Design -
Builder acknowledges that applications for payment and associated back-up materials will be submitted
to UMB Bank, National Association and its successors and assigns (together, the "Trustee") in its
capacity as Trustee under an Amended and Restated Trust Indenture between Owner and Trustee (the
"Indenture") when Owner requests disbursements of funds under the Indenture.
B. Progress Payments. Owner shall make monthly progress payments on account of the Contract
Price on the basis of Design -Builder's Applications for Payments, as provided below. All progress
payments will be on the basis of the progress of the Work. Owner shall have the right to request and
inspect supporting documentation for progress payments, including but not limited to receipts and
invoices evidencing payments of charges associated with the Work. Supporting documentation shall not
be required for any multipliers, markups, or lump sum general conditions agreed to by the Owner and
Design -Builder as part of this Agreement.
C. The period covered by each Application for Payment shall be one calendar month beginning on
the first of each month and ending on the last day of the month.
D. Each Application for Payment shall be based upon the unit prices and percentage of completion
as set forth in the Contract Price and otherwise in accordance with the Contract Documents. Each
Application for Payment shall show actual quantities incorporated into the Project for each portion of the
Work as of the end of the period covered by such Application for Payment.
E. Prior to Final Completion, progress payments will be in an amount equal to:
i. Ninety-five percent of the calculated value of Work completed and materials
and equipment not yet incorporated in the Work but delivered and suitably
stored, less in each case the aggregate of payments previously made. The
withheld percentage of the Contract Price may be retained until the Work is
completed satisfactorily and finally accepted by Owner as provided for herein.
F. Progress payments and retained funds shall occur in compliance with C.R.S. §24-91-103 and the
Contract Documents. Owner shall make payment within thirty (30) days after Owner's receipt of each
properly submitted and accurate Application for Payment in accordance with Article 6 of the General
Conditions of Contract.
G. Owner may withhold from any payments due to Design -Builder, to such extent as may be
necessary to protect the Owner from loss, because of defective work or material not remedied or the
failure of Design -Builder to carry out the scope of Work in accordance with this Agreement.
H. In taking action on Design -Builder's Applications for Payment, Owner shall be entitled to rely on
the accuracy and completeness of the information furnished by Design -Builder and shall not be deemed
to represent that (i) Owner has made a detailed examination, audit or arithmetic verification of the
documentation submitted by Design -Builder; (ii) Owner has made exhaustive or continuous on-site
inspections of the Work; or (iii) Owner has made examination to ascertain how or for what purposes
Design -Builder has used amounts previously paid on the Contract Price.
DBIA Document No. 530 Page 43
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
I. The parties acknowledge that construction of the Project will be performed in various phases, the
number and sequence of which shall be determined by design -Builder and Owner. Therefore, the
following procedures for acceptance of the Work shall be followed for each phase of the construction.
i. Following Owner's issuance of the Certificate of Substantial Completion of the Work in any
phase, the issuance of a Certificate of Occupancy from the local jurisdiction for such phase, and
Design -Builder's completion of the work on the punch list established pursuant to the Contract
Documents, and as may have been supplemented, Design -Builder shall forward to Owner a
written notice that the Work in that phase is ready for final inspection and acceptance, and shall
also forward to Owner an Application for Payment for such Work including lien releases from
Design -Builder and its Subcontractors of any tier for Work performed in such phase. Upon
receipt, Owner will promptly make an inspection. When the Owner finds the Work for such phase
acceptable under the Contract Documents, Owner will release the retainage held by it in
connection with such phase, excepting only the value of the remaining items on the punch list.
ii. Upon completion of the entire Work, issuance of a Certificate of Occupancy for the entire
Work from the local jurisdiction, and Design -Builder's completion of the work on any punch list
established pursuant to the Contract Documents, and as may have been supplemented, Design -
Builder shall forward to Owner a written notice that the entire Work is ready for inspection and
acceptance and shall forward to Owner an application for final payment. Upon receipt, Owner will
promptly make an inspection. When Owner finds the entire Work acceptable under the Contract
Documents it will issue a Final Certificate of Completion for the entire Work. In no event shall
issuance of a Final Certificate of Completion constitute a waiver of any claims related to
deficiencies or defects in the Work.
J. Final Payment. Upon final completion and acceptance of the entire Work in accordance with the
General Conditions of Contract and Contract Documents, Owner shall advertise the final settlement of the
Project, prior to making final payment. Specifically, the final payment shall not be made until after final
settlement of this contract has been duly advertised prior to such final payment by publication of notice
thereof at least twice in a public newspaper of general circulation published in Eagle County, and a public
hearing thereon has been held complying with C.R.S. §3&26-107 with no claims being received. Final
payment shall be made in accordance with the requirements of the aforesaid statute.
L Owner shall not authorize final payment until (w) all items on any punch
list have been completed, (x) Owner has issued a Certificate of Final
Completion for the entire Work, (y) Owner has received a Certificate of
Occupancy from the local jurisdiction for the entire Work, and
(z)completion of those items identified in paragraph J.ii of this Exhibit 3.
Upon Design -Builder's satisfaction of such requirements for final
payment in connection with the entire Work, Notice of Design -Builder's
Final Settlement Date will be published and at least 30 days must have
expired with no claims filed.
ii. Further, before Owner may advertise, Design -Builder shall deliver to the
Owner those items identified in Section 6.7.2 of the General Conditions
of Contract and the following:
a. Three (3) complete bound sets of required operations and maintenance
manuals and instructions;
b. Two (2) sets of red -lined as -built drawings and one complete set of as -
built drawings in Electronic PDF Format;
c. To the extent not already furnished, one copy of all corrected Shop
Drawings;
d. Satisfactory evidence that all payroll, material bills, and other
indebtedness connected with the Work have been paid or otherwise
satisfied; and
DBIA Document No. 530 Page 44
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
c. Any other documents required to be furnished by the Contract
Docum ents.
f. design -Builder shall demonstrate to the operating personnel of ECAT the
proper operation and maintenance of all equipment installed or furnished
under the Contract Documents.
M. Upon completion of the foregoing, the Design -Builder's Settlement shall
be advertised in accordance with Colorado law. On the date of final
settlement thus advertised, and after the Design -Builder has submitted a
written notice to Owner that no claims have been filed in connection with
the entire Work as advertised, final payment and settlement shall be
made for the entire Work.
iv. If any unpaid claim for labor, materials, rental machinery, tools, supplies,
or equipment is filed before payment in full of all sums due Design -
Builder, Owner shall withhold from Design -Builder sufficient funds to
insure the payment of such claims, until the same shall have been paid
or withdrawn, such payment or withdrawal to be evidence by filing a
receipt in full or an order for withdrawal signed by the claimant or its duly
authorized agent or assignee.
V. The acceptance of final payment, after publication of settlement for the
Project, shall constitute a waiver of all Claims by Design -Builder as to the
entire Work, except those previously made in writing and separately
identified by Design -Builder as unsettled in the final Application for
Paym ent.
K. Design -Builder's obligation to perform and complete the Work in accordance with the
Contract Documents shall be absolute. Neither the issuance of a certificate of substantial
completion, nor any payment by Owner to Design -Builder under the Contract Documents, nor any
use or occupancy of the Work or any part thereof by Owner, nor any act of acceptance by Owner,
nor any failure to do so, nor any correction of defective Work by Owner shall constitute an
acceptance of Work not in accordance with the Contract Documents or a release of Design -
Builder's obligation to perform the Work in accordance with the Contract Documents.
Notwithstanding anything herein to the contrary, Design -Builder shall be responsible for the
completeness and accuracy of the non -design Work and shall correct at its sole expense, all errors
and omissions therein. All architectural and engineering services performed by Design -Builder or
any of its Design Consultants of any tier shall be performed in accordance with the applicable
standard of care. The fact that Owner has accepted or approved any plans, specifications or
documents and the Work shall not relieve Design -Builder of any of its responsibilities under the
Contract Documents. Design -Builder may use its contingency to remedy omissions in the Work not
already paid for by Owner, but only with Owner's prior written approval, not to be unreasonably
withheld. In no event shall Owner pay for any Work twice.
DBIA Document No. 530 Page 45
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
EXHIBIT 4
INSURANCE AND BOND REQUIREMENTS
A. Bonds. Design -Builder shall furnish performance bond and a separate labor and
material payment bond on forms acceptable to Owner, each in an amount at least
equal to the Contract Price as security for the faithful performance and payment of
all Design -Builder's obligations under the Contract Documents. In the event of any
Change Order resulting in the performance of additional work in connection with the
Project, the amounts of such bonds shall be increased by an amount equal to the
cost of such additional work or materials or fixtures to be incorporated in the Project.
Copies of the bonds shall be provided to Owner and shall name the following as
obligees: Owner, Eagle County, Colorado (the "County"), and UMB Bank, National
Association and its successors or assigns. These bonds shall remain in effect at
least until one year after the date of Final Completion, except as otherwise provided
by law. All bonds shall be executed by such sureties as (a) are licensed to conduct
business in the state where the Project is located, and (b) are rated with an A+ in
Best's Rating Guide and are named in the current list of "Companies Holding
Certificates of Authority as Acceptable Sureties on Federal Bonds and as
Acceptable Reinsuring Companies" as published in Circular 570 (amended) by the
Audit Staff Bureau of Accounts, U.S. Treasury Department. All bonds signed by an
agent must be accompanied by a certified copy of the authority to act. If the surety
on any bond furnished by Design -Builder is declared bankrupt, or becomes
insolvent, or its right to do business is terminated in any state where any part of the
Project is located, or it ceases to meet the requirements of clauses (a) and (b) of the
preceding paragraph, Design -Builder shall within five (5) days thereafter substitute
another bond and surety, both of which shall be acceptable to Owner.
B. Insurance Requirements
Design -Builder (including any Design Consultants of any tier and Subcontractors of
any tier) shall procure and maintain continuously in effect until all of their obligations
have been discharged, including any warranty periods under this Agreement are
satisfied, policies of insurance against such risks and in such amounts as are
customary for a prudent construction contractor with respect to construction of
properties comparable to those comprising the applicable Project, including, but not
limited to, insurance against claims for injury to persons or damage to property
which may arise from or in connection with the performance of the Work hereunder
by the Design -Builder, his agents, representatives, employees, Design Consultants
of any tier and Subcontractors of any tier. Without limiting the generality of the
foregoing provision, the Design -Builder shall specifically maintain builder's risk
insurance, worker's compensation insurance, comprehensive general liability
insurance and automobile liability insurance, all on the terms set forth in Sections D
and E below
The insurance requirements herein are minimum requirements for this Agreement
and in no way limit the indemnity covenants contained in this Agreement or the
Contract Documents.
DBIA Document No. 530 Page 46
Standard Form of Agreement Between Owner and Design -Builder - Cast Plus Fee with an Option far a GMP
(0 2010 Design -Build Institute of Am erica
Owner in noway warrants that the minimum limits contained herein are sufficient to
protect the Design -Builder from liabilities that might arise out of the performance of
the Work under this Agreement by the Design -Builder, his agents, representatives,
employees, Design Consultants of any tier or Subcontractors of any tier. The
Design -Builder shall assess its own risks and if it deems appropriate and/or prudent,
maintain higher limits and/or broader coverages. The Design -Builder is not relieved
of any liability or other obligations assumed or pursuant to the Agreement by reason
of its failure to obtain or maintain insurance in sufficient amounts, duration, or types.
C. General Requirements for All Insurers
1. All insurers must be licensed or approved to do business within the State of
Colorado, and unless otherwise specified, all policies must be written on a per
occurrence basis.
2. The Design -Builder shall provide the Owner with a Certificate of Insurance
evidencing all required coverages before commencing Work or entering the
Owner's premises.
3. The Design -Builder shall name the Owner, Eagle County, their elected officials,
directors, officers, employees, agents, volunteers and the Trustee as "Additional
Insureds" for Work that is being performed by the Design -Builder. The parties
agree that this Additional Insureds requirement does not apply to workers
compensation coverage or professional liability insurance.
4. Upon request by the Owner, Design -Builder must provide a copy of the required
endorsements effecting coverage(s) required by the Agreement.
5. Owner requires that all policies of insurance be written on a primary basis, non-
contributory with any other insurance coverages and/or self-insurance carried by
the Owner.
E. The Design -Builder shall advise Owner in the event any general aggregate or
other aggregate limits are reduced below the required per occurrence limit. At
their own expense, the Design -Builder will reinstate the aggregate limits to
comply with the minimum requirements and shall furnish to the Owner with a new
certificate of insurance showing such coverage is in force.
7. Commercial General Liability Completed Operations coverage must be kept in
effect for up to eight (8) years after final completion of the Project.
8. Contractors Pollution Liability coverage (including Completed Operations) must
be kept in effect for up to eight (8) years after final completion of the Project.
9. Design -Builder's Design -Build Professional Liability (Errors and Omissions)
policy must be kept in effect for up to eight (8) years after final completion of the
Project.
10. Certificates of insurance shall state that on the policies that the Owner, Eagle
County, their elected officials, directors, officers, employees, agents, volunteers,
and the Trustee are required to be named as Additional Insureds, the insurance
carrier shall provide a minimum of 30 days advance written notice to the Owner
for cancellation or non -renewal of the policies required under the Agreement. On
all other policies it is the Design -Builder's responsibility to give Owner 30 days'
notice if policies are cancelled or non -renewed. However, in those situations
where the insurance carrier refuses to provide notice to Owner, the Design-
DBIA Document No. 530 Page 47
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
Builder shall notify Owner of any cancellation, non -renewal of any insurance
within seven (7) days or receipt of insurer's notification to that effect.
1 1 . The Design -Builder agrees that the insurance requirements specified in the
Agreement do not reduce the liability the Design -Builder has assumed in the
indemnification/hold harmless section of the Agreement and General Conditions
of Contract.
12. Failure of the Design -Builder to fully comply with these requirements during the
term of the Agreement may be considered a material breach of Agreement and
may be cause for immediate termination of the Agreement at the option of the
Owner. The Owner reserves the right to negotiate additional specific insurance
requirements at the time of acceptance of the GMP Proposal.
13. Upon request, Design -Builder shall provide a copy of the actual insurance policy
and/or required endorsements required under this Agreement within five (5)
business days of a written request from Owner.
Non -Waiver
The parties hereto understand and agree that the Owner is relying on, and does
not waive or intend to waive by any provision of this Agreement, the monetary
limitations or any other rights, immunities, and protections provided by the
Colorado Governmental Immunity Act, as from time to time amended, or
otherwise available to Owner or its elected officials, employees, agents, and
volunteers.
Mutual Cooperation
Owner and Design -Builder shall cooperate with each other in the collection of
any insurance proceeds which may be payable in the event of any loss,
including the execution and delivery of any proof of loss or other actions
required to effect recovery.
Acceptability Of Insurers
Insurance is to be placed with insurers duly licensed or authorized to do business
in the state of Colorado and with an "A. M. Best" rating of not less than A - VII.
Owner in no way warrants that the above -required minimum insurer rating is
sufficient to protect the Design -Builder from potential insurer insolvency.
Additional Insured Requirements
On insurance policies where the Owner, Eagle County, their elected officials,
directors, officers, employees, agents, volunteers, and the Trustee are named as
additional insureds, Design -Builder shall name such parties as additional
insureds as their respective interests may appear to the full limits of liability
purchased by the Design -Builder even if those limits of liability are in excess of
those required by this Agreement.
D. Coverages and Limits of Insurance
Design -Builder shall provide coverage with limits of liability not less than those
stated below. An umbrella and/or excess liability policy may be used to meet the
minimum liability requirements provided that the coverage is written on a "following
form" basis.
DBIA Document No. 530 Page 48
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
1. Commercial General Liability— Occurrence Form —ISO CG 0001
or equivalent. Coverage to include:
• Premises and Operations
• Explosions, Collapse and Underground Hazards
• Personal /Advertising Injury
• Products / Completed Operations
• Liability assumed under an Insured Contract (including defense costs assumed
under contract)
• Independent Contractors
• Designated Construction Projects(s) General Aggregate Limit, ISO CG 2503 or
equivalent
• Automatic Additional Insured Endorsement, Owners, Lessees or Contractors, ISO
Form 2038 or equivalent
• Additional Insured—Completed Operations Owners, Lessees or Contractors
Endorsement, ISO CG 2037 or equivalent
o Completed Operations coverage must be kept in effect for eight (8) years
after Project completion
■ The policy shall be endorsed to include the following additional insured
language on the Additional Insured Endorsements specified above: Owner,
Eagle County, their elected officials, directors, officers, employees, agents,
volunteers, and the Trustee as additional insureds as their respective
interests may appear with respect to liability and defense of suits arising
out of the activities performed by, or on behalf of the Design -Builder,
including completed operations.
Minimum Limits:
General Aggregate $10,000,000
Products/Completed Operations Aggregate $10,000,000
Each Occurrence Limit $10,000,000
Personal/Advertising Injury $10,000,000
Fire Damage (Any One Fire) $ 50,000
Medical Payments (Any One Person) $ 5,000
2. Automobile Liability
Bodily injury and property damage for any owned, hired, and non -owned
vehicles used in the performance of this Contract.
Minimum Limits:
Bodily Injury/Property Damage (Each Accident) $ 1,000,000
3. Worker's Compensation and Employers' Liability
a. Policy shall contain a waiver of subrogation in favor of the Owner.
DBIA Document No. 530 Page 49
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
b. This requirement shall not apply when a Design -Builder or
Subcontractor is exempt under Colorado Workers' Compensation
Act., AND when such Design -Builder or Subcontractor executes
the appropriate sole proprietor waiver form.
Minimum Limits:
Coverage A (Workers' Compensation)
Coverage B (Employers
Statutory
Liability) $ 1,000,000
$ 1,000,000
$ 1,000,000
4. Professional Liability
The Design -Builder shall maintain Professional Liability covering wrongful acts,
errors and/or omissions, including design errors, if applicable, for damage
sustained by reason of or in the course of operations under this Agreement
resulting from professional services provided by the Design -Builder or its Design
Consultants as part of the Agreement.
Policy/coverages shall be amended to include the following:
a. Coverage shall apply for eight (8) years after Project is complete.
b. A Waiver of Subrogation in favor of the Owner shall apply
c. Policy is to be on a primary basis; if other professional coverage is
carried.
Per Loss/Claim $ 5,000,000
Aggregate $ 5,000,000
Professional Liability (Errors and Omissions Liability) for Sub -consultants
In addition to the insurance requirements for Design -Builder and the Design
Consultants set forth above, sub -consultants (including but not limited to,
structural, civil, mechanical, plumbing, electrical engineering, landscape
architecture, survey, geotechnical and materials testing, and all other registered
consultants) are required to carry Professional Liability insurance as follows.-
Major
ollows:Major Sub -consultants (Structural, civil, mechanical, plumbing, electrical
engineers)
Per Loss/Claim $ 1,000,000
Aggregate $ 1,000,000
DBIA Document No. 530 Page 50
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
design -Builder and each of its design Consultants of any tier shall each maintain and provide
proof of professional liability coverage to owner in the amounts and meeting the requirements
set forth herein.
S. Contractors Pollution Liability
Owner requires this coverage whenever work at issue under this Agreement
involves potential pollution risk to the environment or losses caused by pollution
conditions (including asbestos) that may arise from the operations of the
Design -Builder described in the Design Builders statement of Work. Policy
shall cover the Design -Builder's completed operations up to eight (8) years
after project final completion.
Coverage shall apply to sudden and gradual pollution conditions resulting from
the escape of release of smoke, vapors, fumes, acids, alkalis, toxic chemicals,
liquids, or gases, natural gas, waste materials, or other irritants, contaminants,
or pollutants (including asbestos). If the coverage is written on a claims -made
basis, the Design -Builder warrants that any retroactive date applicable to
coverage under the policy precedes the effective date of this Agreement; and
that continuous coverage will be maintained or an extended discovery period
will be exercised for a period of eight (8) years beginning from the time that
Work under this Agreement is completed.
a. The policy shall be endorsed to include the following as Additional Insureds:
Owner, Eagle County, their elected officials, directors, officers, employees,
agents, volunteers, and the Trustee as additional insureds as their
respective interests may appear with respect to liability and defense of suits
arising out of the activities performed by, or on behalf of the Design -Builder,
including completed operations.
Minimum Limits:
Per Loss $ 5,000,000
Aggregate $ 5,000,000
E. Builder's Risk Insurance Requirements — Completed Value Basis
Contractor shall purchase and maintain Builders' Risk Insurance in the amount of
the initial Contract Price, plus value of subsequent modifications, change orders,
and cost of material supplied or installed by others, comprising total value of the
entire Project at the site on an actual replacement cost basis.
Following terms to apply:
1. Policy will provide coverage from the time any covered property becomes
the responsibility of the Design -Builder, and continues without interruption
during construction, renovation, or installation, including any time during
which the covered property is being transported to the construction
installation site, or awaiting installation, whether on or off site.
DBIA Document No. 530 Page 51
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
2. Such Builders' Risk Insurance shall be maintained, unless otherwise
provided in the Contract Documents or otherwise agreed in writing by all
persons and entities who are beneficiaries of such insurance, until final
payment has been made or until no person or entity other than the Owner's
has an insurable interest in the property to be covered, whichever is later.
3. The Builders' Risk insurance shall include interests of the Owner, Eagle
County, and the Trustee, the Design -Builder, Subcontractors, sub -tier
contractors and Design Consultants of any tier involved in the Project.
4. The Builders' Risk Coverage shall be written on a Special Covered Cause
of Loss form and shall include theft, vandalism, malicious mischief, aircraft,
vehicles, boiler explosion, smoke, collapse, false -work, temporary
buildings, transit, debris removal including demolition, increased cost of
construction, architect's fees and expenses, flood (including water
damage), earthquake, and if applicable, all below and above ground
structures, piping, foundations including underground water and sewer
mains, piling including the ground on which the structure rests and
excavation, backfilling, filling, and grading. The Owner at its option may
include Delay In Opening Extension and Soft Costs.
5. Equipment Breakdown Coverage (a.k.a. Boiler & Machinery) shall be
included as required by the Contract Documents or by law, which shall
specifically cover insured equipment during installation and cold testing.
6. The deductible shall not exceed $50,000 and shall be the responsibility of
the Design -Builder except for losses that involve such perils as flood (as
defined in the policy), earthquake, windstorm, tsunami, volcano, etc. and
other losses outside of Design -Builder's control.
7. Loss Payable Clause — Loss, if any, shall be adjusted with and payable to
the Owner or on their order.
DBIA Document No. 530 Page 52
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
EXHIBIT 5
GMP PROPOSAL
DBIA Document No. 530 Page 53
Standard Farm of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
,�) 2010 Design -Build Institute of America
Eagle Airport GMP Proposal
Tab 1
Exhibit 5—GMP Proposal
Exhibit 1.01 Project Organizational Chart
Exhibit 1.02 Contact List
Tab 2 — Contract Documents
Exhibit 2.01 Basis of Design
Exhibit 2.02 Document Log
Exhibit 2.03 Electronic Documents — Link to drawings
Exhibit 2.04 Room Finishes and Door Hardware Matrix
Tab 3 — Schedule
Exhibit 3.01 Master Project Schedule (Revised 812812017)
Exhibit 3.02 Temporary Phasing Plan (Revised 8/30/2017)
Tab 4 — Proposal Considerations
Exhibit 4.01 Design -Build Responsibility Matrix
Exhibit 4.02 Special Warranties List
Exhibit 4.03 Special Systems Matrix
Exhibit 4.04 Alternates
Exhibit 4.05 Cash Flow Analysis and Projected Billing Curve
Tab 5 — Estimate
Exhibit 5.01 Executive Summary and Comparison from Cost Model (Revised 813012017)
Exhibit 5.02 Clarifications and Assumptions
Exhibit 5.03A UniFormat Summary
Exhibit 5.036 Bid Package Summary
Exhibit 5.04A UniFormat Estimate Detail
Exhibit 5.048 Bid Package Estimate Detail
Exhibit 5.05 Proposal Summaries
Exhibit 5.06 Preconstruction & Design Estimate
Exhibit 5.07 General Conditions Estimate
Exhibit 5.08 Temporary Phasing Estimate (with detail estimate)
Exhibit 5.09 Allowances
Exhibit 5.10 Hourly Rates and Unit Prices (HP Staff / Craft Rates Only)
Tab 6 — Trend Log
Exhibit 6.01 Trend Log
HENSEL PHELPS August 18, 2017
Plan. Build. Manage.
Eagle Airport GMP Proposal
EXHIBIT 1.01
Project Organization Chart
HENSEL PHELPS August 18, 2017
Plan. Build. Manage.
Exhibit 5 - GMP Proposal Documents
Sector Breakout
New Concourse
TSA
PBB
Concessions
Site
Program
Temp Construction
Preconstruction &
Design Estimate
Exhibit 5.06 (NTP ], 2)
ECAT- Hensel Phelps
Design -Build Contract
DB1A 530 & 535
Contract
Documents
Exhibit 2.01-2.04
General Conditions
Estimate
(L 'imp Sim)
Exhibit 5.07
Design Build
Responsibility
Exhibit 4.0] (NTP ], 2, 3)
GMP Estimate
Executive
Summary
Exhibit 5.0]-5.04
Temporary
Phasing Estimate
(Cast Plus Fee)
Exhibit 5.08
Schedule
Exhibit 3,01, 3.02
Proposal
Summaries
Exhibit 5.05
Special Warranties
Exhibit 402
Special Systems
Exhibit 4.03 (new)
Alternates
Exhibit 4.04
Cash Flow &
Project Billing
Exhibit 4.05
Subcontracts &
Vendors
(Futire)
AllowancesI I Trend Log
Exhibit 509 Exhibit 601
HEHSEL PHELPS
Plan. Build. Manage.
World -Class Innovators. Landmark Buildings. Inspiring Perfermanre.FLYVAIL: m
v
E
0
ac
ca
0
cc
W
L7
W
N
J
W
a�
J
W
U]
Z —
W
.0
or
C?
c
Es
.CD
O
C
CD
12
n
Eagle Airport GMP Proposal
EXHIBIT 1.02
Contact List
HENSEL PHELPS August 18, 2017
Plan. Build. Manage.
EAGLE AIRPORT TERMINAL EXPANSION Updated 08. 15.2017
CONTACT LIST
POC
NAME
ORGANIZATION
TITLEIROLE
OFRCE PHONE
CELL
EMIL
Project Ow -
"n Trm
Ea0a Gaurty
Interim County Manager
970-328-W85
970-328-8699
biyanketQeaqecaM us
X
Rick ilium
Eade Gatrkty
Facilities Director
9703288780
970471-0439
rick.Lillom0eadecounty..us
Kristin Degenihard
Ea0a Gaurty
Project Coordinator
9703283457
970471.2320
kristin. enhard co .us
X
I KIP Tuner
EOE A- k
Avation hbnaWr
Id .lirrne ecan .us
copy
Alex Everman
EGEAWrl:
Interim Diectorof Aviation
970-328-2680
719-2381116
alexander.everman ccu .us
Andy Solsvig
EOE A- k
Asacant Aviation Director
9703282649
970-987.2499
.sols - eco .us
Erin Duffy
EGEAipod
Admitctrativahb r
970-328-2649
970471-8690
erin.d ciao .us
Deeigh-BUlder-han-1 Phdps WD4t52.8%6
Grant Lehant
Hensel Phelps
Operations Manager
970.346.7283
303.884. W55
GLebahndDhervselnheb s.can
X
Larry Thomas
Hensel Phelps
Developmen Merger I Design Maghager 970.346.7352
970.301 .6624
LThoma hensel he s.can
Jordan Kragair
Hensel Phelps
Pr*d d Mana
rat rehems. can
Corey S
Hensel Phells
Project Supemtendmi:
Copy
Kyle Bonde
Hensel Phelps
Estimator
970-346.7489
507-323-5672
KBoncleahenselphelps.com
Ardtteur e43onslor 303.595A5B5
Brent Mather
Gensler
Principal In Charge
303-893-7186
303478-4616
hrert matheB2gervslff..com
X
Adam Am bra
Gensler
Sema Associate
3D3-893-7160
303-89&9478
Adam AmbrogDoenslercom
Copy
Jonas Phiipsen
Gensler
Senior Associate
303-893-7175
512-825.4876
m1as vhilivsenmensler.can
Copy
Kyle Schraeder
Gensler
Associate
303-893-7123
720-280-5665
We schraederrnier.can
Amy Siegel
Gensler
Associate
303-893-7196
720443-9739
am s Ier.com
Copy
Sarah Marven
Gender
Associate I Exterior
303-893-7109
Saran Marven sler.can
Brian Kato
Gender
(303) 893-7164
Brian Kat ens er.can
Rebekah Wageniiiir
Gensler
Rebekah Wa ler.mn
Copy
Luis Menendez
Menendez Aichitects
Ardhteol
970-644-4851
LAMdWenendezaithitects.com
Shnxtural Engineer
X
Kelley Krwwels
Martin and Martin
Struchral Engineer
303431-6100x442
kknawle,sRmadinm artin. can
Copy
Timothy J. Lack
Martin and Martin
Struchral Engineer
3D3431-6100
(303) 883.8577
tlack�martirvnaitin.cem
D -B Macharical Contractor
X
Cie Huddestcn
M -Tech
PreconManager
970-215-6584
CHLKlcIe,storwfDmtechu.wm
Copy
Stephen Haines
M -Tech
Engineering Manager
303$02-8525
720-633-3522
shrene mtec .coon
Copy
Greg Brhitr
M -Tech
303 598 0549
GBrblhtz tact .cam
M -Tech
Da Electrical Contractor
Pete Pamgren
Emcee Eleotrin
Director of Colorado Mourdtairm
970.949.9277
970471-0015
X
Arnie Helsing
Emcee Electric
Amie.Hely EmoreEledbrk.can
Copy
Tim Cohn
Emcee Electric
Preco nstruction Manger
720-279.5727
303-809-4170
tin. ochnWncoi,eeleeftmcom
Copy
Emily Royal
303.278.3620x5435
316.467.7762
emr h rid scan
Da Fire Protection Contractor
Copy
Ha:y 14 -2u aP
Nokhhat
President
303433.3229
hnothhre rwlhhaR.can
X
NickNcihhat
Nokhhat
Design Contact
720-650-4950
rrwlhha rwlhhaR.can
D -B Elevators and Escallators
X
Chris Pe - 9ge•
Thyssen"p
Sales
720.274.3494
r7riS err h s wyn.com
D -B Nicrc Piles
Copy
John Hart
Gogom & Sons
Engineer
303.791 .9911
co -rnsandsans.can
Lind E
X
Mat Gibreatlh
JvWion
Project Engnier
303-544.6522
matt.gilbreaAhdWation.can
Mike 4um
JvWion
Pr*d ct iheer
303-624-3030
970-355-9446
mike.aunrwffAviation.com
Copy
Andy Remstad
JvWion
Architect
303.524.3030
.Rams - icn.com
Jason %nnrizi
JvWion
Associate Principal
303-624-3025
303957-7581
Jason. Viria -viatim.can
Passafger 11—rang alidge- Bads of Design
X
Atif R¢vi
BNP Associates
Senior Project Manager, EE
+1 [720) 374-4930
630.709.9603
atiii - h associates.com
BmdrFir a e
Steve Horton
Lebowit-Horton
303-773-6761
303-886-2799
SteveH Ieihowitz-hxrton. cam
Mcnica Wedde
Lebamtz-Heston
1
1
1281-92,&---4)49
1 moricawyWeib owit -h odon.cam
FXTIKdfin
Bagirig
Howard-Tatbolt
Eade County
1970 328 3573
kdtrh.hewaidtal ecounl .us
Eagle Airport GMP Proposal
EXHIBIT 2.01
Basis of Design
HENSEL PHELPS August 18, 2017
Plan. Build. Manage.
EAGLE COUNTY REGIONAL AIRPORT
Concourse Addition and Renovation
Basis of Design
Abstract
The scope of this package would be to demolish the existing type V concourse to the north side of the Airport
building and replace it with a new concourse of type III B construction
ISSUED FOR. Schematic Design June 30, 201 7
Annotated for GMP
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
Eagle County Regional Airport Project Description............................................................................. 4-3
Program - confirmed by County on May 03, 2017............................................................................ 4-3
Code.................................................................................................................................................................... 4-3
Site....................................................................................................................................................................... 64
BuildingElements......................................................................................................................................... 64
Roofing.............................................................................................................................................................107
Conveying and Vertical Transportation..............................................................................................1119
Stairs: ................................................................................................................................................................ 11-9
Passenger boarding B ridges.................................................................................................................134-9
FinishesAnterior......................................................................................................................................144-1-
ConcessionProgram................................................................................................................................184-4
Signage/Wayfinding (Scope is identified in Owners Program allowance) ........................ 214
StructuralSystems........................................................................................................................................ 234
Steel Structure - Purpose of Report................................................................................................... 234
Reference Documents............................................................................................................................. 234
Design Codes and Code Analysis........................................................................................................ 234-9
Concrete Mix Requirements................................................................................................................. 234-9
DesignLoads............................................................................................................................................... 242-9
Load Combinations and Combination Factors.............................................................................. 2624
Materials and Resistance Factors....................................................................................................... 2724
SteelStructure........................................................................................................................................... 282
UltimateLimit States............................................................................................................................... 30"L&
Serviceability.............................................................................................................................................. 302-6
Structure Design Description.........................................................
Design Criteria - ConstructabilU...................................................................................................... 332-9
Building Site and Systems.............................................................
............................................................. 342
MechanicalSystems................................................................................................................................. 342
11 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
PlumbingSystems.................................................................................................................................... 3631
ElectricalSystems..................................................................................................................................... 39-3-3
Pr -9 gr-a.m. _ cenfirmed by Geiini-y ren AIT oar 03 20"I 7 3
C-. Ad 3
Site n
2 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
3 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
Eagle County Regional Airport Project Description
The project includes the demolition and replacement of the existing Eagle County Regional
Airport concourse with a new structure consisting of 6 gates [4 served by passenger
boarding bridges], holding rooms, restrooms, conveyances, and core shell space for future
concessionaire spaces [build out by others], support services, and security space all
totaling approximately 63,000 square feet at 217 Eldon Wilson Road, Gypsum, C0 81637.
Program - confirmed by County on May 03, 2017
Code
• 6 gates total.
• 4 gates up with jet bridges
• 2 ground loaded at -grade to east of security
• $31.5M construction budget not including FAA paving buy-back
The scope of this package would consist of the demolition of the existing type V
concourse to the north side of the building and replace it with a new concourse of
type III B construction [per the 2 015 IBC]. In addition, we would propose the entire
airport building be re-classified as construction type III B. The original Terminal
construction [1996] is of type IV and fits within the type III B construction type as
this portion of the building has no load bearing or rated exterior walls. This is also
the case for the Terminal expansion [2001]. The addition of the Baggage building
[2007] is of type II construction but is a metal frame with no loadbearing or rated
exterior walls. This too would fit under a type III B construction type. The remaining
type V-1hr area will be entirely internal to the building and is non-loadbearing [not
requiring a rating] and meets Section 602.3 Type III, construction.
Due to separation distance around the Airport building being more than 60 feet and
the construction Type III -B, the only rating required by Chapter 6 of the 2 015 IBC is
for loadbearing exterior walls to be 2 hour. The building will be a steel frame
building with no loadbearing exterior walls.
Additionally, with the fore mentioned criteria the project will be designed to be able
to use of Chapter 4's special detailed requirements based use and occupancy for the
Covered Mall designation. The building is under 3 floors, maintains 60 feet of open
4 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
space on all sides and will be fully sprinklered and meet all other applicable
requirements.
5 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
Site
All the criteria stated above is per the 2015 IBC and needs to be vetted with the
Town of Gypsum, who is currently under the 2003 IBC and 2008 NEC, and the
airports guidelines that reference same, but include a stipulation to fallow the 2009
IECC.
Site impact will be, attempted to be, maintained as minimal considering the Airport
Apron has recently been replaced with FAA funds that will need to be paid back is
removed.
The site impacts will consist of the fallowing:
• The removal of the existing building including the removal of the existing slab on
grade and back fill. The area will need to be regraded at areas where defined as
GSE under the building to align with existing grades.
• To facilitate the new building and the generator- move the west fence will need to
be adjusted
• The existing west GSE [Ground Service Equipment] power and staging will be
dispersed to the east of the construction, the far west [past existing D1 position]
and beneath the new concourse building.
• Airplane positions D1 and D2 [deicing positions] will be relocated by the owner
• Protection of the building structure and level 1 walls from GSE equipment by use
and location bumper rails or airport approved methods.
Scope of this project will include restriping the revised layout of 6 Airplane parking
positions, four of which will be provided with passenger boarding bridges. One will
require a fixed link to connect the concourse and the passenger boarding bridge.
Coordination of the building foundations as well as the fixed link and PBB
foundations will need to be coordinated in the site. Due to the proximity of the
airplane parking positions to the taxiways T0FA [Taxiway Object Free Area] it has
been discussed with the owner and agreed that the tug path can circulate behind the
aircraft as long as the tugs give the airplanes the right of way.
Building Elements
6 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
The products listed are a Basis of Design. Other Products may be used substituted if
the quality and warranty of the martials used are equivalent. The owner shall have
the right to direct alternate products as acceptable.
Exterior cladding
MP -1: Standing Seam Metal Panel [Also see roofing section bellow]
See "Sloped Raaf Assembly" below
Panel width: 24" wide panels
Seam height: 2" high seams
Attachment type: Mechanically fastened or Manually Crimped
MP -2: T_enderizze Factory Painted Batten Metal Panel
Used on walls
Calor: Kvnar finish to match steel panel with phosphate
coating for Natural patina
Panel width: as selected from manufactures standard widths
Batten width/depth: 1.5x1.5 battens
Attachment type: concealed fasteners
MP -3: Aluminum Composite Metal Panel Cladding
Used on walls
Calor: Black [painted] aluminum panel
Panel width: as selected from manufactures standard widths
Batten width/depth: as selected from manufactures standard profile
Attachment type: concealed or exposed fasteners
MP -4: Accent Metal Areas
Walls at Entries [gates 5 & 6]
Extended frame around holdroom windows [Eyebrow surround]
Metal framing with aluminum break -metal cladding with multi
facet profile
Calor: match composite wall panel
Fascia - to match roof
Break -metal cladding with multi facet profile
Calor: to match roofing material
Soffit material - flat panel sections to match roof panel widths and
attached to fallow roof slope
Match fascia metal
7 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
Calor: to match roofing material
MAS -1: Ground face concrete masonry unit
Calor as selected farm manufactures full line.
STN -1: Limestone and/or Colorado Flag stone
monolithic - sizes vary no smaller than 3'-0"x 3'-0, Buff
Glass and Glazing Systems
Glass to be tempered due to proximity to walking surfaces per IBC. Glass is to heat
treated [heat soaked] if units are over 35 square feet. Spans are 10'-0" at 30 psf.
Mullions spaced at 5'-0" o.c.
AL -1: Storefront Glazing System (U -Value .45)
Basis of Design: Arwadia
n, ..+ Line! T -G tion Thiele ,. a4l; Size. 12 S„ ., ti S„
4_1t_e r.,+., Dr -Aa,,.-+: Kawneer, or equal
Product Line: Trifab 451, T thick wall; Size: 2" x 4.5"
AL -2: Curtainwall Glazing System [SSG Joints, , U -Value .45], Spans and
shape vary, but assumptions are horizontal spacing at 6'-0" o.c., and a
max height of 2 3'-0" [system to be provided without wind girts]
Basis of Design: Kawneer, or equal
Product Line: Trifab 451, T thick wall: Size: 2" x 4.5"
MC: Extended mullion cap as selected from manufacturers standard shapes.
Color and finish to match storefront/curtainwall.
Glass Specification:
Basis of Design: Solarban 60, or equal;
U value = 0.29; Solar Heat Gain Coefficient = 0.38
441tee .r.,+., p .,duets! r_,,.,,.a;.,r c„rr_,,.,,..7 CATV.
8 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
Weather barrier system
Exterior use under finish cladding system
Fluid Applied Air Barrier
Basis of Design: Dow Corning® DEFENDAIR 200
Alternate Product: DuPont'" Tyvek® Fluid Applied WB
Mechanically applied Air and Water Barrier
Basis of Design: DuPont'" Tyvek® C ommercialWrap 0
Alternate Product: THERMAX XARMOR` [ci] Exterior Insulation [to
be reviewed as a system]
Continuous insulation
Energy code requires a continuous insulation to be provided on the exterior of the
building [climate zone 6B requires R-7.5 ci minimum, to allow for the connection of
material with fasteners provide R-10 ci]
Rigid insulation [EA -1 thru EA -5]
Basis of Design: Owens Corning FOAMU LAR® 250 rigid insulation @
2" for R-10
Alternate Product: THERMAX XARMOR` [ci] Exterior Insulation @
1.55" for R-10.1
Sheathing
Exterior type X sheathing
Gypsum exterior sheathing [EA -1 thru EA -5]
Basis of Design: Owns corning Dens glass gold - 5/8"
Alternate Product: THERMAX XARMOR` [ci] Exterior Insulation
Framing
Light gage metal framing for non -load bearing walls will consist of nominal stud
sized.
Cold rolled and structural metal framing will be provided by structural or provided
by design build correctors sub as a differed submittal. Structural metal framing will
be for support of the wall it serves or the elements within the wall. At no time will.
the exterior wall be load bearing to maintain Type III -B Construction type.
9 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
Insulation
Wall cavity batt insulation will consist of a minimum R-13 batt in exterior walls [At
6" metal stud walls, increase batt insulation to fill cavity, R-19].
Provide acoustical sound Batts at restroom walls, pet relief, family restroom, nursing
roam, concession, and tenant dividing walls [also to be rated to 1 HR to ceiling per
IBC Mall provision].
Roofing
Flat Roof Assembly
RF -1: TP❑ [white] roofing membrane
Cover board as required by roofing manufacturer
Min R-20 [2009 IEC C), 100 psi, continuous insulation [ci] with
additional tapered insulation to drains or scuppers [R-30 if 2015
IECC]
3" Classified Steel Deck [Refer to Structural section]
Fastener [per manufacturers requirements]
Slopped Roof Assembly
RF -2: Standing seam metal roof. Color: Berrage Black [Alt to match RAL to
Berrage black]
Panel width: 24"; Seam height: 2" high; Attachment type: concealed
Ice and water shield
Min. 5/8" Nail base decking
Basis of Design: DensDeck Roof Board
Alternate Product: U SG Securock® Brand Glass -Mat Roof
Board
Min R-20, 100 psi continuous insulation [ci] tapered to drains or
scuppers [R-30 if 2015 IECC] ALT: Thermax Heavy Duty to meet R
value
Vapor Retarder
3" Classified Steel Deck [Refer to Structural section]
Roof Accessories:
Fastener [per manufacturers requirements]
Snow fences - Non-structural fences from roofing manufacturer
1O1Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
Snow cleats if preferred by owner
Heat trace at eaves to minimize the buildup of icicles
Basis of Design: Raychem - concealed de-icing system installed at
fascia of roof at eave
Alternate product: Gutters [not preferred by owner] with internal
heat trace
Conveying and Vertical Transportation
Elevators: Must meet Colorado elevator code for stretcher requirement. Elevators
will be offset doors [not centered on cab]. Provide interior cab protection pads for
both cabs [to protect during concessions deliveries], 1 set.
Basis of Design: Twin past 1 stage electric elevator - 3500 lb. capacity and
150 fpm
Alternate product: Hole less hydraulic - 3500 lb. capacity and 150 fpm
[KONE, TKE]
Doors and Jambs: Stainless steel jambs and doors for durability. Provide interior call
buttons on one side of elevator door.
Cab finishes: Glass and/or stAt.-less stooistainless-steel wall panel.
Ceiling finish: manufacture standard ceiling finish and lighting, stainless
steel.
Flooring: Provide allowance of $7/sf material only for wall field tile.
Escalators:
Stairs:
Basis of Design: Commercial duty to heavy duty, 3 2 -inch Step width, and 10 0
fp m
Baluster: Basis of Design: 40 -inch -high tempered glass balustrade
Shroud: Basis of Design: gypsum wall board shroud [alternate framing to be
provided to no bear on escalator trusses. Obtain approval form escalator
manufacture to clip framing to trusses]
Stair 1, 5 and 6 [Exterior �",rest= stairs, serving level 2 egress. and
exterior stairs on level 1]
111 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
Basis of Design: Stool stair (painted) w/ ce nerete filled non treads And
landings
"'*erste .,,..,d11et! Steel stair with grated, slip resistant treads and
landings
Stair Railings: Basis of Design: Painted Steel and
� .. errr�er��rna�e�r��rer�rrrr�rn
All handrails p aint -d !!
Stair 2 [West side stair near restrooms, BOH stair]
Basis of Design: Steel stair- rpaiiAed) w/ pr -e .ast eein-er--ete t,..,aas &H --a
landings
Alternate nr,- r-ftl -t; Steel stair [painted] w/ concrete filled pan treads
and landings
All handrails painted stai:nl ess steel [1-1/2" OD]
Stair 3 [8 foot stair between escalators]
Basis of Design: StainlesssSteel stringers with architectural precast
concrete treads and landings with integral slip resistant nosing per
code
Stair Railings: Basis of Design: Glass, with Stainless steel accessories.
All handrails stainless steel [1-1/2" OD]
aeeessor-ies
Stair 4 [serving hHoldrooms 4 on second level to dawn to hold -roams 5 and 6
on first level]
Basis of Design: Painted steel stingers,sSteel risers, with
Precast treads with integral slip resistant nosing per code
ic AGd_P
12 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
Stair Railings: Basis of Design: Glass, with Stainless steel accessories.
All handrails stainless steel [1-1/2" OD]
accessories
Guardrails: CLocated at the ton of stair 3 /escalators as wells as at the ton of
stair 4 To Match railing type selected above...
Basis of Design: Glass
boarding Bridges (Scope is identified in Owners Program
allowance)
[Refer attached "TECHNICAL SPECIFICATION; Passenger Boarding Bridges", Exhibit -01, for
additional information]
Scope includes Passenger Boarding Bridges (PB Bs], Fixed Walkways and New 400
Hz Ground Power Units. Doors at concourse access to PBB's should be assumed as
3'-6" x 7'-2" hollow metal doors, painted.
Gate 1- PBB Model: AT3 72/150 or TB 45/21.0 - 3
-Min/Max limit [center of rotunda to center of cab] = 64'/135.7'. New
by PBB contractor, with a new foundation and new 55' exterior fixed
walkway. [2] 20' declines at 1:12 slope.
-MBA 56 minimum, or larger required.
-400Hz Aircraft Ground Power; 90 kVA Minimum 60'-0" cable length;
A/C Cables and Hoist [1] with Remote Controls and PBB Interlock.
[PBB shall be furnished with connection paint and PBB control circuit
for interlock]
Gate 2- PBB Model: AT3 72/150 or TB 45/21.0 - 3
-Min/Max limits [center of rotunda to center of cab] = 64'/135.7'.
-MBA 56 minimum, or larger required.re
-400Hz Aircraft Ground Power; 90 kVA Minimum 60'-0" cable length;
A/C Cables and Hoist [1] with Remote Controls and PBB Interlock.
[PBB shall be furnished with connection paint and PBB control circuit
for interlock]
13 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
Gate 3- PBB Model: Gate 1- PBB Model: AT3 68/144 or TB 43/20.5 - 3
-Min/Max limit [center of rotunda to center of cab] = 60'/129'.
-MBA 56 minimum, or larger reauired.fequ4ed-.
-400Hz Aircraft Ground Power; 90 kVA Minimum 60'-0" cable length;
A/C Cables and Hoist [1] with Remote Controls and PBB Interlock.
[PBB shall be furnished with connection paint and PBB control circuit
for interlock]
Gate 4- PBB Model: Gate 1- PBB Model: AT3 65/133 or TB 41/19.5-3
equivalent
-Min/Max limit [center of rotunda to center of cab] = 60'/129'.
-MBA 56 minimum, or larger reouiredyequ4ed-.
-400Hz Aircraft Ground Power; 90 kVA Minimum 60'-0" cable length;
A/C Cables and Hoist [1] with Remote Controls and PBB Interlock.
[PBB shall be furnished with connection paint and PBB control circuit
for interlock]
Finishes/Interior
Ceilings: Areas as indicated on drawings as CLG-#.
CLG-1: Wood slat ceiling will. b -Ae'r p4pgI. hP44;ra [public,
front of house spaces].
Provide allowance for necessary primary access panels as required
for accessing above ceiling.
CLG-2: Gyp board, painted [Flat finish]
CLG-3: 2x2 lay in ceiling with concealed spine. At existing building lay in
ceiling ceilings adjacent to new, replace existing to match new.
Basis of Design: Armstrong Lyra Square Tegular 8356 PB w/ foil
backing by manufacturer. NRC 0.95 min; CAC 26min, AC 190min. Grid:
Armstrong Interlude HRC XL 9/16" grid in blizzard white. Provide
Axiom transition 7901 at perimeter.
CLG-4: Open or exposed to structure
typical at BOH spaces unless noted otherwise
14 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
CLG-5: 2'x4' washable ceiling [kitchen area]
Provide first lay in ceiling with ceiling tile and grid suitable for kitchen
applications. Provide accessories and sealed joints at walls to meet
health department reequipments.
Walls: Areas as indicated on drawings as WF-#. Wall bases to be indicated as B-#.
WF -1: Wall above porcelain tile to be fabric wrapped acoustical panels.
Custom size to align with tile joints below. Substrate to be rigid
fiberglass care. Provide allowance for $45/yd. material cast for fabric.
Provide allowance for backing fabric if necessary.
WF -2: Large format porcelain tile 2'x 4'. Tile to run horizontally.
Provide Schluter Jolly transition strip at tap of tile and outside
[1ieldir"J&I l
WF -3: Porcelain tile to 5' at all walls in restrooms.
Accent tile, floor to ceiling, along vanity walls, $15/sf material only for
wall field tile
Provide allowance of $7/sf material only for wall field tile.
Provide Schluter Jolly transition strip for outside corners and Schluter
Dilex-AHK for where wall tile meets floor tile and wall
transitions /corner transitions.
WF -4: Gypsum board, painted [primary use is BOH]
WF -5: Full height Fiber reinforced panels
Provide first 4' run horizontal, rest of wall run vertical, with
accessories and sealed joints to meet health department
reequipments.
Wall bases to be indicated as B-#.
B-1: Rubber base; Rubber base, 4"H straight base, rolled goads.
Calor as selected from manufacturers full range.
B-2: Porcelain tile
Provide Schluter Dilex-AHK for where wall tile meets floor tile and
wall transitions corner transitions.
B-3: Porcelain cave the base
[schluter transition from wall to floor tile to not limit selections in
floor/wall tile.]
15 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
B-4: Radiator Fin -tube shroud
w/ applied rubber base adhered metal in toe kick.
B-5: 8" clay cove quarry tile
With sealed grout to meet health department requirements.
Door and Frames: Areas to include doors and frames in all areas indicated on
drawings as WF-#.
HM -1: Hollow metal door and frame.
Provide power to frame for security and electric strikes
HM -2: Solid core wood door with Hollow metal frame.
Provide power to frame for security and electric strikes
HM -3: 1/" stainless steel plate
1" proud of wall, full depth of the jamb.
Flooring: Areas as indicated on drawings as FL-#.
FL -1: Ground Cmultiple level of polishing down to finish Concrete Polishing
Solutions "GST" 400 -grit resin -bonded diamonds or eouivalentl and sealed
Concrete floor
FL -2: Sealed Concrete floor
Primarily used in BOH, should be finished to accept quarry tile in
concessions, by others
FL -3: Porcelain tile 18"x 36" install per TCNA,
color thru-body porcelain tile. Provide allowance of $7/sf material
only.
Provide schluter Dilex-AHK for where wall tile meets floor tile.
Fl -4: 2 -foot by 2 -foot carpet tile/or plank product
Basis of design: Carpet tile to be Type 6,6, solution dyed Antron
Lumena or yarn dye with solution dyed Antron Legacy with Lumena,
30oz with a TARR rating of Severe [minimum] using the Vetterman
Drum test and carry a full warranty, or equal. -
Provide allowance of $32/yr material.
Fl -5: 8" clay quarry tile
16 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
With sealed grout to meet health department requirements
Restroom Accessories:
Toilet Partitions: Basis of Design: Solid Surface, floor mounted
Alternate Product: Stainless steel ceiling mounted
Sinks and faucets: Hands free sensor type [battery powered]
Soap dispenser: Hands free sensor type [battery powered]; Soap reservoir
local
Hand dryers: Basis of Design is Dyson Blade, or equal
Stainless steel combination paper towel and trash unit at each restroom
Stainless steel sanitary napkin dispenser at each Women restroom
Stainless steel sanitary napkin disposal at each Women's toilet compartment,
including family restroom.
Stainless steel toilet seat cover dispenser at each toilet compartment
Stainless steel robe hooks at each toilet compartment
Stainless steel shelf at each toilet compartment
Stainless steel fold down Baby changing station at each restroom [including
family restroom]
Window Coverings: provide at all exterior window IAe at west side Bar
location
Basis of Design: MechoShade ElectroShade [motorized], single shade system.
Soho 1600 Series [30/o Openness] shade cloth.
Central fireplace feature
Fireplace: 10'-0" wide X 3'-0" high
Basis of Design::�n.,Vine; 2 side see 4 -hr--,,
,g i;nea 4ass�e
TAiiTou lviA�iTM GAq i:rph
Alternate „r,- di-iet- Montigo, 2 sided, linear, glass stone, R series see
through Gas firebox
Wall finish:
Basis of Design: STN -1, Natural Stone tile, sealed Provide allowance of
$35/sf material finishing.
Hearth finish:
17 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
Basis of Design: Natural stone tile, sealed Provide allowance of $35/sf
material only.
Concession Program
The concession program is based on analytical data for rough square footages. The
following are a list of rooms, areas or spaces and the associated and related needs
far these spaces. These spaces need to be reviewed with the ownership and/or
stakeholders for validation and either direction to include or otherwise exclude
items due to budget, or necessity.
Concessions Areas / Retail areas:
Ceilings: Ceiling in these areas are to be provided as CLG-1
Floors: ground and polished concrete to match FL -1
Walls: Painted gyp board to match WF -4
Base: Wall base at these areas to be B-2, Porcelain tile
At area indicated on plans provide millwork counter with solid surface count
top with power and data comm to accommodate a minimum of 1 POS [point
of sale]. All other fixtures are to be supplied by vendor. Provide area to be
lockable with roll down grille.
All other display millwork to be provided by vendor.
Concessions Areas / Bar:
Ceilings: Ceiling in these areas are to be provided as CLG-1
Floors: floors to be provided as FL -1/ flooring behind bar to be FL -5
Walls: Painted gyp board to match WF -4
Base: Wall base at these areas to be B-2, Porcelain tile/ base behind bar to be
B-5.
At area indicated on plans provide millwork bar front with solid surface
count top and stainless steel spill tray. Back side of bar wall to be FRP [fiber
reinforces plastic] sealed per Health department requirements.
18 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
At back bar provide solid surface countertop at min. 36" with power in wall
to accommodate undercounted coolers [by vendor]. Above counter to be
built in millwork to include stepped battle display flanked on bath sides with
shelving. Entire bask bar above counter to be provided with lockable
overheard concealed grille.
Provide Plumbing including floor sinks, floor drains. Provide water and
drainage for hand sinks and at least one 2 compartment sink with drain
board [vendor provided].
Provide power and data comm to accommodate a minimum of 1 POS [paint
of sale]. Provide additional power for two service liquor wells and to include
vendor provided under counter blender mixers, under counter coolers for
glasses and beer [lockable], compressor, and glass wash. All other fixtures
are to be supplied by vendor. Provide area to be lockable with roll dawn
grille.
Concessions Areas / Kitchen:
Ceilings: Ceiling in these areas are to be provided as CLG-5 [washable ceiling
per Health department requirements]. Ceiling material will be provided by
Design Build Contractor to Tennant Improvement Contractor.
Floors: floors to be provided as FL -5 [as required by health department
reequipments]
Walls: Walls to be WF -5 [as required by health department reequip ments]
Base: Wall base to be B-05. [as required by health department reequip ments]
Provide Plumbing including floor sinks, floor drains. Provide water and
drainage for hand sinks, ice machines and ware wash units provided by
vendor. Provide 4" conduit from bag in box sada location to location in bar
for distribution. Sada lines to be provided by vendor.
Provide power and data comm to accommodate order processing from Bar
area POS [paint of sale]. Provide additional power refrigeration units, bag in
box pumps, typical wall height power as well as 42" above counter power.
Concessions Areas / Storage:
Ceilings: Ceiling in these areas are to be provided as CLG-4
Floors: floors to be provided as FL -2
Walls: Walls to be WF -4
19 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
Base: Wall base to be B-1
20 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
Signage/Wayfinding (Scope is identified in Owners Program allowance)
[Refer attached Signage plans, Exhibit -02, for Levels 1 and 2 for additional information]
Code required signage - Restrooms, Stairs, Elevator Evacuation Plans, Room ID
Raised and Braille Characters and Pictorial Symbol Signs [Pictograms]
Letters and numerals shall be raised 1/32 in [0.8 mm] minimum, upper case,
sans serif and shall be accompanied with Grade 2 Braille. Characters shall not
be italic, oblique, script, highly decorative, or of unusual forms. Characters
shall be selected from fonts where the width of the uppercase letter "0" is 55
percent minimum and 110 percent maximum of the height of the uppercase
letter "I". Character height measured vertically from the baseline to the
character shall be 5/8 -inch [16mm] minimum and 2 inches [51 mm]
maximum based on the height of the uppercase letter "I".
Character spacing shall be measured between the two closest paints of
adjacent raised characters within a message, excluding word spaces. Where
characters have rectangular cross sections, spacing between individual
raised characters shall be 1/8 inch [3.2mm] minimum and 4 times the raised
character stroke width maximum. Spacing between the baselines of separate
lines of raised characters within a message shall be 135 percent minimum
and 170 percent maximum of the raised character height.
Pictograms
Minimum 6 in [152 mm] field height. There is no requirement for the size of
the pictogram or symbol elements.
Finish and Contrast
The characters and background of signs shall be eggshell, matte, or other
non -glare finish. Characters and symbols shall contrast with their
background -- either light characters on a dark background or dark
characters on alight background.
Mounting Location and Height
Where permanent identification is provided for rooms and spaces, signs shall
be installed on the wall adjacent to the latch side of the door. Where there is
no wall space to the latch side of the door, including at double leaf doors,
signs shall be placed on the nearest adjacent wall. See below diagrams for
sign mounting.
211 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
Basis of Design Specifications
All signs fabricated from. 2 36" thick Novacryl photopolymer with Grade II
ADA compliant pictograms lettering and braille.
Projecting Signage - Directional and ID [Gates, Restrooms, Concessions]
Projecting symbol signs attach to metal columns/1 beams
Blade backer -1 /2" thick painted Aluminum plate.
Sign face double sided fabricated aluminum. Faces 1/4" thick with cut- out
symbol to show backer behind. Faces joined at tap and bottom by aluminum
channel. All edges to be filled and smooth. Faces and all returns of assembly
are painted.
Waterjet cut symbols to reveal backer behind Symbols. Symbols and arrow
spaced off to be flush with sign face assembly. Symbols and arrow painted
P9, faces and all returns.
Aluminum mounting plate. Attaches to sign backer with no visible welds on
face. Paint P2. Hardware per sign fabricator engineering. Hardware sample
to be submitted to architect for review prior to installation. Balt heads to be
painted P2.
Directional Signage - Freestanding
Freestanding double face aluminum sign with -weighted base. Static
directory incorporated into the directional sign. Option: digital/interactive
directory.
22 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
Structural Systems
Steel Structure - Purpose of Report
The purpose of this Basis of Design Report is to convey the concepts, decisions,
applicable codes, loading, and design criteria to be met for the structural
engineering design for the EGE Renovation/Expansion Project. Furthermore, design
assumptions and alternates will be presented.
Reference Documents
The following information sources were used as references in the preparation of
this Basis of Design Report:
N°
CODE
1
EGE Master Plan dated February 11, 2014
2
Advanced Terminal Area Planning Program Criteria dated January 2016
3
Eagle County Regional Airport Redevelopment Project Design
Development Drawings dated November 4, 2016
Design Codes and Code Analysis
The following codes have been adapted far the basis of design based on the £v&
r^�Town of Gypsum Building Department [Authority Having Jurisdiction AHJ]:
N°
CODE
1
The International Cade Council's "International B uilding Code 2015"
2
American Society of Civil Engineers ASCE/SEI 7-10 "Minimum Design
Loads for Buildings and other Structures"
3
American Institute of Steel Construction AISC 360-10 "Specification for
Structural Steel Buildings"
4
American Concrete Institute ACI 318-14 "Building Code Requirements for
Structural Concrete"
5
American Concrete Institute ACI 301-10 "Specification for Structural
Concrete"
Based on the use and occupancy classification of Assembly Group A-3, the project
shall be assigned to Risk Category = III for design.
Concrete Mix Requirements
23 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
Concrete design and durability requirements should comply with ACI 318-14
chapter 19. This applies particularly to concrete design properties and concrete
mixtures.
Design Loads
The Design Loads considered in the application of forces or that result from the
weight of building materials, occupants and their possessions, environmental
effects, differential movement and restrained dimensional changes.
Dead Loads
As defined by Section 202 of the International Building Cade, Dead Loads
include "the weight of materials of construction incorporated into the
building, including but not limited to walls, floors, roofs, ceilings, stairways,
built-in partitions, finishes, cladding and other similarly incorporated
architectural and structural items, and the weight of fixed service equipment,
such as cranes, plumbing stacks and risers, electrical feeders, heating,
ventilating and air-conditioning systems, and fire sprinkler systems."
If a two-story concept is pursued, the proposed structure for the Terminal
floor will be steel deck slabs supported by a composite steel structure. Design
Dead Loads are defined in the following table:
Floor Framing Element LOAD
Cl -Ah A -n MetoI reek (nerma! weight eenrrete) 69-P4
Floor finishes, lights and mechanical 25 psf
The proposed structure for the terminal roof will include steel and metal
deck.
Roof Framing Element
LOAD
`iii Moto] dpr-1-
P4
Ceiling, lights and mechanical
10 psf
Insulation/roofing
10 psf
Q" th;.ar . g 1.4mi44;# d
2X tongue and gr-eye decking anal chaothing
Live Loads
24 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
Section 202 of the International Building Code categorizes Live Loads as
"those loads produced by the use and occupancy of the building or other
structure and do not included construction or environmental loads such as
wind load, snow load, rain load, earthquake load, flood load or dead load."
Live loads are those that are fully or partially in place or not present at all
and can be transient in nature.
Live loading considered in the design of the Terminal renovation is
summarized in the table below:
AREA
LOAD
Terminal Floor [IBC 2015]
Tarm;nOI P.199r- (IBG
100 PS
a. r
CoRy- rc n `� n rl a r � ey
40 p
According to IBC 2 015/1607.5 no partition loads apply for areas with live
loads of 80 psf or greater.
25 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
Wind Loads
Per the IBC and ASCE7, the design Basic Ultimate Wind Speed = 120 miles
per hour for Risk Category III. Eagle ntThe AH y allows for a reduction for
air density in calculation of wind velocity pressures as follows: using Eq. 6-15
27.3-1, 28.3-1, 39.3-1 and 30.3-1 in ASCE 7, the numerical constant, 0.00256,
may be reduced to account for air density. Any reduction shall comply with
ASCE 7, Section C2 7.3.2, but in no case shall the reduction in the numerical
constant exceed fifteen percent.
Snow Loads
The roof snow load for use with ASCE 7 calculations shall be 440 pounds
per square foot plus a minimum of 10 psf superimposed dead load per the
The snow load importance factor, Is,
shall be replaced by 1.10 for Risk Category III.
Seismic Loads
A geotechnical report has been prep are din -eat beer rt-e;4.,wed for this project_;
se it shall be -Assumed this basic of design that the The site soil
classification is Site Class D. The seismic design information outlined in the
geotechnical report is as follows for Risk Category III per IBC 2015:
SS=0.306 g, S1=0.080 g,SMS=0.476 g,SM1=0.191 g, SD S = 0. 3 128 g,
SD1 = 0.126,gg
Other Loads
Temperature, differential settlement, creep and shrinkage and any other load
should be considered when their structural effects are not expected to be
negligible.
Load Combinations and Combination Factors
IBC 2015/1605.2 stipulates the following load combinations for strength design or
load and resistance factor design.
1AD
1.2D+1.6L+0.5[LrorS or R]
26 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
1.21)+1.6[LrorS or R]+[L or 0.5W)
1.21) + 1.OW + L + 0.5 (Lr orS or R]
1.21) + 1.OE + L + 0.2S
0.91) + 1.OW
0.91) + 1.OE
Where: D = Dead Load R = Rain Load
L = Live Load W = Wind Load
Lr = Roof Live Load E = Earthquake Load
S = Snow Load
Materials and Resistance Factors
Section 202 of the International Building Code defines Resistance Factors as "a
factor that accounts for deviations of the actual strength from the nominal strength
and the manner and consequences of failure (also called "strength reduction
factor")."
Concrete
Strength Reduction Factors cp for concrete are as follows:
• Tension controlled sections 0.90
• Compression controlled sections
o Members with spiral reinforcement 0.075
o Other reinforced members 0.65
• Shear and torsion 0.75
• Bearing on concrete 0.65
• Strut -and -tie models, and struts, ties, nodal zones, and bearing in such
nodal zones 0.75
All concrete shall be made with stone aggregate and shall develop
compressive strengths in 28 days as follows:
27 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
TYPE
Description
Strength
1
Normal weight concrete for slab on metal deck
4,000 psi
2
Normal weight concrete for basement or retaining
walls
5,000 psi
3
Normal weight concrete for concrete exposed to
deicers
5,000 psi
Proportions of concrete materials shall be established to provide the
minimum specified compressive strength. Cement shall be type 1/1I, Portland.
Reinforcing Bars
Reinforcing bars far Steel Deck slabs shall be ASTM A615 - Grade 60.
Material
Minimum
yield strength fy
Grade 60
60,000 psi
420 M a
Steel Structure
Strength Reduction Factors W for concrete are as follows:
• Tension controlled sections 0.90
• Compression controlled sections
o Web local compression yielding for N -shapes 0.75
o Web compression buckling 0.90
• Flange local compression buckling 0.90
• Shear 0.90
• Flexure 0.90
All structural steel shall conform to ASTM A36 - Grade 36, or ASTM A992 - Grade 50
Steel - Bolts
High Strength Bolts used for connections shall conform to ASTM A325
Steel - Metal Deck
Steel Deck Slabs shall be 4 1/" normal weight concrete over 2" x 18GA
ain ntedga4%nized' Steel Deck [61/ " total thickness]. As a function of loading
and spans other composite deck slabs may be used.
Steel - Studs
28 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
Shear connections shall be 41/2" long Nelson Studs or similar to conform to
ASTM A496.
Strength Reduction Factors cp for woad are as follows:
• Bending design 0.85
• Tension design 0.80
• Shear design 0.75
• Compression parallel to grain design 0.90
• Compression perpendicular to grain design 0.90
• All connection design 0.65
o Crass laminated timber [CLT] shall conform to AN PRG 320-
2012
o Glulam framing members shall be Doug -Fir 24F -V4
o Composite framing members shall be 2.2E Parallam PSL, with F'b=
2,900 psi
o Tongue and Grave (T &G) Decking shall be Doug -Fir #2 or better with
F'b= 900 psi
AISC Standards
Coordinate all requirements with structural engineer.
Interior Steel
Welds, burrs and burns ground smooth. Maintain welds to a minimal
width in areas visible to public spaces. Remove all lifting tabs, and
shims after erection is complete. Primed and painted including all
bolted connections. Bolts to be ground to consistent length as
determined as reasonable far the project in areas g�„ +� g�„ frrsm trsri ref
rye visible to the public areas (coo rd with Structural). Multiple
washer stacks will not be allowed.
Exterior Steel
291 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
Welds, burrs and burns ground smooth. Maintain welds to a minimal
width in areas visible to public spaces. Remove all lifting tabs, and
shims after erection is complete. Primed and painted including all
bolted connections. Bolts to be ground to consistent length as
determined as reasonable for the Droiect in areas visible to the public
fcoord with Structural. B o4s ;o be -gr -o ,ra to 14» to 4" f+of top of nut
uvhere visible to pubic areas (eeerrl wit -14 Stmictur-al). Multiple washer
stacks will not be allowed.
Cross Bracing
Bars will be threaded ends with turn buckles for tensioning
[coordinate with Structural]. The remainder of the bracing will be
smooth as these will be within the publics area to touch. Turn buckles
to be placed as directed by designer and coordinated with Structural.
Any welds, burrs, and burns ground smooth. Maintain welds to a
minimal width in areas visible to public spaces. Primed and painted
including all bolted connections. Bolts to be ground to consistant lenth
as determined as reasonable for the project in areas visible to the
public fcoo rd with Structurall. B-E; e -Tr .,,ra we 1'" to 14" -f4-:-AF .
Multiple washer stacks will not be allowed.
At Grade Protection
Encase steel columns in 4' high x 1' [from steel] concrete, or as
directed by airport for protection of columns at grade in GSE [Ground
Service equipment] area.
Ultimate Limit States
Axial, flexural, shear strength and stability of structural components are all
investigated at Ultimate Limit States. Ultimate Limit State structural design
methodology will be used in the engineering of additions and alterations of the
Terminal. Conditions will be computationally limited to behave in the elastic region,
ensuring the structural behavior of the building will be consistent under the design
loadings indicated. The structural component design will be analyzed using
magnified loads and reduced resistances.
Serviceability
301 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
Section 2 02 of the International Building Code defines refers to Serviceability as
"structural systems and members thereof shall be designed to have adequate
stiffness to limit deflections and lateral drift." Stresses, deformations, cracking,
distribution of reinforcement, deflection and camber are all investigated at service
limit states.
In addition to the Ultimate Limit States check mentioned above, a Service Limit State
design check will be performed. Structural performance will be checked under the
imposition of design loads and applying various magnitudes of deformations,
settlements or temperature gradients cap structural properties shall be
proportioned such that the behavior does not exceed the Serviceability design
criteria values, noted in the table below.
These criteria involve various stress limits, deformation limits [deflections,
rotations and curvature], flexibility [or rigidity] limits, dynamic behavior limits, as
well as crack control requirements [crack width] its level of everyday service and
human comfort achieved and its abilities to fulfill its structural functions.
To satisfy the serviceability limit state criteria, the structure must remain functional
for its intended use subject to routine loading, and as such, the structure must not
cause occupant discomfort under routine conditions. This calculation check is
performed at a point located at the lower half of the elastic zone where the behavior
is purely elastic.
Framing Deflection Limits
AISC 360-10/L.3/L.4 and IBC 2015/1604.3.1 apply, ACI 318-14/table 24.2.2
provides further information. The following limits are adopted:
Component Description
Load Combination
Limit
Vertical deflection of typical
Dead + Live
L/240
Live
L/360
floor slabs and beams*
Vertical deflection of floor
slabs and beams supporting
Dead + Live***
L/480
brittle elements**
Lateral deflection of
Maximum Amplified
0.015HH H4&"
structures
Seismic Drifted
Wind (inter stors
TBD and
coordinated
with building
envel❑ e
311 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
Notes:
L = beam/slab/assembly span [for cantilevers, adopt 2 x cantilever length]
H = building/story height
* These limits apply to floors supporting or attached to nonstructural
elements likely to be damaged by large deflections.
** These limits apply to floors supporting or attached to nonstructural
elements likely to be damaged by large deflections. Specific non -load-bearing
partitions may require more stringent limits.
*** Those loads applied after attachment of nonstructural elements.
The above deflection limits do not consider pre -cambering. Pre -cambering
may be used to reduce the total deflection as deemed necessary.
Vibration and Acceleration
The susceptibility of floors to excessive vibrations due to walking excitation
or equipment operation shall be assessed according to AISC provisions. The
following table provides the Vibration and acceleration limits that shall be
adopted in the design of the structure.
According to AISC 360-10/L.5, for steel -framed floor systems the Design
Guide 11, Floor Vibrations Due to Human Activity (Murray et al, 1997) may be
applied.
In the event that equipment excitation causes floor vibration greater than the
limits listed below, such equipment shall be isolated from the structure by
means of equipment pads, dynamic base isolators or other passive systems.
Occupancy type description
Acceleration limit
1%9)
R -value limit
1-1
Offices
0.50/0
4,000 psi
General circulation holdroom
1.2 %
5,000 psi
Equipment rooms
1.2 %
5,000 si
32 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
Special consideration may be required far framing supporting vibration
sensitive equipment. Criteria will be developed when the equipment is
selected.
Structure Design Description
Structural Work Scope
The areas where structural work scope is anticipated.
• One or two-story hold room addition with expanded service addition.
• Possible addition of passenger boarding bridge to service Level 2 hold
room.
Design Criteria - Constructability
Design of new structural members, retrofitting of the existing structure and design
of connections should follow the following criteria:
• New structural members are to be steel shop prefabricated to a maximum
degree.
• In-situ connections should be bolted whenever possible keeping on-site
welding to a minimum. This may imply post -installed bolt holes in
existing steel members.
33 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
Building Site and Systems
Civil Engineering, Mechanical Engineering, Plumbing Engineering, Electrical
Engineering, and Fire Protection Engineering are scopes provided under separate Design
Build Contract with Hensel Phelps. Drawings and specifications will be coordinated for the
project but will be issued under separate cover. Sections are included here for coordination
and to provide a better understating of building systems.
Mechanical Systems
The mechanical systems for the airport expansion will utilize package rooftop
equipment [RTU s] for space conditioning and a heating hat water plant for building
heating. A combination of single zone RTU s and variable air volume [VAV] RTU s
with terminal reheat will service the various areas of the airport expansion. The
new mechanical systems are described below. For specific equipment capacities
refer to the GMP drawings.
New Airside Systems
Rooftop package units [RTU s] with direct expansion [DX] coaling and
air -coaled condensing and gas-fired heating sections will provide air
distribution for ventilation and conditioning for the gates,
concessions, security, and offices/BOH.
• Single zone RTUs serving Gates 1 through 4; law pressure air
distribution
• Variable air volume [VAV] RTU s with terminal reheat serving
Gates 5 and 6, concessions, security and offices/BOH; medium
and law pressure air distribution
• Standard filtration - MERV 6 pre filters and MERV 13 final
filters
• Air distribution ductwork will be routed concealed in soffits
with jet nozzle diffusers serving each gate; exposed ductwork
will be paintlock with sidewall diffusers where applicable
• Miscellaneous transfer air fans serving electrical and IT roams
• Exhaust fans serving restrooms and BOH
Sheet metal ductwork systems:
• Will be provided in accordance with the SMACNA Duct
Construction Standard, and the requirements of the governing
edition of the International Mechanical Cade
34 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
• Will be designed in accordance with ASHRAE and SMACNA
Guidelines, with pressure and seal classes appropriate for the
application
• Will be fabricated of galvanized sheet steel, black steel or
stainless steel sheets, as appropriate far the system
application. Flexible ductwork and connectors will be used for
connection to selected air terminal devices.
• Galvanized sheet steel will be used for all general purpose
applications; welded black steel will be used for commercial
cooking exhaust applications, and aluminum will be used for
applications that will involve moisture -laden air streams.
• Ductwork systems will be insulated, in accordance with the
applicable requirements of the International Energy
Conservation Cade [IECC], or provided with equivalent
thicknesses of matte -faced duct liner.
• Fan powered VAV terminal units will be of the parallel type,
with conventional PSC motors.
New Hydronic Systems
A natural gas-fired hydronic bailer plant will be provided to serve the
building heating requirements including perimeter heating, plenum
heating, VAV terminal reheat, and miscellaneous unit heaters
throughout.
• Two hydronic condensing bailers with primary/secondary
pumping
• The hydronic system will be designed for 30% propylene
glycal for freeze protection
• Finned tube radiant heaters for perimeter heating
• Hydronic plenum heaters
• Miscellaneous unit heaters and cabinet unit heaters for BOH
and e ntrie s
HVAC piping systems:
• Will be provided in accordance with the ASME Standard B31.9
- Building Services Piping and the requirements of the
governing edition of the International Mechanical Cade
• Will be designed in accordance with ASHRAE Guidelines, with
pressure classes appropriate for the application
35 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
• HVAC systems piping for sizes up through 2 in. will be ASTM B-
88 hard capper, with capper press fittings. Piping system sizes
2-1/2 in. and larger will be A53/13 ERW black steel, with
mechanical joints using wrought steel fittings.
• Will be insulated, in accordance with the applicable
requirements of the International Energy Conservation Cade
[IECC]
Miscellaneous Systems
Miscellaneous HVAC systems will be provided for areas not served
from the RTU systems. These include miscellaneous dedicated coaling
requirements and food service concessions.
• Air -coaled split DX air conditioners for electrical and IT rooms
for 1 -tan coaling loads and larger
• Kitchen exhaust fan with evaporative coaled / gas -fire heat
makeup air system for the concession restaurant; an allocation
of 5,000 cfm kitchen exhaust and 4,000 cfm makeup air will be
provided as the specific kitchen criteria has not been
established
Existing Building Interface
The existing building infrastructure will remain as -is to support the
existing facility. The new systems will provide complete support for
the airport expansion with no interconnection to the existing building
from a mechanical infrastructure standpoint. The phasing of the
airport expansion will be such that the existing building will remain
online during construction. This will require that a portion of the
existing heating hat water, chilled water, and snowmelt piping serving
the existing building will need to be reconfigured through the new
construction through a phasing sequence.
Plumbing Systems
Utilities
Domestic water supply will be tied into the existing 2-1/2" main water
supply in the existing West -side Mechanical roam. A new 2" domestic cold
water main will be tied in after the existing backflow preventer to serve the
new construction.
36 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Desian Concourse Expansion and Remodel
Storm water from the new flat roofs will be drained via roof drains and
overflow drains. The primary roof drains will be routed to the existing storm
mains and the new West -side overflow drains will be routed to the West and
will terminate at the West end of the building via downspout nozzle[s].
Natural gas piping will be supplied by [2] existing gas meters. The existing
West -side gas meter currently is a pounds law service, but Black Hills Energy
said that this pressure can be increased to 2 prig. The new gas piping on the
West side of the building will be served from this new 2 prig gas meter and
the existing bailers will require a new gas regulator. The East -side gas meter
is already a 2 prig system and has plenty of capacity to handle the [2] new
rooftop units on the East side of the new flat roof.
The sanitary sewer is of sufficient size and depth to accommodate the new
needed sanitary waste lines for the new construction. There will be several
new sanitary tie-in locations into the existing sanitary to serve the new
construction.
Grease waste far the future Concessions are will be served by two [2] 750
gallon above -ground grease interceptors piped in series, located on the
ground level Interceptor roam.
Plumbing Systems
Underground Sanitary Sewer - Schedule 40 PVC
Underground Storm Sewer - Schedule 40 PVC
Ab ave ground Sanitary Waste & Vent Piping -No Hub Cast Iran with Standard
No Hub Couplings.
Above ground Storm Piping - No Hub Cast Iran Piping with Standard No Hub
Couplings for 4" and smaller, and No Hub Cast Iran Piping with Heavy Duty
Couplings for piping 5" and larger.
Pipe insulation for the Primary roof drain leaders and the first ten feet of the
Secondary roof drain leaders.
Above ground Domestic Water Piping - Type "L" Capper Piping and Fittings
soldered for piping 2-1/2" and smaller, and Type "L" Capper Piping and
Fittings with grooved couplings for 3" and larger. Pipe insulation for
domestic cold and hat water systems.
37 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
Gas Piping - Schedule 40 black steel pipe with threaded fittings far piping 2"
and smaller, and Schedule 40 black steel pipe with butt welded fittings for
piping 2-1/2" and larger.
[6] Gas connections to new Mechanical Equipment [RTU's]
[2] Gas connections to new Mechanical Bailers
[1] Gas connection to new domestic water heater
Concessions Area
4" Sanitary waste future
4" Grease waste future
2" Domestic cold water future
2" Domestic hat water future
3/" hat water recirculation future
Gas future for multiple gas fired equipment along one wall
[2] 750 gallon Green Turtle grease interceptors, located in the 1st Level
Interceptor Roam.
[6] Floor sinks
[4] Hand sinks
[1] Map sink
[16] Kitchen Equipment Hookups [Equipment provided by others]
Restroom Plumbing Fixtures
Wall hung toilets with battery operated sensor flush valves
Wall hung urinals with battery operated sensor flush valves
Counter mounted lavatories with battery operated sensor faucets
Domestic Hat Water Heating
Electric water heater at the new 1st Level East restraams
Gas fired water heater in the 1st Level Bailer Roam, serving the new 2nd floor
restraams and Concessions areas.
[2] Hat water recirculation pumps for domestic hat water systems
38 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
Miscellaneous Plumbing Systems
Elevator sump pump with ail minder pump
Electrical Systems
Power Distribution
The project includes demolition of electrical in the existing Eagle County
Regional Airport and providing new electrical in the new concourse and
gates.
The existing concourse and gates are powered by a 2 08/120V service on the
West side of the building and a 480/277V service on the East side of the
building served by Holy Crass Energy transformers. The two existing utility
transformers and service entrance switchgear will remain in place. The new
building area will be powered by the two existing services with modifications
to the distribution of each service. Power distribution for the new gates and
concourses will primarily be served from the East 480/2 77V service while
the rooftop mechanical units will be powered from the West 208/120V
service. Load studies will be performed to verify that the existing loads and
new loads align with the existing service sizes.
The diesel emergency generators at each of the building services will be
reused. The West generator will be relocated to be near the West utility
transformer outside of the new building footprint. The East generator will
remain in place.
Ground Service Equipment [GSE] power provisions will remain in place on
the East side of the building. The West GSE power will be demolished due to
conflicting with the new building footprint. New GSE power will be provided
under the building at grade level.
General power will be provided to all new spaces. All passenger boarding
bridges, ground power units, TSA screening checkpoint equipment, airline
gate kiosks, holding roam seating, and food service equipment connections
as shown on the published preliminary equipment matrix will have new
power devices and circuits.
39 1 Page
Gensler June 30, 2017 - Annotated for GMP EGE - Eagle Country Regional
Airport
03.7537.000 Issued for Schematic Design Concourse Expansion and Remodel
Lighting
An LED lighting design will be provided for the new gates, concourses, and
supporting spaces. The existing building lighting will not be altered except at
the transition between new and existing portions of the building. In
concourses, the general lighting will be achieved with recessed downlights.
Concourse ceilings will be highlighted with cave -mounted linear grazing
fixtures. The TSA screening checkpoint, BOH, and office areas will be lit with
LED products including from lensed strip lights, recessed continuous linear
fixtures, recessed downlights, and recessed 2x2 and 2x4 troffers.
Three existing pale -mounted apron lights will be relocated to be outside of
the new building footprint and connected to the existing apron lighting
power distribution. Lighting will be provided in all GSE areas to achieve a
safe level of illuminance for vehicles.
Lighting controls will meet 2015 IECC requirements. In BOH spaces,
occupancy sensors will be used. In the concourses, gates, and public spaces,
programmable relays will be used for control of lighting. Daylighting controls
and dimming will be available in required spaces. Exterior lighting will be
photocell controlled and programmable. Existing apron lighting [existing
locations and relocated] will remain on the existing apron lighting control
panel. Existing lighting controls will be tied into the new building lighting
controls.
Miscellaneous Electrical
Law voltage backbone raceways will be provided between existing MDF and
new IDF roams. Raceways and backboxes will be provided for all new fire
alarm, DAS equipment, overhead paging devices, access control devices,
CCTV cameras, and audiovisual devices.
Lightning protection for the new and existing portions of the building will not
be provided in the BOD, but will be included as an optional alternate.
END OF BASIS OF DESIGN
40 1 Page
2
a
J
CL
z
o
N Z LlJ
❑p � Q L7
g d
z
u a W zN
LU � a �
LU O N ❑ �
❑ zo ❑ H w
LU w �e
U z 0>Q Q a Qo
Z Z J Z c
o Lu o ❑ 0 ❑ N �
W
LU } �W o Q
� z Wa ❑ ❑ ❑
Z a
�
�a
CL ❑❑,©❑ U ci U ❑a
V] 000 000000
I�
°l I
i I
0 x
W
0
CL
J
W
2
0.
J
W
N
Z
W
2
0
U)
W
a
}
H
2
Q
N
J
a
a
1-4V
W
w
H
Dpi
J
a
z
0
1-4a
0
LL
w
❑
aW
L7
U
Z
❑
LU
O
CL
z
U
o �
n Z cl Z w
❑ �U u F Q
Z Z
Q U L9
O ❑ W Z n
[7 w - 0- � u' ❑ �a
❑ zo a w ❑ H LU- Y�
LU Q Q J J H Z U
Z w Q Q D ❑ Q d
❑ w ❑ ❑❑E L ❑ CNf1 Q- J
LU
J w LU
J w rL u H~z
Q �0 O O O �a
at7l ❑ ❑ U U 0—
Go
aoo ee0000
r 1t
LU
V
W
a
z
0
1-4
th
W
°o
J
a
V
H
CL
� �
N
L
i-'
� L �
bA C
� - �
❑
N �
W
- d C
N u
N
C ° C
C
i-' ❑EL
N ° C
d N
C N u d NN
°
- i-' •- Nlu
k Y C ++
p
0
�_ i-� �2
N
N
A
A N •C N N L L
u
N N W ❑_ C
-.-;-
N C
❑ tl
-F-
L L
rL
� � � N O EO � �
�
N
d0 ❑ � � id � L
v
CO �tl Y
C
p O
❑ � v �
�
E N Ou •- L d
N
�+
d
W
N N N
O N
C
N u N L u N
a
N
E m`
N u w rl
N N
L N
- ❑ C
❑ d
w L
E L
L
C C - ° N u
` C
N °
v
u -E
-- +' E °
L
L
E
N
C -
-2>u t
V L N N O 7
U. v C
N
vTi
u
N
� L
C ttl N C U d E L L
D
t N
-0
❑ N u ❑
._ _ N
N w d 'X N N
'n
-W L
N N v N L
N E
r
L C ' N'
'�
M
E N L N C L
7 N N E E 00 C
N
E
`
m +' C ❑
ttl
CL
vi
0] t9 L ❑
N N u O v
v i C E
m
C.J Y Ld0
Yum
°
C
C
L L L_
N C N L
u
E
=
C
IC w N
in N
►� m a a
C
'3 w
N
E i
E°
0 N
�+ L v
c N
'v
m m L w E
v
as
u E �o
a
❑
o
a
rr
❑ t N i�� C
N
_
3 N E N i�� u
C N
C
v
U C C L ❑
CL
°v m U
d
c vE
In L
V2
J E a v m
g L E m _} E r E
w E r a
m E
_ 6 Y
MO
a r h 3
}
O
O L E
C E v
V C_ tv C •C
N in
E 0 ❑
U
a E 2 �
a � s
�a r ❑ s �
� C
1'-4"
ZIT 1 „5 „Z ILbli
3
LU
N
3 314"
J
Q
V
r
W
W
�o
r
V
LU
LN
V)
J
�iI
p
0
>00.
-.-;-
JQ�
N�
X815 ��bll
W
ZIT 1 „5 „Z ILbli
3
LU
N
3 314"
J
Q
V
�o
LN
J
w
p
0
fY
N�
X815 ��bll
8'
Z
.4 w
2
4
GO t
0
LU
EAGLE COUNTY REGIONAL AIRPORT
Terminal Expansion Project
TECHNICAL SPECIFICATIONS
PASSENGER BOARDING BRIDGES
400 HZ GROUND POWER UNITS
ISSUED FOR SD ONLY
Basis of Design Submittal
EAGLE COUNTY AIR TERMINAL CORP
EAGLE COUNTY REGIONAL AIRPORT
GYPSUM, COLORADO
Terminal Expansion Project
Prepared By
JULY 17, 2017
July 17, 2017
PBB & Aircraft Equipment
149500-i
EAGLE COUNTY REGIONAL AIRPORT
Terminal Expansion Project
TABLE OF CONTENTS
July 17, 2017
PART 1— GENERAL SPECIFICATIONS 1
1.01 DESCRIPTION OF WORK............................................................................................................................2
1.02 SUBMITTALS ................................................................................................................................................6
1.03 QUALITY ASSURANCE...............................................................................................................................9
1.04 DEFINITIONS................................................................................................................................................9
1.05 STANDARDS...............................................................................................................................................11
1.06 EQUIPMENT DESIGN AND PERFORMANCEREQUIREMENTS.........................................................11
1.07 WARRANTIES.............................................................................................................................................12
PART 2A - PRODUCT SPECItFICATIONS. PASSENGER BOARDING BRIDGES - TO BE DEVELOPED
DURING THE DETAIL DESIGN PHASES...........................................................................................................16
PART 2B - PRODUCT SPECIFICATIONS: 40D HZ GROUND POWER UNITS - TO BE DEVELOPED
DURING THE DETAIL DESIGN PHASES...........................................................................................................16
PART 2C - PRODUCT SPECIFICATIONS: EXTERIOR FILED WALKWAY - TO BE DEVELOPED
DURING THE DETAIL DESIGN PHASES...........................................................................................................16
PART E3 - EXECUTION SPECIFICATIONS - TO BE DEVELOPED DURING THE DETAIL DESIGN
PHASES......................................................................................................................................................................16
PBB & Aircraft Equipment
1495M - ii
TECHNICAL SPECIFICATIONS
PART 1 - GENERAL SPECIFICATIONS
BNP Associates PBB & Aircraft Equipment
149500- 1
SECTION 149500 — PASSENGER BOARDING BRIDGE & AIRCRAFT EQUIPMENT
PART 1 - GENERAL SPECIFICATIONS
1.01 DESCRIPTION OF WORK
A. General
1. The following Specifications are intended to outline the work, define functional
requirements and establish minimum standards of quality for the New Passenger
Boarding Bridges (PBBs), Fixed Walkways and New 400 Hz Ground Power Units,
all hereafter referred to as Equipment. Provide complete, operable, and
maintainable Equipment and all associated equipment required to effectively
accomplish the intended functions of the Equipment. In all cases where a device
or part of the Equipment is herein referred to in the singular number, it is intended
that such reference shall apply to as many such devices as are required to
satisfactorily complete the installation.
2. Coordinate design of the Equipment with the General Contractor and other
building trades.
3. Prior to start of the Equipment fabrication, submit all electrical design and control
diagrams to the Engineer for review and acceptance.
4. Provide structural and electrical loads for the Equipment prior to the start of
fabrication. Contractor to provide PE (licensed in the State of Colorado) stamped
load calculations prior to fabrication and installation.
5. Reference the front end documents of the Project for the delivery, installation
schedule and payment milestone schedules.
b. Identify all PBB, Ground Power Unit (GPU) and fixed walkway building interface
modifications and alterations required to install the Equipment prior to the
Equipment fabrication.
7. The General Contractor shall obtain and pay for all permits, inspection fees, and
certificates related to all phases of Equipment installations. FAA Form 7460-1
shall be included if a crane is to be used. The General Contractor shall complete a
Notice of Proposed Construction or Alterations or other such forms as required by
the Owner.
S. Supply and install four (4) new truss model PBS's with new mobile bridge
adapters.
9. Supply and install four (4) new 400 Hz GPU. as noted in these Specifications and
Project Drawings including all supports, electrical connections and all components
required for a fully functioning CPU, mounted on the PBB.
10. New, three sided - triangular frame, rectangular display, lighted gate signs shall be
provided and installed at all gates.
11. All new 400 Hz ground power units with single output cables shall be provided,
mounted on the aircraft side of the passenger boarding bridge and shall not
interfere with the vertical and horizontal travel necessary on the passenger
boarding bridge to accommodateAery ice the entire gates aircraft mix.
12. Gate work shall be coordinated with the Owner's representative and per the
General Contractors construction schedule. Reference the front end contract for
details on Project schedule.
13. All work required for a turnkey installation shall be provided, includ'ang PBB, GPU
and equipment testing and commissioning.
14. Apron aircraft parking lines shall be re -striped at a6 six (6) gates by the Civil
BNP Associates PBB & Aircraft Equipment
149500- 2
Contractor.
15. The PBB Contractor will be required to coordinate, provide and install their PBB
rotunda, baseplate with grout and attachment nuts for each gate. The PBB
Contractor must also provide their anchor bolt patterns and bolt size requirements
to the GC for them to install the cast -in-place anchor bolts with the foundation that
they will supply for the PBB rotunda. See structural drawings for foundation/pier
cap details.
16. Prior to bid, the PBB Contractor is required to visit the site to surveylverify
existing and adjacent gate conditions and thoroughly familiarize themselves with
the existing conditions and scope of work as defined in this document.
B. Scope of Rork— See front end contract for the General Contractor's construction
schedule
General Information
New Pas senger Boarding Bridge — Gate 1 New Aircraft Parking Layout
Passenger Boarding Bridge
Min/Max limits
New by PBB contractor.
Model
(from center of
with a new foundation
rotunda to center
and new 55' exterior
of cab bubble) =
fixed walkway. (2) 20'
64'1135.7'.
declines at 1:12 slope.
AT3 721150 or TB
MBA 56 required.
45121.0 — 3
4001-1z Aircraft Ground Power
90 kVA
A1C Cables and Hoist (1)
N inizmun 60'-0"
with Remote Controls and
cable length
PBB Interlock. (PBB shall
be furnished with
connection point and PBB
control circuit for interlock)
New Passenger Boarding Bridge — Gate 2 New Aircraft Parking Layout
Passenger Boarding Bridge
Min/Max limits
New by PBB contractor.
Model
(from center of
with anew foundation.
rotunda to center
MBA 56 required.
of cab bubble) _
64'1135.7'.
AT3 721150 or TB
45121.0 — 3
4O014z Aircraft Ground Power
90 kVA
A/C Cable s and Hoist (1)
Minizmun 60'-0"
with Remote Controls and
cable length
PBB Interlock. (PBB shall
be furnished with
connection point and PBB
control circuit for interlock)
New Passenger Boarding Bridge —Gate 3 New Aircraft Parking Layout
Passenger Boarding Bridge
Min/Max limits
New by PBB contractor,
Madel
(from center of
with anew foundation.
rotunda to center
MBA 56 required.
of cab bubble) _
60'1129'. AD
651144 or TB
BNP Associates PBB & Aircraft Equipment
149500- 3
2. All testing of new PBBs, new GPU.% and fixed walkways shall be performed by the
PBB Contractor prior to turnover and witnessed by the Owner's representative.
The supplier shall ensure the PBBs are completed in all respects and operating
properly, including final limit settings and calibration, prior to the Final
Acceptance.
3. New rotunda haunch supports shall be provided with the new PBB at gate 1 with
the fixed walkway.
4. Electrical equipment shall be built on its own supporting structure offset from the
rotunda column and in line with the edge of the foundation as noted and approved
by the electrical engineer: 480v 60amp PBB1Fixed Walkway disconnect, 480v 125
amp 400 Ha disconnect and 120v duplex outlets at all gates. See electrical
drawings for details.
5. All safety signage shall be provided and installed by the PBB contractor on all
gates under this project.
6. Installation of Access Control Card Readers and all equipment necessary to enable
PBB start operations and maintenance activities via swipe card as part of the
Airport Access Control System. Card readers shall be installed on the side of the
operator console.
7. Doglegs shall be installed on the left side of the passenger boarding bridge as
required to accommodate all the necessary cahles and conduits for the Equipment.
S. Modified wheel bogie or low profile solid tires shall be provided and installed at
any gate. if necessary, to meet all the aircraft noted on the gate matrix in Exhibit A
of these Specifications.
9. To enable passenger service to Commuter Regional Jets (CRDs), each PBB cab
shall be equipped with a contractor provided mobile bridge adapter (MBA -56).
BNP Associates PBB & Aircraft Equipment
149500-4
43120.5-3
4001Iz Aircraft Ground Power
90 kVA
A1C Cables and Hoist (1)
Mim'ni url6p'-p"
with Remote Control; and
cable length
PBB Interlock. (PBB shall
be furnished with
connection paint and PBB
control circuit for inlerkx:k)
New Passenger Boarding Bridge — Gate 4 New Aircraft Parking Layout
Passenger Boarding Bridge
Min/Max limits
New by PBB contractor,
Model
(from center of
with anew foundation.
rotunda to center
MBA 56 required.
of cab bubble) _
57'1119'. AT3
651133 or TB
41119.5-3
equivalent
40014z Aircraft Ground Power
90 kVA
A1C Cable s and Hoist (1)
Minirnum 60'-0"
with Remote Controls and
cable length
PBB Interlock. (PBB shall
be furnished with
connection point and PBB
control circuit For interlock)
Gate 5 New Aircraft Parking Layout -Ground Loading Operations Only
Gate 6 New Aircraft Parking Layout -Ground Lo adi ng Operations Onl
2. All testing of new PBBs, new GPU.% and fixed walkways shall be performed by the
PBB Contractor prior to turnover and witnessed by the Owner's representative.
The supplier shall ensure the PBBs are completed in all respects and operating
properly, including final limit settings and calibration, prior to the Final
Acceptance.
3. New rotunda haunch supports shall be provided with the new PBB at gate 1 with
the fixed walkway.
4. Electrical equipment shall be built on its own supporting structure offset from the
rotunda column and in line with the edge of the foundation as noted and approved
by the electrical engineer: 480v 60amp PBB1Fixed Walkway disconnect, 480v 125
amp 400 Ha disconnect and 120v duplex outlets at all gates. See electrical
drawings for details.
5. All safety signage shall be provided and installed by the PBB contractor on all
gates under this project.
6. Installation of Access Control Card Readers and all equipment necessary to enable
PBB start operations and maintenance activities via swipe card as part of the
Airport Access Control System. Card readers shall be installed on the side of the
operator console.
7. Doglegs shall be installed on the left side of the passenger boarding bridge as
required to accommodate all the necessary cahles and conduits for the Equipment.
S. Modified wheel bogie or low profile solid tires shall be provided and installed at
any gate. if necessary, to meet all the aircraft noted on the gate matrix in Exhibit A
of these Specifications.
9. To enable passenger service to Commuter Regional Jets (CRDs), each PBB cab
shall be equipped with a contractor provided mobile bridge adapter (MBA -56).
BNP Associates PBB & Aircraft Equipment
149500-4
The mobile bridge adapter shall be capable of safely docking to express aircraft. as
required and allow for a maximum 10" drop fi-om the bumper to the aircraft sill
door, as noted in the MBA guidelines. Mobile bridge adapter operational and
maintenance training shall be conducted by the manufacturer of the product.
10. 12' liffing columns or equivalent method shall be provided to ensure all FBBs can
reach the aircraft sill heights of all noted and potential future widebody aircraft.
The shortest aircraft door sill would be the CR1-700 (with the use of a mobile
bridge adapter), while the highest aircraft door sill will be the B757-200 L2 at this
time. Nevertheless, the PBBs should have the capability of docking to wide-body
aircraft in the future also. The Q400 aircraft will be allowed to park at each gate,
but will not be bridge loaded due to slope considerations.
11. New, standardized PBB cabs as well as new non -slip service stairs/platform, new
canopies, new standardized touch -screen NMI consoles shall be provided and
installed in any new passenger boarding bridge. The cab control HMI consoles
shall be identical in form and function and PLC controlled with a new, minimum
HMI screen of 10.4". Prior to fabrication of the new cabs and consoles, the PBB
Contractor shall submit detail plans, elevations. etc. of the cab interior/exterior and
control consoles to the Owner's representative for review and acceptance. All
major components shall be in similar configuration across all PBB related to
controls programming, device layouts and operation. See Project Drawings for
details on a sample cab console layout.
12. The PBB contractor's standard "cold weather" packagc shall be provided including
cold weather rated canopies, struts, cab floor heat, console heaters and all other
standard cold weather items.
13. The exterior of all PBBs and fixed walkway shall be painted. Verify with the
Owner's representative for final paint modelltypelcolor.
14. New brackets and support pole with attachment plate shall be provided and
installed for the new, contractor provided ID illuminated gate signs. Installation
shall include a new electrical circuit. Signs shall be mounted an new attachment
brackets located on the right side of the cab to match existing conditions. Gate
signs shall be photo -eye controlled. Gate sign shall have black, 24 inch high gate
numbers an a white lens.
15. The new cab, bridge tunnels, rotunda. fixed walkway and exterior landings shall
have new LED lights.
16. New standard slip resistant rubberized flooring as approved by Owner in all new
cabs and cab bubbles shall be provided and installed. Proposed carpet floor
model/type for all new rotundas and tunnel shall be per the Architects
specifications or provided by the contractor for Owner's review. Final modelhype
shall be verified with the Owner's representative prior to installation.
17. Any tenant signage and finishes are to be provided by the owner and installed by
the contractor on new bridges. Final location of all signage to be coordinated with
the Owner's representative.
18. All modifications to the lead-in lines, stop marks, aircraft designations, safety
envelopes, equipment zones, vehicle service roads, etc shall be done by the Civil
Contractor.
19. The fixed walkway shall have 5 ton rooftop heating unit, located per the project
drawings.
20. Auto level aiarm bell shall be provided and located inside the rotunda corridor.
21. CCTVs shall be installed at all gates to view the wheel bogie along with new
telephone connections to the gate area. The monitor and new telephone shall be
BNP Associates PBB & Aircraft Equipment
149500- 5
installed next to the cab window located at the cab control console. Camera shall
be installed near the rotunda and high enough to not obstruct airline operations in
the area. Monitor shall be the larger size display screen, to match the size of the
toucbscreen and be flush mounted inside the operator console. Please see design
drawings for details.
22. All service doors and their associated electrical work sucb as the electrical
raceways for future security card reader use shall be installed.
1.02 SUBMITTALS
A. General
Submittals are required on the electrical building requirements, control schematics, and
on any manufacturing and/or design changes of the equipment supplied under this
contract. The Engineer shall receive a copy of all submittals. including final submittal's.
B. Submittal Deadlines
Submittal deadlines shall be establisbed as required to meet the contract schedule.
C. Detailed Master Schedule
Submit a detailed Master Schedule as specified below for review and acceptance
by the Owner before commencing with any work. The schedule shall be displayed
in graphical farm and shall be of a size that is large enough to be updated directly
on the original submittal during the course of the Project. Show the principal dates
and commensurate activity times for each entry. This schedule is to be updated
and submitted monthly with progress identified and any delays incurred. Include
in the schedule:
a. Beginning and ending electrical and controls engineering.
b. Drawing submittal and approval.
C. Long lead item order placement and expected delivery date.
d. Beginning and ending of fabrication per unit
e. Draft Operations and Maintenance manuals
f. Factory equipment acceptance testing
g. On -dock at pi ant to on-site transportation.
h. Demolition
i. Installation
j. Interna? commissioning and dry test run
k. Operation and maintenance training
1. Testing and demonstration for conditional acceptance
M. Beneficial use
n. Final operation and maintenance manuals
o. Punch list rectification.
p. Final acceptance testing.
q. Submittal of As -Built documentation.
D. Shop Drawings, Load Calculations. Installation Drawings, and As -Built Documents shall
be provided. All Shop and Installation drawings must be submitted for review and
acceptance prior to any fabrication work by the PBB Contractor.
E. Catalog Cuts
1. Submit a product data manual for all manufactured and purchased items
(mechanical. electrical and computer equipment) as per the specified submittal
BNP Associates PBB & Aircraft Equipment
149500- 6
schedule.
2. The catalog cuts shall be contained in binders of the "presentation" type equipped
with "D" rings. Additionaiiy, the binders shall be equipped with a clear spine
packet to permit the insertion of the manual title, and shall be appropriately sized
so at to permit page turning without undue page ripping. The catalog cut manual
shall be contained within at least one volume of appropriate size and contain the
following:
a. Record of Revisions: A "Record of Revisions" sheet shall be provided at the
beginning of the catalog cut manual.
b. Table of Contents: A Table of Contents shall be provided at the beginning of
the catalog cut manual.
C. Index Tabs: Each catalog cut shall be identified with an index tab with
permanently printed information.
3. The catalog cuts must be completely legible and have the specific items used in the
system highlighted with a shaded arrow.
F. Operation and Maintenance (O&M) Manuals —
1 . Three (3) sets of O&M manuals shall be provided for each provided equipment
type (PBB, GPU). Manuals shall comply with Owner standards. Manuals shall be
updated to include information and electrical schematics for all items. Refer to the
front end contract for additional Operation and Maintenance (O&M) Manual
requirements.
2. The prune purpose of the O&M Manual is to provide the Owner's operational and
maintenance personnel with a thorough understanding of the Equipment, its
function, special features, operational requirements, maintenance requirements,
parts information, warranty information, and safety considerations/requirements
for operating and maintaining the equipment safely and effectively.
3. The manual shall be written in accordance with ATA 101.
4. The O&M manual shall contain (at a minimum):
a. A11 Equipment descriptions, theory of operation and specification.
b. Installation and Maintenance procedures.
C. Wiring, connection, and piping schematics and diagrams. Included with the
manuals shall be all software, software manuals, hardware manuals and
licenses.
d. All schematics and diagram reference (number, name, etc.) of wires, relays,
switches, pumps, motors, and etc. shall be the same as that shown on each
component.
e. Starting, Operation, Maintenance and troubleshooting instructions.
f. Recommended Spare Parts List
g. Recommended Preventative Maintenance Checklist.
5. Final O&M Manuals must be presented to the Owner prior to the acceptance
testing of the first unit at each Project site. Timely submittal of the O & M
Manuals is absolutely essential to the proper operation and maintenance of the
Equipment.
b. O&M Manuals must be updated by supplement to reflect any Field Changes,
equipment changes due to Warranty changes, etc., that were made during the
Warranty Period of the System, so that all sets of manuals shall reflect "As Built"
information.
7. Two electronic medium copies of the O&M Manuals shall also be required an CD -
BNP Associates PBB & Aircraft Equipment
149500- 7
ROM and USB stick at no additional cast to the Owner.
A copy of the PLO program in read only format shall be provided on a USB stick.
Two (2) duplicate flash cards with original configurations per bridge required.
G. Environmental Requirements
Submit any special environmental requirements above and beyond what is shown
in these Specifications that may be essential for correct equipment operation.
H. Inspection and Testing Program
1. Submit an Inspection and Testing Program for the Equipment to demonstrate
compliance with all specified requirements. This program shall comply with the
guidelines presented in the Acceptance and Testing section (Sections 2.1 S, 2.27,
2.2 8, 2.361, and 2.37) of these Specifications.
2. The Test Program shall identify and demonstrate all System Control Functions.
The Test Plan is to list each Control Device, etc., and its related Control Function
that is to be demonstrated/tested. Refer to the Acceptance and Testing section of
these Specifications for detailed test plan content requirements.
3. The Inspection and Testing Program shall be submitted for Engineer review and
approval prior to the start of System Testing in accordance with the Schedule of
Submissions.
I. Test Reports
1. Submit a report after completion of the internal testing, debugging, and system
testing performed prior to Acceptance Testing summarizing the detailed results of
the tests to the Engineer prior to requesting final Acceptance Testing by the
Engineer.
2. In addition, the PBB Conh•nctor shall carry out a "dry test run" of Acceptance
Tests prior to conducting such tests with the Engineer to ensure that tests
conducted with the Engineer are successful.
3. Upon request, provide the Engineer the results of all in -plant tests, conducted on
assemblies and/or sub -assemblies of equipment or equipment of like that are to be
installed.
Certification of Installation Compliance
1. Submit certificates issued by regulating authorities (in compliance with work
permits — i.e. electrical, mechanical, welding, fire marshal) which certify that the
Equipment has been properly installed, meets all safety standards and is operating
within the required accuracy.
K. Training Program
Provide a minimum of eight (8) hours of maintenance and operator training, for all
shifts, for each PBB, GPU type provided. Maintain attendance records for each
class. Video tape training sessions and provide two (2) copies on DVD's for
Owner's future use.
2. The training program shall be submitted to the Owner or his representative for
review and approval prior to the start of PBB testing.
Provide professional training graphics and videos that can be used for Computer
Base Training. Provide complete manufacturer's literatn•e with complete
description of the PBB construction, operational features, O&M training and
general reference material.
4. Factory site testing to be completed prior to the shipment of the equipment and
only after the shop drawing submittals have been reviewed and approved for the
BNP Associates PBB & Alrcrait Equipment
149500- 8
Owner Representative. PBB contractor shall pay for all related expenses for 4 total
project team members (2 Airport personnel and 2 Project Design team members),
assuming one day for the PBB factory testing and one day for the GPU.
L. As -Built Drawings
1. Accurate As -Built Drawings for each Gate, including all apron markings,
equipment features and structural points, are to be submitted at the end of the
Project in order for Final Acceptance to be granted.
1.03 QUALITY ASSURANCE
A. Non -Standard Design
1. None allowable
the OEM.
B. Workmanship
All designs and equipment components shall be as designed by
Ensure that all equipment is manufactured and installed in accordance with the best
commercial practices consistent with the intended design and usage and is
acceptable to the Owner. Ensure that all materials and components are new and
free from defects. Do not supply used equipment. whether refurbished or
reconditioned, unless indicated in the Specifications and/or Drawings or without
the express approval of the Owner.
C. PrototypelPre-Installation Testing
1. Design and develop prototypes for any non-standard equipment components shall
not be allowed.
2. Upon completion, demonstrate design optimization of these components for final
acceptance by the Owner or an appointed representative.
3. Exception: In lieu of developing a particular prototype, arrangements may be
made for the Owner and his Engineer to inspect an existing component in
operation at an airport.
D. Field Quality Control Services
1. Establish and maintain quality control for operations under this Section to ensure
compliance with Contract Document requirements and maintain records of quality
control for alteration and removal operations.
2. The actual quality control observations and inspections shall be documented and a
copy of the documentation maintained on pike.
3. Any work found not to be in compliance with the Contract Documents shall be
promptly corrected in an approved mariner, at no additional cost to the Owner.
4. If the facility is under construction and/or modification, cooperate with other
contractors for coordination of right-of-way clearances and verify As -Built
conditions.
1.04 DEFINITIONS
A. Access Control shall mean EGE°s Security System.
B. Aircraft Support Equipment shall mean all components, including installation. materials.
controls and control hardware and software, with management support services required
to implement the work and supply a fully functional PBB and 400 IIz as described by the
contract documents.
C. As -Built shall encompass all elements of the terms As Executed.
D. Bill of Quantities means a document named therein as a Bill of Quantities issued to
BNP Associates PBB & Aircraft Equipment
149500- 9
tenderers by or on behalf of the Owner, stating quantities of work to be carried out
E. Day means a calendar day.
F. DDC shall mean Direct Digital Controls.
G. EGE shall mean The Eagle County Regional Airport
H. GC shall mean General Contractor/HP.
I. GPU means Aircraft Ground Power 400 142 Frequency Inverters
J. MBA shall mean Mobile Bridge Adapter
K. NTP shall mean Notice -to -Proceed.
L. Other Contractor means a firm or a person other than the PBB Contractor who enters or
has entered into a Contract with the Owner.
M. Owner shall mean The Eagle County Regional Airport
N. Passenger Boarding Bridge (PBB) shall mean all components, including installation
materials, controls and control hardware and software, with management and support
services required to implement the work and supply fully functioning Equipment as
described by the Contract Documents.
O. PCA shall mean Preconditioned Air unit.
P. PDP shall mean Power Distribution Point. Designated location to provide power for the
PBB and/or 400 Hy Solid State Converter.
Q. PLC shaii mean Programmable Logic Controller, which controls the PBB and/or 400 Hz
Solid State Converter operation.
R. PWC shall mean Potable Water Cabinet
S. In these written Specifications and Contract Drawings (unless inconsistent with the
content or subject matter or unless a contrary intention otherwise appears) the following
apply:
1. Words importing the singular include plural and words importing the plural
include the singular.
2. Words importing persons include a partnership and a body corporate.
3. Words importing the masculine gender include the feminine and neuter genders.
T. Schedule of Rates means any schedule included in the Contract which, in respect of any
section or item of work to be carried out, shows the rate or respective rates of payment
for execution of that work and which may also include provisional items, provisional
sums, quantities and prices.
U. Site means the lands and other places made available or to be made available to the
Contractor by the Owner for the purposes of the Contract.
V. Specifications mean the specification for the works included in the Contract and any
modification of such specification thereafter directed to the use of which has been
permitted by the Owner.
W. Substantial Completion mean the installation of the Equipment has been completed,
tested, is ready for use, and is conditionally accepted by the Owner.
X. The Contract Drawings means the drawings referred to in these written Specifications,
the Contract mcl any modifications of such drawings notified to the Contractor by the
Owner and includes such other drawings as may from time to time be supplied to the
BNP Associates PBB & Aircraft Equipment
149500- 10
Contractor by the Owner, or the use of which has been permitted by the Owner. for the
purposes of the Contract.
Y. The Engineer shall mean Owner's Design Consultant.
z The Works means the whole of the work to be executed in accordance with the Contract,
including variations provided for by the Contract.
1.05 STANDARDS
A. The standards and codes applicable to the work are specified in each section of the
Product Specifications. Part 2.
B. The Equipment shall be designed in accordance with good engineering practices and the
designs standard stated herein. It shall be designed to achieve the maximum safety of
operators, and maintenance personnel. All elements of the Equipment shall be designed
to be fail-safe in operations. Operating controls and maintenance features shall be
designed such that errors in the operation of the Equipment shall not cause damage to any
of the elements. Particular attention shall be given to keeping components simple, rugged
and easily maintained.
C. The Equipment shall be designed to conform to all applicable Federal, State and Local
codes and regulations as applicable to the location of the installation.
1.06 EQUIPMENT DESIGN AND PERFORMANCE REQUIREMENTS
A. General
1. All equipment components shall be as specified by the Original Equipment
Manufacturer (OEM), be new and be in strict accordance with the Specifications
described herein. It should be noted and stressed that the equipment shall be
engineered, fabricated and installed with the objective being rugged, heavy duty,
impact resistant equipment capable of withstanding the abuse and exposure to
damage experienced in an air transportation facility. Other key factors to be
considered in the development of the equipment and its elements shall be
simplicity, reliability, maintainability, safety, and capability with existing
equipment. All equipment components shall be as specified by the OEM and shall
cover the Owner's desire to have components located and installed in the same
manner as found in a PBB produced by the OEM.
B. Request for Deviations from Drawings or Specifications
1. Requests for deviations from Drawing or Specification requirements may be
approved at the discretion of the Owner to permit use of standards inherent in the
equipment when it has been determined by the Owner that such deviations will in
no way be detrimental to the Equipment, the safety, operation and maintenance of
the specified Equipment, Equipment design, Equipment reliability and its
associated inventory of spare parts.
C. Radio Frequency Interference/ Electromagnetic Interference (RFI/EMI)
Ensure by proper design and/or shielding that the equipment shall not create
electromagnetic emissions that can, in any way, cause interference with
communications within the airport or between the airport and aircraft or ground
support vehicles.
D. Maintainability, Life & Reliability
(Applies to furnished parts and component assemblies only)
The requirements set forth in this section are minimum requirements and do not
relieve the obligation to provide equipment for which all required maintenance
BNP Associates PBB & Aircraft Equipment
149500- 11
tasks can be readily performed.
E. Stand ard(Interch ange able Components
(Applies to furnished parts and component assemblies only)
1. Provide like types of equipment from the same manufacturer wherever practicable.
F. Lifespan
(Applies to furnished parts and component assemblies only)
Provide equipment components and items for an equipment life of a minimum of
twenty years and an operating duty cycle of twelve hours a day, three hundred
sixty-five days per year, based upon a frequency of 5000 cycles per year.
G. Moisture and Mold Resistance
1. Equipment and controls that are exposed to the weather must he weatherproof
type
H. Parts Availability
(Applies to furnished parts and component assemblies only)
1. Maintain, for immediate delivery, an adequate inventory of spare parts, especially
the long lead-time items, required for routine maintenance of the Equipment.
Ensure, through the availability of shop and As -Built drawings and through the
availability of actual parts, that critical spare and replacement parts required by the
Equipment are made available for a minimum ten year operational period.
Additionally, ensure the availability of custom or special components.
2. Failure to make such parts available during the ten year operation period, or should
pricing become unreasonably high on a competitive basis, the Owner has the right
to permit the use of the Project Drawings, at his discretion. for fabricating such
parts, or having such parts fabricated.
1.07 WARRANTIES
(App Iies to furnished parts and component assemblies only)
A. General Warranty
Warrant any new Equipment/Software for one year against defective parts and
labor. warrant new equipment for one year against defective labor and warrant all
Equipment for five years against design defects beginning on the FinaI
Acceptance/In Service date as related to this project application.
2. Assign the Owner all warranties for all materials and equipment received from
subcontractors and suppliers.
3. Warranty Exclusion: This warranty shall not apply with respect to any defects or
inconsistencies, which are attributable to repair, alteration, misuse or abuses by any
person other than authorized personnel or Subcontractors. Liability shall be
limited to repairing or replacing defective or non-performing part(s) at no cast to
the Owner.
4. Technical Support: Provide technical support, as defined by the Bid, and agreed
upon by the Owner. This support shall be by personnel qualified to advise the
Owner on training, provisioning, start-up and maintenance of the equipment.
5. Warranty Limitation: Liability shall be determined in the Contract Agreement and
shall also include repairing or replacing a defective or non-performing part or parts
at no cost to the Owner.
G. Period of Responsibility: If, within one (1) year from the date of Final Acceptance
of the work, the work or the Equipment, or any equipment or material is found in
BNP Associates PBB & Aircraft Equipment
149500- 12
any respect not to conform to the Warranty set forth herein. within forty-eight
hours of notification by the Owner, commencement of correction shall take place
to repair or replace the fault and/or malfunction. This work shall occur on-site
during non -peak operating periods or at such times as the Owner may direct, all
without additional cost to the Owner.
7. In the event that the new 400 Hz equipment is out -of -service due to this Project
and cannot be repaired within 120 hours of notification, provide a mobile 400 Hz
unit for Owner's use, at no cost to the Owner. Proposals of an alternate plan that
reimburses the Owner for the use of their own Equipment during any downtime
shall be reviewed.
S. Royalties and License Fees: Pay all royalties and software license fees, and defend
all suits or claims, for infringements of any prior or patent rights and save the
Owner harm from liability, expense of loss on account thereof, with respect to any
processes, devices, methods, articles, inventions, things or procedures used in the
Project.
B. Labor Warranty:
Warranty support shall be provided as follows:
2. Pay for the Owner to accomplish the normal warranty labor repair work with its
maintenance staff.
3. Provide labor for work related to design deficiencies.
C. Parts Warranty
(Applies to furnished parts and component assemblies only)
1. Terms: Provide a parts warranty which states material and equipment furnished
and installed shall be new and free from faults and defects in material,
workmanship, detail or incorrect component selection; shall conform to the
functional and technical requirements of this Section and Contract Drawings
contained herein; shall comply with all laws, statutes, ordinances and codes
applicable at the installation site; and shall be suitable for the intended purposes.
Excessive wear shall be considered a defect within the provisions hereof.
2. Parts shall be shipped freight pre -paid to the location specified by the Owner.
Failed or malfunctioned parts shall be returned to the PBB equipment Contractor,
FOB (freight an board), within ten (10) days of notification of detection of such
failed or malfunctioned parts.
D. Spare Parts
Spare parts for each phase shall be made available for purchase by the Owner prior
to the commissioning of the first PBB delivered to the site. The Owner shall,
taking the recommendations of the Equipment Contractor, purchase such spare
parts as it deems necessary and said parts shall be stocked an Airport property.
Stock control shall be by the Owner who shall grant reasonable access to the
Equipment Contractor's warranty service agency during the warranty period. All
items withdrawn from stock shall be replaced pursuant to warranty services, within
two weeks of such withdrawal. Ending of the warranty period shall be contingent
on the replacement of all stock withdrawn pursuant to warranty services whether
such services were accomplished by the warranty service agency or the Owner. In
no case shall the absence of appropriate spare parts be construed in any way to
abridge or interfere with the responsibilities of the warranty services as defined
herein.
E. Design Warranty
(Applies to furnished parts and component assemblies only)
BNP Associates PBB & Aircraft Equipment
149500- 13
1. Terms: Provide a Design Warranty which states that the Equipment/Software,
materials and equipment furnished and installed shall be free from faults and
defects in design; shall conform to the functional and technical requirements of this
Section and Contract Drawings contained herein; shall comply with all laws,
statutes, ordinances and codes applicable at the installation site; and shall be
suitable for the intended purposes. Excessive wear shall be considered a defect
within the provisions hereof.
2. Design Failure: In the event a design failure occurs during the warranty period,
replace all such components, assemblies or devices utilizing the design in a similar
application in which the failure occurs by components, assemblies or devices
redesigned to prevent such occurrences at no cast to the Owner. Submit proposed
redesign drawings and re -selected component designations to the Owner far their
approval. Issue a new warranty period upon the replacement of such redesigned
items. Components, assemblies or devices shall be considered as design failures if
any of the following occurs during the warranty period:
a. More than two failures on one or more components or assemblies of
components of a similar construction or design. used in a similar application.
b. More than two unscheduled replacements of an expendable component in
similar devices.
C. A demand for frequent, unscheduled adjustment or other maintenance action
in similar devices.
d. Frequent activation of overload protection elements in similar devices.
e. Inappropriate action of control or sensor elements during operational
conditions.
f. Occurrence of an accident or an imminent safety hazard revealed during
operational conditions.
g. Uncovering of a condition of Specification non-compliance or degradation of
specified functional requirements during operation.
3. Period of Responsibility: If within five (5) years from the date of Final
Acceptance of the work, the work or the Equipment/Software, or any equipment or
material is found, in any respect, not to conform to the Warranty set forth herein,
within forty-eight (48) hours of notification by the Owner, initiate the following
series of steps in order to correct the deficiency:
a. Determine the cause of failure.
b. Prepare drawings showing recommended design changes and submit to the
Owner.
C. The Owner shall comment with a change request or approval.
d. Make design changes if requested.
e. After the Owner has approved the design, all components of the Equipment
incorporating the same design deficiency shall be modified as agreed upon
by the Owner.
f. The Party Warranty period and the Design Warranty period shall start again
on the date that the design change has been incorporated.
End of Part 1
BNP Associates PBB & Aircraft Equipment
149500- 14
EXHIBIT A
DESIGN AIRCRAFT MIX
Aircraft Type
Gates
1-4
G ante s
5-6
Q400
X
CRJ 7001
X
X
CS 100/300
X
X
B737-7W/SWl9W
X
X
B737 MAX 800-900
X
X
A31 913 20
X
X
A320 NEO
X
X
B757-20OW
X
Gates are to accommodate, at a minimum, the above aircraft mix.
GPU are to be designed around the Category IV aircraft noted in the mix above.
12' columns or eclta'valent inetliod recLared in order to service future potential smaller express mid 1arc, e
wide-body aircraft
*Gates 5-6 are to be ground loaded only.
BMP Associates PBB &Aircraft Equipment
149500- 15
TECHNICAL SPECIFICATIONS
PART 2A - PRODUCT SPECIFICATIONS: PASSENGER BOARDING BRIDGES - TO BE
DEVELOPED DURING THE DETAIL DESIGN PHASES
PART 2B - PRODUCT SPECIFICATIONS: 400 HZ GROUND POWER UNITS - TO BE
DEVELOPED DURING THE DETAIL DESIGN PHASES
PART 2C -PRODUCT SPECIFICATIONS: EXTERIOR FIXED WALKWAY -TO BE
DEVELOPED DURING THE DETAIL DESIGN PHASES
PART E3 -EXECUTION SPECIFICATIONS -TO BE DEVELOPED DURING THE
DETAIL DESIGN PHASES
END OF SECTION 149500
BNP Associates PBB & Aircraft Equipment
149500- 16
EM
§
,7§ §§ 2
_@
C) ED §S Q� §
�.6-2 -�-- L-.6 ��1 - .l--�
!
M
y
3
2
EO
n im rr' m
-
LLJ
i -
m
r 8
H
'a't0
I
lw4mm
i- -
1131 -------------
I
F
qe
s
�a
e it $ p 7
a $ o B p
W
£
€L p
d� Y
29 -I
M. 2 Z r m
U
w
maa mm m
m
r�
R
;I�■■��■�<!■!
a
§ /
3jz
k�
)22
_@ °
§
B§
§ /7?
§
§
(
coca
�
e:
/ \
CK
Amo m�
�r m
m¢ m.
n II
u
t�
m¢¢ mm m
ao
U [S c0 ¢ ¢ - ca m
J
Q
IJ
----------—-———------————--—-----
---------—-———------————--—- -.
11
r.
l H4
E � I f l l MIS
.�i
I
EXHIBIT 2.02
Document Log
0 HENSEL PHELPS
Plan. Duild. Manage.
Eagle Airport GMP Proposal
August 18, 2017
ECAT - EAGLE COUNTY AIR TERMINAL CORPORATION EXPANSION
AND REMODEL
219 ELDON WILSON ROAD
GYPSUM, CO 81637
Exhibit 2.02 Document Log
Sheet
Number
Sheet Name
Latest
Current Revision
Description
Date
01 -GENERAL
GO COVER
SCHEMATIC DESIGN
913 0120 1 7
DRAWING INDEX
SCHEMATIC DESIGN
613012017
PROJECT INFORMATION
SCHEMATIC DESIGN
613012017
GENERAL NOTES
SCHEMATIC DESIGN
613012017
SCHEMATIC DESIGN
613012017
SYMBOLS - POWER 8 COMMUNICATIONS
SCHEMATIC DESIGN
6/30/2017
TYPICAL MOUNTING LOCATIONS
SCHEMATIC DESIGN
6/3012017
GO 302 RDA REOUIREM3NTS 8 DETAILS
SCHEMATIC DESIGN
6/3/2017
ADA RE
SCHEMATIC DESIGN
6i 3012017
CODE COWLIANCE - CODE ANALYSIS
SCHEMATIC DESIGN
1 6130/2917
EGRESS AND OWUPANCY PLAN - LEVEL 01
SCHEMATIC DESIGN
1 613012017
2
SCHEMATIC DESIGN
1 613012017
02 - PASSENGER BOARDING BRIDGES CIVIL
APP QQ GENERAL ARRANGEMENT GENERAL ARRANGEMENT
SCHEMATIC DESIGN
613012017
SCHEMATIC DESIGN
613012017
GATE 2
SCHEMATIC DESIGN
613012017
GATE 3
SCHEMATIC DESIGN
613012017
AP2 04 GATE 4
SCHEMATIC DESIGN
613012017
SCHEMATIC DESIGN
613012017
SCHEMATIC DESIGN
613012017
04 -STRUCTURAL
SHEET INDEX. ABBREVIATIONS AND
GMP SET
712912017
slool GENERAL NOTES AND DESIGN CRITERIA
GMP SET
712612017
GENERAL NOTES
GMP SET
7/2612017
STRUCTURAL TESTING AND INSPECTIONS
GMP SET
7/2612017
STRUCTURAL TESTING AND INSPECTIONS
GMP SET
7/2612017
LOAD PLANS
GMF SET
7/2612017
COMPOSITE FOUNDATION PLAN - LEVEL 91
GMP SET
7/2612017
COMPOSITE FRAMING PLAN - LEVEL 92
GMP SET
712612017
Sl 103 COMPOSITE FRAMING PLAN - ROOF LEVEL
GMP SET
712612017
PERFORMANCE SPECIFIED FRAMING
GMP SET
712612017
05.00 - DEMOLITION
DM1 000 ARCHITECTURAL DEMOLITION SITE FLAN
SCHEMATIC DESIGN
613012017
DEMOLITION PLAN - LEVEL 91 - COMPOSITE
SCHEMATIC DESIGN
6/3012017
DEMOLITION PLAN - ROOF LEVEL -
SCHEMATIC DESIGN
6/3012017
DEMOLITION PLAN - LEVEL 91 - AREA A
SCHEMATIC DESIGN
613012017
DEMOLITION PLAN - LEVEL 91 - AREA B
WmR
SCHEMATIC DESIGN
613012017
DEMOLITION PLAN - LEVEL 91 - AREA C
SCHEMATIC DESIGN
613012017
DEMOLITION PLAN - LEVEL 91 - AREA
SCHEMATIC DESIGN
613012017
DEMOLITION PLAN - ROOF LEVEL - AREA A
SCHEMATIC DESIGN
6/30/2017
D.M 12,0 DEMOLITION PLAN - ROOF LEWL - AREA B
SCHEMATIC DESIGN
6/30/2017
DEMOLITION PLAN - ROOF LEVEL - AREA C
SCHEMATIC DESIGN
6/30/2017
DEMOLITION PLAN - ROOF LEVEL - AREA b
SCHEMATIC DESIGN
6/30/2017
05.01- ARCHrrECTURE
A(L 100 EXTERIOR ASSEMBLIES
SCHEMATIC DESIGN
613012017
INTERIOR MATERIALS SCHEDULE
SCHEMATIC DESIGN
613012017
Al 000 ARCHITECTURAL SITE PLAN
SCHEMATIC DESIGN
613012017
Al 101 COMPOSITE PLAN - LEVEL 01
SCHEMATIC DESIGN
613012017
Al 10) COMPOSITE PLAN - LEVEL 02
SCHEMATIC DESIGN
613012017
Al 103 COMPOSITE PLAN - ROOF
SCHEMATIC DESIGN
613012017
Al 201 A CONSTRUCTION PLAN -LEVEL 91 - AREA A
SCHEMATIC DESIGN
613012017
CONSTRUCTION PLAN -LEVEL 91 - AREA B
SCHEMATIC DESIGN
613012017
Al 201C CONSTRUCTION PLAN -LEVEL 91 - AREA C
SCHEMATIC DESIGN
613012017
Al 70A CONSTRUCTION PLAN - LEVEL 92 - AREA A
SCHEMATIC DESIGN
613012017
Al 707R CONSTRUCTION PLAN - LEVEL 92 - AREA B
SCHEMATIC DESIGN
613012017
CONSTRUCTION PLAN - LEVEL 92 - AREA C
SCHEMATIC DESIGN
613012017
Al 203A CONSTRUCTION PLAN - ROOF LEVEL - AREA
SCHEMATIC DESIGN
613012017
Al MIR CONSTRUCTION PLAN - ROOF LEVEL - AREA
SCHEMATIC DESIGN
613012017
CONSTRUCTION FLAN -ROOF LEVEL - RREA
SCHEMATIC DESIGN
613012017
-
SCHEMATIC DESIGN
613012017
Al 502 COMPOSITE REFLECTED CEILING PLAN - LEVEL 92
SCHEMATIC DESIGN
6 1 3 0120 1 7
Al 701 FURNITURE PLAN - LEVEL 91
SCHEMATIC DESIGN
613012017
SCHEMATIC DESIGN
613012017
EXTERIOR ELEVATIONS -NORTH
SCHEMATIC DESIGN
613012017
EXTERIOR ELEVATIONS -NORTH
SCHEMATIC DESIGN
613012017
AP lQ7 EXTERIOR ELEVATIONS - NORTH AND
SCHEMATIC DESIGN
613012017
A7 103 EXTERIOR ELEVATIONS - EAST AND WEST
SCHEMATIC DESIGN
613012017
BUILDING SECTIONS
SCHEMATIC DESIGN
613012017
BUILDING SECTIONS
SCHEMATIC DESIGN
613012017
A.q Mn INTERICR ELEVATIONS
SCHEMATIC DESIGN
613012017
A3 201 INTERIOR ELEVATIONS
SCHEMATIC DESIGN
613012017
A4000-
SCHEMATIC DESIGN
613012017
WALL SECTIONS - NORTH AND SOUTH
SCHEMATIC DESIGN
613012017
WALL SECTIONS - NORTH
SCHEMATIC DESIGN
613012017
A4003 W9 4:f�
SCHEMATIC DESIGN
613012017
-
SCHEMATIC DESIGN
613012017
AfLOOD 5–AIR PLANS 8 SEC–IONS 11
1 SCHEWTIC DESIGN
913912917
02 - CIVIL (ENGINEERING HELD UNDER DESIGN BUILD GENERAL CONTRACTOR)
01000 CONSTRUCTION SAFETY DRAWING PHASE -1
cl 000 CONSTRUCTION SAFETY DRAWING PHASE - 2
SCHEMATIC DESIGN
SCHEMATIC DESIGN
613012017
613012017
cl 200 CONSTRUCTION SAFETY DRAWING OVERALL
SCHEMATIC DESIGN
613012017
cl Ono DEMOLITION PLAN
SCHEMATIC DESIGN
613012017
C? 000 CIVIL SITE PLAN
SCHEMATIC DESIGN
613012017
u 500 GEMETRY, CONCRETE JOINT LAYOUT PLAN AND JOINT DETAILS
SCHEMATIC DESIGN
613012017
C3 000 GRADING AND SPOT ELVATION PLAN
SCHEMATIC DESIGN
413-012017
C3 500 TYPICAL SECTIONS
SCHEMATIC DESIGN
613012017
PAVEMENT MARKING PLAN DETAILS
SCHEMATIC DESIGN613012017
C0.000 FENCE LAYOUT PLAN AND DETAILS
SCHEMATIC DESIGN
613012017
10 - ELECTRICAL (ENGINEERING HELD UNDER DESIGN BUILD GENERAL CONTRACTOR)
ELECTRICAL COVER SHEET
GW SET
713112017
FO 001 ELECTRICAL SITE PLAN
GW SET
7131120 17
-
GW SET
713112017
EXISTING ELECTRICAL ONE-LINE DIAGRAM
GW SET
713112017
NEINELECTRICAL ONE-LINE DIAGRAM
GW SET
713112017
FO 005 NEIN ELECTRICAL ONE-LINE DIAGRAM
GiuF SET
713112017
[;fuF SET
713112017
Fl 101 OVERALL LEVEL 1 POWER PLAN
GiuF SET
713112017
Fl 102 OVERALL LEVEL 2 POWER PLAN
GiuF SET
7131/2917
Fl 103 OVERALL ROOF POWER PLAN
GiuF SET
7/31/2917
F1201A LEVEL 1 AREA A POWER PLAN
GW SET
7/31/2917
Fl 201B LEVEL 1 AREA R POWER PLAN
GW SET
7/31/2917
Fl 201C LEVEL 1 AREA C POWER PLAN
GW SET
7/31/2917
Fl 7Q7A LEVEL 2 AREA A POWER PLAN
GW SET
7/31/2917
GW SET
713112017
LEVEL 2 AREA C POWER PLAN
GW SET
713112017
Fl P(LqA ROOF POWER PLAN AREA A
GW SET
713112017
GW SET
7/3112017
kj.20jL_ ROOF POWER PLAN AREA C
GW SET
7/3112017
FL1 201A LEVEL 1 AREA A LIGHTING PLAN
GW SET
7/3112017
FL1 M16 LEVEL 1 AREA R LIGHTING PLAN
GW SET
7/3112017
[;fuF SET
7/3112017
[;fuF SET
7/3112017
LEVEL 2 AREA R LIGHTING PLAN
GiuF SET
7/3112017
Fl 1 7M LEVEL 2 AREA C LIGHTING PLAN
GW SET
713112017
08 - LECHANICAL (ENGINEERING HELD UNDER DESIGN BUILD GENERAL CONTRACTOR)
IM 007 '6CHt!UULt!'6
SCHEMATIC DESIGN
6139/2917
w 101 SITE PLAN
SCHEMATIC DESIGN
683912017
w 102 OSITE PLAN 2
SCHEMATIC DESIGN
613012017
W 103
SCHEMATIC DESIGN
613012017
jLEWL1
MCOMPOSITE
MI 101A- -
SCHEMATIC DESIGN
613012017
w 101B -LEVEL 91 -
SCHEMATIC DESIGN
683012017
- LEVEL 91 -
SCHEMATIC DESIGN
613012017
SCHEMATIC DESIGN
613012017
Lit 102H hkUHANIGAL. PLAN - - AFhA. 8
SCHEMATIC DESIGN
613012017
w 102C MECHANICAL PLAN - LEVEL 92 - AREA C
SCHEMATIC DESIGN
613012017
MECHANICAL PLAN - ROOF LEVEL - AREA A
SCHEM%TIC DESIGN
683012017
SCHEM%TIC DESIGN
6/33012017
MI 103C- -
SCHEM%TIC DESIGN
6/33012017
hyl 101 fvECHANCAL PIPE COMPOSITE PLAN - LEVEL 1
SCHEM%TIC DESIGN
613012017
Upi 102 fvECHANCAL PIPE COMPOSITE PLAN - LEVEL 2
SCHEM%TIC DESIGN
613012017
LIP 1 103 wC
SCHEMATIC DESIGN
6/33012017
KFI MIA h*TGKAM(;AL PIPING PL- -
SCHEMATIC DESIGN
613012017
hyl 201H MECHANICAL PIPING PLAN -LEVEL 1- AREA
SCHEMATIC DESIGN
613012017
MECHANICAL PIPING PLAN -LEVEL 1- AREA
SCHEMATIC DESIGN
613012017
SCHEMATIC DESIGN
613012017
LIP I 207B- -
SCHEMATIC DESIGN
613012017
SCHEMATIC DESIGN
613012017
MP1 203A
SCHEMATIC DESIGN
1 613012017
hyl MR LEO- -
SCHEMATIC DESIGN
613012017
KF1 203C MECHANICAL PIPING PLAN - ROOF - AREA C
SCHEMATIC DESIGN
613012017
09- PLUM SING (ENGINEERING HELD UNDER DESIGN BUILD GENERAL CONTRACTOR)
PO 001 UNALMED
GLIP SET
7.2612017
PO-002 UNARMED
GLIP SET
7126.2017
Pi 100 PLUM9NG COMPOSITE PLAN - UNDERGROUND
GLIP SET
7/2612017
Pi 101 PLUM9NG COMPOSITE PLAN - LEVEL 91
GMP SET
712912017
Pi 102 PLUM9NG COMPOSITE PLAN - LEVEL 92
GMP SET
712912017
PLUM9NG COMPOSITE PLAN - ROOF
GMP SET
7IM12017
Pl 200A PLUM9NG UNDERGROUND - AREA A
GLIP SET
7/26/2017
PLUM9NG UNDERGROUND - AREA R
GLIP SET
7/26/2017
PLUM9NG UNDERGROUND - AREA C
GLIP SET
7/26/2017
PLUMHNG PLAN - LEVEL 91 - AREA A
fiuF SET
7/26/2017
Pl 201H PLUM9NG PLAN - LEVEL 91 - AREA R
GLIP SET
7/26/2017
Pi 701C PLUM9NG PLAN - LEVEL 91 - AREA C
GLIP SET
7/26/2017
PLUM9NG PLAN - LEVEL 92 - AREA A
GiuF SET
7/26/2017
PLUM9NG PLAN - LEVEL 92 - AREA B
GiuF SET
7/26/2017
Pl 202C PLUM9NG PLAN - LEVEL 92 - AREA C
GiuF SET
7IM12017
PLUM9NG PLAN - ROOF LEVEL - AREA A
GLIP SET
7/26/2017
LAN - ROOF LEVEL - AREA B
fiuF SET
7126.2017
PLAN - ROOF LEVEL - AREA C
GiuF SET
7.2612017
Pl 301 PLUM9NG PLANS
GLIP SET
712812017
Pl 302 PLUM9NG PLANS
GLIP SET
71MIN17
PENLARGED
Pl 303 PLUM9NG PLANS
GiuF SET
7126.2017
GiuF SET
7/26/2017
Pl 305 ETRIS
GiuF SET
7/26/2017
Pl 308 ETAILS
GW SET
7/26/2017
10- TECHNOLOGY (ENGINEERING HELD UNDER DESIGN BUILD GENERAL CONTRACTOR)
TO 001 It!(;HNOLG5YUIA5K
GiuF SET
713112017
TECHNOLOGY DIAGRALE
GiuF SET
713112017
003 TECHNOLOGY DIAGRALE
GiuF SET
1 713112017
GiuF SET
1 713112017
EXHIBIT 2.03
Electronic Documents
QHENSEL PHELPS
Plan, Build, Manage.
Eagle Airport GMP Proposal
August 18, 2017
Drawings are located at the below Link: (Copy and paste into internet browser)
https:lJhpcc2013-
my.sharepoint.com/personal/kdb2 henselphelps coml layouts1151guestaccess.aspx?docid=1663fO935a
25843bf8c750afe4dc814e1&authkey=ARi0c4VR3NdM21isn CFi3l
QHENSEL PHELPS
Plan, BUM. Manage.
August 18, 2017
Eagle Airport GMP Proposal
EXHIBIT 2.04
Room Finish and Door Schedule
QHENSEL PHELPS
Plan, Build, Manage.
August 18, 2017
Oane ECAT
Archteri Gw%lw
ECAT Expansion and Remodel
Floor. Base. Wall and Ceding Finishes DravAhg Date! &S6*D17
ReAdm No, 00
ROOM DESCRIPTION
Door Tt
—iii?ia>:6:�R.•.�
K.n.^M=r-ME'LLINnaLpmi"jm������____���CiTl:1-LF.^.[!�
Has se
D�E:i►7©D
Boom������
27.IJ-17
Nm Roan Name
Tree
l ai
Sim
From
Rd.
REMARKS
s
12
y
le
F
c
REMARKS
Concourse ExpanWan
Level 1
102 Vetwule
Glass
Exlerra
3680
AW
nave Medium Sok
Y Y
Y
Y
Y
Y
102 Ve9bvle
Glass
Exterra
3690
AW
none Medium Sok
Y Y
Y
Y
Y
Y
102 Ve9bvle
Glass
Intena
3690
AW
none Medium Sok
Y
Y
Y
Y
Y CR 2 ea WDetay Alarm Pane
101 Gale lounge5&6
NM
Exterra
3050
M1
Y
Y Y
Y
Y
CR 2 ea %,eDelay Alarm Panic
102 Ve9bvle
Glass
Intena
3690
AW
none Medium Sok
Y
Y
Y
Y
Y CR 2 ea WDetay Alarm Pane
103 Storage
VVD
Intena
3050
M1
20
Y
Y Y
Y
Y
105 ATO Flat
VVD
Intena
3050
M1
20
Y
Y
Y
Y Y
Y Card Reader 2 ea
107 Janitor
VVD
Intena
3050
M1
20
Y
Y Y
Y
Y
Y
108 Electrical
W❑
I Intena
3050
M1
20
Y
Y Y
Y Y
Y
109 LPA ❑
Vvb d
Intena
3070
M1
none
Y
Y
Y March exsunq
110 LPA Manager
Vvb d
Intena
3070
M1
none
Y
Y
Y March exsung
111 Nall
Vvb d
Intena
3070
M1
none
Y
Y Y
Y Card Reader 2 ea
112 LPA CCRlComm
Vvb d
Intena
3070
M1
nwel
Y
I Y Y
Y March exsung
113 LPA Swage
Vvb d
Intena
3070
M1
none
Y
Y
Y IMatch exsunq
114 LPA Brealftocxe'
Vvb d
Intena
3070
M1
none
Y
Y
Y Pa e
114 UA BreaidLo&w
"dm
Inteea
Mi
neve
ARE NO EX0ITNG W N W WS.
115 AA Office
Wood
Interior
9070
FM
nme
Y
Y
Y March exiling
115 AA Office
vkdm
Inteila
I
dial
nme
ARE NO EX I9TNG W N W WS.
116 AA CCR
Wood
Intena
3000
FM
nme
Y
Y Y
Y March ftkdrg
117 Starage
Wood
Inlenor
3000
FM
nme
Y
Y
Y
119 CimtAabw
Glass
Exterior
3000
AW
nme Medium Sul&
CR 2 m 4Deiay Alarm Panic
125 Cmcesmi a
NM
Intena
3000
FM
20
Y
Y Y
Y
Y Y
Y
125A Calk&
NM
Exterior
3050;HTM
20 Vldm lite
Y
Y
Y Y
Y
Y
CR 2 m
125A Calk&
NM
Exterior
3050
20 Vldon lite
Y
Y
Y Y
Y
Y
CR 2 m
177 Elertrlcal
NM
Intena
3000
20
Y
Y Y
Y Y
Y
129MDF
FM
Inlenor
3000
20
Y
Y Y
Y Y
Y
129 Bader
NM
Intena
3000
20
Y
Y Y
Y Y
Y
190 Hall
NM
Intena
3080
20 VMW lite
Y
Y Y
Y Y
Y R 2 ea 4Dela Alarm Panic
190 Hall
WD
Intena
3080
20
Y
Y Y
Y Y
Y R 2 ea 4Dela Alarm Panc
191 Ai al a
NM
Extalor
3000nme
for FJiueCR
Y
Y Y
Y
Y
Y
Y
192 Interceptor Rain
FM
Extalcr
9000nme
for FJiueCR
Y
Y Y
Y
Y
198 Water Ear
FM
Extalcr
9000
nme Prep for Faure CR
Y
Y Y
Y
Y
Y
Y
194 Eledmal
NM
Exterior
9000
FM
20 Prep for Faure CR
Y
Y Y
Y Y
Y
Y
Y
Level 2
STI - EMena
Gla
Inteda
9080
AW
nme Medium Silk
Y
Y
Y
Y
Y CR 4Dela Paarm Parc
201 Gaze Lmn e 1
FM
Exterlor
9680
FM
nme
Y
Y
Y Y
Y
Y
Y CR 2 ra NdD Alarm Panic
202 Gaze Lain e2
FM
Exlena
1 3680
FM
nme
Y
Y
Y Y
Y
Y
Y CR 2 raNdDela Alarm Panic
203 Gaze Lain e9
M1
Exlena
3680
FM
nme
Y
Y
Y Y
Y
Y
Y CR 2 ea4Dela Alarm Panic
204 Gaze Lain e4
FM
Exlena
3680
FM
nme
Y
Y
Y Y
Y
Y
Y CR 2 ea 4Deiay Alarm Panic
20B a
VVD
Intena
3680
FM
20
Y
Y Y
Y
200 Eledmal
WD
Intena
3680
FM
20
Y
Y Y
Y Y
Y
200 Ai al a
WD
Intena
3680
FM
20
Y
Y Y
Y
2101DF
VVD
Inlenor
36W
FM
20
Y
Y Y
Y Y
Y
212 Pel Relief
VVD
Inlenor
36W
FM
none
Y
Y Y
YY
Y Occu edwno ied latch
213 Farad
VVD
Inlenor
36W
FM
none
ne
Y
Y Y
Y
Y
Y l0ccupied6jno ied latch
214 FWrsn
WD
Inlena
3680
FM
nme
Y
Y Y
Y Occ iedhinacai ed latch
ST2
&
Intens
3680
FM
20
Y
CR %WDelaV Alarm Panic
217.1-1-
WD
Intena
3680
FM
20
Y
Y Y
Y
Y
Y
Cmcasslm
215 �sV"Dn
a
Storage
n=
Ce59 s
VVD
nlena
m
IwDHL Acting
y Y
Y
Y
Y Y
Ymay mix Clem da dude axng
�s
VVD
ntena
JEW
HM
lvmw
20 VMW AeIDHL ACUng
I
1
Hensel Phelps Page 1 of 1 Daze Prlinled- O0 -Aug -2017
—iii?ia>:6:�R.•.�
K.n.^M=r-ME'LLINnaLpmi"jm������____���CiTl:1-LF.^.[!�
D�E:i►7©D
Boom������
.
�ii3iia>:�r^47.7!^t•�.n.^:i�,yO
E'iYL�ti.i+■Erb-
—�7���'��������
'
Hensel Phelps Page 1 of 1 Daze Prlinled- O0 -Aug -2017
EXHIBIT 3.01
Master Project Schedule
QHENSEL PHELPS
Plan. Build, Manage.
Eagle Airport GMP Proposal
August 18, 2017
N
n a m m
rp
a LL LL$ 3 r LL 3 2 LL f 1. $ r 1. LL LL LL LL LL$ 3 r r LL f LL 3 LL LL LL
E
3
O
N 5r5r N .� ••1 ni N � Vt � � N N � r1 N O � ^l = = N � � � M M .� M N � � � O .•�
M N N Vii d a T N N eel+ M e�11 �+ phi 'a~ .•I N N -ap1 C in .I
a a O O O N O a s rJ O c N ~ O c O N d ~ O O ~ O
x x 9 9 9 X x
m
•3 M M ca ca
cm
N N
auO m
c Ir
1v 4 c 7
m a
~ Q a Q Q W a U c m
v1 s 7 a' W 7 p 7 7 1n a 4❑ ❑o ca o .� $ $ M Q 7 7 U
d d a a v m a a 9 a
o a Q Q m a a s o a a G h 1�i1 Q z m Fo m Q m Fo m d
p❑ a a a E N E a a M c g a N m e c
Yj a d �' d �c �' �' d Q `o c `g a d •� v u u u u $ ``°
a 3 a 3 F m 3 3 v c ,� as as a a a a m a a a a °� ca
d ❑ z f ❑ z ❑ ❑ z c ❑ ❑ ❑ ❑ ` c ?2 ?2
N L7 O a p a a a a a a a a a
N
=
N
N
N
P
P
111
N
n a m m
rp
a LL LL$ 3 r LL 3 2 LL f 1. $ r 1. LL LL LL LL LL$ 3 r r LL f LL 3 LL LL LL
E
3
O
N 5r5r N .� ••1 ni N � Vt � � N N � r1 N O � ^l = = N � � � M M .� M N � � � O .•�
M N N Vii d a T N N eel+ M e�11 �+ phi 'a~ .•I N N -ap1 C in .I
a a O O O N O a s rJ O c N ~ O c O N d ~ O O ~ O
x x 9 9 9 X x
m
•3 M M ca ca
cm
N N
auO m
c Ir
1v 4 c 7
m a
~ Q a Q Q W a U c m
v1 s 7 a' W 7 p 7 7 1n a 4❑ ❑o ca o .� $ $ M Q 7 7 U
d d a a v m a a 9 a
o a Q Q m a a s o a a G h 1�i1 Q z m Fo m Q m Fo m d
p❑ a a a E N E a a M c g a N m e c
Yj a d �' d �c �' �' d Q `o c `g a d •� v u u u u $ ``°
a 3 a 3 F m 3 3 v c ,� as as a a a a m a a a a °� ca
d ❑ z f ❑ z ❑ ❑ z c ❑ ❑ ❑ ❑ ` c ?2 ?2
N L7 O a p a a a a a a a a a
EXHIBIT 3.02
Temporary Phasing Plans
QHENSEL PHELPS
Plan. Build, Manage.
Eagle Airport GMP Proposal
August 18, 2017
F
CCcc
LL
p
a
J 7�
a
w
LU
2
w
LLJ
J
{ i
O C
U
W fn
C7
r
pp
N
Y . � •
LU
to
w
c
� g
jo.
iyY 11 �
LLL L
�.;
L y "
r
i
� w &
N �
�
�
ill
IIS
Mo
W
CI]
Q
2
C'3
Z_
LI]
2
Z
Q
f—
U
ZD
re,
0
0
w
W LL
Z O
O
J w O
O H O
LU 0 0 a
Cn Vl Q
f r
- e m Qo rn F-- z y
� J O
Go Q Q ~
U {
O I }
v LU
C) r w
}� z
I I )4
4. W
y S 0 E �f �—
S Ln
y i� -
i li }L O ,.{
S I N O
r CC Z
El-
El -
C)
j 111 li -
o Q
} , IL �—
a° c U Ln
L �! < 0 Q
0
l Fri v
i f
aOLLC7cn�I
L
C, o 0 0 0= I.
O Wi I- o_r U r'
vhW1 {}
Cl)
LU Ln
} - - O O
Q —
Qv
LY L_ 0 e °
w
` '- C7 O O r /I
x I J
Q O °
IL 0 = °
= N
ZW
F=0 M
O Ln
H p
W l i
C7
_ - O Wkk
v n
r
o s
l
S L
S1
Ul) ~'
Woo
CL
CL
m
S
0
O
■-M
W
CI]
Q
I..L
CD
Z
2
Z
a
U
ZD
0
O =
C7 W Z
Z = ~
V7
0>
[n Luw
Up rn
Z c d
LL O :::) = U Wa
OC9C7 01
N Q Sr = Cn
�C7j UZ
1711m0 =O
m z � w z
0 o z � z
W F Y
QDJ SCC
Q O W O
�
l 'i I
Q
LU
Q
W
C9< Z
El�
m
N
U Z
W
QC)
O U
CD
Z C
Q m
Z � Z
C) O
LL Q
IM
I
I
d
m
y
C
H
E
1•
h
f
C7
�
C
�
yLL
I 4
m
LU
L
�
t
a
�
53
Y
c
N
f6
W
2
-
m
j
0
W
o
Ea
¢
O r
m
z o
y
, t
� o
y{y
It1
V
LLJ 0
N
yt
LU
------
--
+ i
LL
Lu
J
<
ly I
8
J
H
Vi
Z
w
O
O
rn
t 1
7
W
d H
u)
U
Q
W
O
4
ll�
U
°
CW9
V
fD
LLL W O
1
W a p O n
�LL, W OHO
r~
�¢¢ J�
Z O
< _ m o
d O F--
v O
i
OO Cl) z
t
Lin p
H oH H o J
¢UO V7ZO
C)OZ XQS
` IV
W H¢ W v N
i
ply t
I,
W
1
L�
O U
Q
cn
Z
V
E
O
o
O C7 M
--
1
= W r
•. O
�
¢1V
°
z
cC - W p
o
O v) m � -
0-
p
ILLu
ZW OIn
Z Lu
N
O
F --
W cnO
t
7 J
U op W¢
d'
t
°
cn d
O p
U W X= H
cn
tl
❑ R
=0"
O
Vl
mZL[].0
J W
d V7
U
1
t
W d' U
Lu
0¢
W9�
O Z
�
m
�- w O 0
1
Ull)
ui
1H .
•
r
i
y v
r
LU
d
Y L J~f U¢
Z
O
Q
r
_ U p Z W
u, LL,
~111
I Lu
7) IL
0
O =
C7 W Z
Z = ~
V7
0>
[n Luw
Up rn
Z c d
LL O :::) = U Wa
OC9C7 01
N Q Sr = Cn
�C7j UZ
1711m0 =O
m z � w z
0 o z � z
W F Y
QDJ SCC
Q O W O
�
l 'i I
Q
LU
Q
W
C9< Z
El�
m
N
U Z
W
QC)
O U
CD
Z C
Q m
Z � Z
C) O
LL Q
IM
d
m
t
C
H
E
C7
�
C
�
LU
L
a
�
53
m
_
N
f6
W
2
Cl)
a
W
o
Ea
O r
m
C
1
0
IN
1
1 4
1
W
-
o Ln:
1
4
h
m p
r
J O
m
fJj 1
r
d' O
�L r1
'll
J U
H N
LL LIJ
_ 4 4
,I
LU
_.. Z J W h
CLL
0~�
- �E , y 14
E
rn0¢pcn Y
CC O
Ln 8 J
W
O��,
w y,
J E Q p h l
' OJ � t
7C z
O
6
� cC -
�_{y
{y
0}4
�0¢m� S,
CC 7
U
i�r~~��
1
11
aW
w
O4d"111
Mr�-O l
QO
CC
UH
4 4
Y 1
l _ -
4
1
I
I
or
J-
r W
LYS .
h
ti �ti s
w4 �
4-
-
4 � YI
�Y
w
Z
Lu O p w
7 U r~n3 OO
O p m
ul � ¢ p 0
WZ Z W 0 s 1l
U O) F- � j p 0 .1
- - - O Cl) 2�.w� ..wo 1'
S �a wri w¢
ids �
--
W 4{{
UJ
J p CC C.J O 1--
< Lu LL w 0 P- O rWn .
y...- U rn m n... i
S
■C■``
!w
r
a
O
r
UJ p
U
W
m
LU
ci7
Q
2
Z
Z
U
ZD
re,
mm
o
N
LU
Lb
LC7
V
U
m
01
m
j
w
E
E
`o
1�
mm
o
N
Lb
LC7
V
U
m
01
m
01
Q
E
E
O
T
d
C
p
�
Eagle Airport GMP Proposal
EXHIBIT 4.01
Design -Build Responsibility Matrix
HENSEL PHELPS August 18, 2017
Plat. 01 Id. Hz flFge.
"EXHIBIT d.01"
DESIGN-BUILD RESPONSIBILITY MATRIX
ECAT Expansion and Remodel
Gypsum, Colorado
8116117
v
0
o
n
3
o
n
j
"
H
N
a
2
n
Comments
Design and Preconstruction
Services
A.
PROJECT MANAGEMENT
1.
Architectural Consultant Selection
2.
Civil Consultant Selection
3.
Structural Consultant Selection
4.
Mechanical Consultant Selection
5.
Electrical Consultant Selection
x
6.
Special Consultant Selection
x
7.
Review Design Concepts
x
x
8.
Develop Bid Packages
x
x
9.
Site Use Recommendations
x
x
1l}.
Material Selection Recommendations
x
x
11.
Building Systems Recommendations
x
x
12.
Building Equipment Recommendations (Movable) - Furniture
x
x
13.
Suilding EquipmentRecommendations (Fixedy - Concessions
x
x
managemenBTTAlternate May
Apfily
14.
Coordinate Owner-Supplied Fixed Equipment - PSIRs
x
x
CM Fee Included in COW
15.
Coordinate Owner-Supplied Movable Equipment - Digital Signage and
x
x
anagement t!taTT Alternate Pay
16.
Con structionFeasibilityRecommendations
x
x
17.
Construction Scheduling Recommendations
x
x
18.
Life Cycle Costing Analysis
x
19.
Informal Value Engineering
x
x
2l}.
Formal Value Engineering
x
x
21.
Energy Use Analysis & Recommendations
22.
Labor Availability Review (Su bcantractars)
x
x
23.
Material Availability Review
x
x
24.
Equipment Avail abilty Review
x
x
25.
Subcontractor Availability Review
x
x
26.
Construction Logistical & Execution Plan
x
x
B.
PROJECT COST CONTROL
1.
Total Project Cast Budget
2.
Construction Cost Budget
3.
Basis of Design Programming I Concept Design
4.
Basis of GMP Design Documents and GMP Proposal
x
5.
Design Completion Ph ase Documents
x
6.
Rd Packaging and Subcontracting
x
x
7.
Construction Cash Flow Projections (Monthly}
8.
Material Surveys & Trade Contractor Estimates
9.
Set-Up Cast Accounting
10
Set-Up Reporting McMocis
11.
Set-Up Payment Procedure
12.
Set-Up Change Order Procedure
13.
Prepare Change Order Cast Estimates
14.
Verity Correctness of Quantities & Prices of All COs
15.
Continued Project Cost Monitoring
C.
PROJECT SCHEDULING
1.
Reconstruction Activity Schedule (Bar Chart)
2.
Construction Activity Schedule (CPM Set-Up)
3.
Const Activity ScheduIewl Mlestones (CPM Updatesy
4. Shop Drawing & Submittal ScheduleI Procedure
5.
Mocl,Up Schedule & Procedure
6.
Short interval Schedules
7.
Occupancy Schedules
D.
SUBCONTRACTOR SELECTION I PURCHASING
1.
Set Prequalification Criteria
X
x
2.
Recommend Subcontractor Selection Methods
X
x
3.
Recommend Subcontractor Award Methods
x
x
4.
Develop Sutacantractor Interest
x
x
5.
Prepare Bidding Schedules
x
x
6.
Issue Plans, Specifications & Addenda
x
x
7.
Receive Bids
x
x
8.
Analyze Bids
x
x
9.
R ec om me n d Award
x
x
10.
Determine Local Manpower Availability
x
x
11.
Prepare Subcontracts & Supplier Contracts
"EXHIBIT 4.01"
DESIGN -BUILD RESPONSIBILITY MATRIX
ECAT Expansion and Remodel
Gypsum, Colorado
8116117
v
o
�
o
n
j
N
a
o
Comments
8.
Review For Installation of Owner Supplied Feced Equip
x
9.
Apply For Building Permits
1f}.
0btain Building Permits
11.
Special Plan Check Fees
CONSTRUCTION SERVICES
F.
DESIGN -BUILDER OFF-SITE STAFF & SERVICES
1
Corporate Executives
2
Principal In Charge
3
Project Executive
4
Operations Manager
5
General Superintendent
6
Project Manager
7.
Project Engineer
8.
fudechanical & Electrical Caardinator
9.
Safety Manager I Field Audit
1f}.
11.
EEO Officer
Human Resources
12.
Secretarial
13.
Project Estimating
14.
Project Accounting
15.
ProjectData Processng
16.
Project Scheduling
17.
ProjectPurchas ing
18.
Basic Legal Services
19.
Home Office Operating Expenses
20.
Ben eats for Above Personnel
21.
Vac ations for AbovePersonnel
22.
Bonuses for Above Personnel (If Any)
G.
GENERAL CONTRACTOR ON-SITE STAFFS SERVICES
1.
Project Managers)
2.
Project Superintendent(s)
3.
Assistant Superintendentts)
4.
Project Engineers)
5.
6.
Field Engineer(s)
Mechanical & Electrical Caardinator(s)
7.
Quality Control Engineer (As Required)
8.
9.
Project Assistant I Clerk I Typist (As Required)
Safety Engineer (As Required)
10.
Field Accounting
11.
Data Processing
12.
Field Engneenng & Layout Supplies
13.
Registered Surveyor (As Re Iuiredy
14.
Sec unty Guard I W atchman Service (As Requiredy
15.
Ground Transportation (As Requredy
16.
Airline Transportation (As Requiredy
17.
Meals & Lodging (As Requiredy
18.
Personnel Moving & Relocation Expense
19.
Personnel Subsistence Costs
2f}.
Benefits for Above Personnel
21.
Vacations for Above Personnel
22
Ban uses far Above Personnel (If Any)
I{
QUALITY CONTROL I WARRANTY
1.
Implement & Submit Construction Quality Control Plan
2.
Quality Control Inspection Responsibility
Subcontractors and HP
3.
Field Inspector
4.
Inspector's Office
5.
Inspector's T ran s part at i on
6.
Inspector's Equipment
7.
Testing & Inspections
8.
Special Inspection Consultants
9.
Special Testing Consultants
1f}.
Concrete Testing
11.
Masonry Testing
4405119b --na,
12.
ICGmpactGn Testing
13.
1 Field Welding & Al SC Bolted Connection Testinga
g r
"EXHIBIT d.01"
DESIGN -BUILD RESPONSIBILITY MATRIX(
ECAT Expansion and Remodel
Gypsum, Colorado
8116117
v
rig%
o
n
B
n
o
�'�
j
N
H
N
a
0
�_
Comments
25.
Prepare Preventive Maintenance Manual
x
26.
Drug Testing & Screening (Feld Personndl
Subcontractors & HP
27.
Warranty Inspections Coordination
SUbCOMMCtOTS & HP
28.
Warranty Service Cast Reserves
Subcontractors & HP
29.
Prepare Punch list{s)
3l}
Approve Punch List(s)
L
TEMPORARY FACILITIES
1
Temporary Field Office Facility
2
Temporary Phasing Structures Facility
3
Field Office FF&E
4.
Temporary Phasing Structures ECAT FF&E - Hoidroom Seating etc
5.
Temporary Phasing Structures Airline FF&E - Gate agent desks and
6.
Field Office Copierjsj
7.
Field Office Fax Machine(sy
8.
Field Office Comput erjsj & Software
9.
Field Office Supplies
10
Design Builder's Storage Traiiers I Sheds
11.
FieldOf6c4Equipment Mai ntenante&Repairs
12.
Architect I Engneer Temporary Field Office
13.
Temporary Parking Area - New Building
Use Existing ECAT Parlang Lots
14.
Project Sign
15.
Directional I Warning Signs- New Building
16.
Directional I Warning Signs- Phasing Structures
17.
Bulletin Boards - New Building
18.
Potable Drinking Water l Ice I Cups - Feld Office & New Building
19.
Potable Drinking Water I Ice I Cups - Phasing Structures
20.
Temporary Toilets I Sanitary • Field Office & New Building
21.
Temporary Toilets I Sanitary Sewer - Phasing Structures
22.
Temporary Construction Fencing I Silt Fencing
23.
Barricades
24.
Covered Walkways & Pedestrian Access (Decks As Required)
25.
Safety Equipment - Field Office
26.
First Aid Station & Supplies - Field Office
27.
Handrails I Toe Boards I Opening Protection
28.
Safety Nets
29.
Temporary Stars
3a.
Fire Extinguishers - NewBuilding
31.
Fire Extinguishers- Phasing Structures
32.
Flagman I Traffic Control (As Requiredy
Subcontractors and HP
33
Jab Hauling Charges- Field Office
J.
TEMPORARY UnUTIE8
1.
Temp Telephone Install Equipment&MonthtyFee- FieldOffiice
2.
Telephone Expense (Long Distance Charges} - Feld Office
3.
Telephone Expense (InternetChargesy- Field Office
4.
CelluIarPhoneCharges-Field Office
5.
Arch I Engr Telephone Charges (Local Calls y - Feld Office
6.
Temporary Electrical Service I Distribution - New Building
7.
Temporary Electrical Service I Distribution - Phasing Structures
8.
TemporaryEiectricaiLighting-New Building
9.
Temporary Electrical Lighting - Phasing Structures
10.
LightbuIlbs & Temp ElectricalMaintenance•NewBuilding
11.
LighffiuIbs & Temp Electrical Maintenance- Phasing Structures
by ECAT
12
JTemporary Electrical Special Systems- Phasing Structures
with COW
13.
Temporary W ater Service I Distribution - New Building
14.
Temporary Water Service I Distribution - Phasing Structures
15.
Temporary Gas Service I Distribution - New Building
16.
17.
Temporary Gas Service I Distribution - Phasing Structures
All Electrical Power Consumption Expense
Use ECAT Existing Meters
18.
All Temporary Water Consumption Expense
Use ECAT Existing Meters
19.
All Temporary Gas Service Consumption Expense
Use ECAT Existing Meters
2a.
All Temporary Storm and Sanitary Sewer Service Consumption
Use ECAT Existing Meters
K.
CLEAN-UP
1.
Daily Lean -Up - New Construction
Subcontractors and HP
2.
Daily Clean -Up - Phasing Structures
XECAT
3.
I Fin al Clean - Up
"EXHIBIT 4.01"
DESIGN -BUILD RESPONSIBILITY MATRIX(
ECAT Expansion and Remodel
Gypsum, Colorado
8116117
v
0
o
n
3
n
o
�'�
j
"
H
N
a
0
2
n
Comments
3.
Temporary Endosures for New Building
4.
TemporaryWeatherPratection for SubTrad es
5.
Temporary Heating Equipment for New Building
6.
Temporary Heating Equipment for Phasing Structures
7.
Temp Heating Fire Watch for New Building
8.
Temp Heating Fire Watch for Phasing Structures
9.
Permanent Heat System Filter Replacement
Mtech
1a.
Maintenance Cost (Permanent Heat System)
Mtech
11.
Warranty Cos[ (Perrnanent Heat System)
Mtech
12.
Temporary Heat Energy I Fuel
ECAT
M.
ON-SITE EQUIPMENTI HOISTING
1.
Autamabile(s) & Fuel
2.
Pick -Up Truck(s) & Fuel
3.
4.
Tres & MainNn ante Cast for CNVGC Equipment
Hoisting Equipment & Fuel
5.
Mobile Crane(s)
6.
MatenailPersonnel Hoist(sy
7.
Crane & HoistOperator(s)
8.
Temporary Elevator Cab ProWbon
9.
Temporary Elevator Maintenance Charges
16.
Temporary Elevator Operator
11.
2 -Way Radia Equipment
N.
SMALL TOOLS & EXPENDABLE SUPPLIES
1
Small Tools (Design -Builder's Only)
2.
Expendable Supplies (Design -Builder's Only)
U.
ECO BUILD REQUIREMENTS
1.
MR2.1 Const Waste Management- Salvage or Recycle SD%
x
2.
MR22 Const Waste Man gement- Salva e Additional 25%
x
3.
MR5.1 LocallRegianal Materials. 2a% Manufactured Locally
x
4.
1uR52 LocallRegional Materials, 1 a% Harvested Locally
x
5.
IA03.1 Construction IAQ Management Plan, Const
x
6.
IA04.1 Low -Emitting Materials, Adhesives & Sealants
x
7.
1A04.2 Low -Emitting Materials, Paints
8.
1 A04.3 Low -Em itti n g M ate ri als, C arpet
9.
1 A04-4 Low-Ernitting Mate rials,Com wWood
P.
DOCUMENT REPRODUCTION 1 PRINTING
1.
Cost Study Drawings & Specifications
X
x
2.
Bid Package Drawings & Specifications
x
x
3.
Construction DravAngs & Specifications (30 Sets Max.)
x
4.
Subcontractor I Supplier Prequalifi cation Forms
x
5.
Bidding Instructions
x
6.
Postage & Express Delivery Costs
x
7.
Subcontract & Supplier Contract Agreement Farms
x
8.
Shap Drawing Reproduction
9.
Printing & Duplication Expense (Miscellaneous)
x
1a.
As -Built Documents (Mark-ups & Recording)
11.
As -Built Documents (Computer Aided Drafting)
12.
As -Built Documents (Printing)
13.
Maintenance Manuals (From Subs)
14.
Operation Manuals (From Subs)
15.
Estimating Farms
16.
Schedule Report Farms
17.
Accounting Farms
18.
Field Reporting Farms
19.
Cast Reporting Farms
0.
INSURANCE & BONDS
'I
-'j cer's Risk Insurance
2.
Builder's Risk Deductible
COW
3.
Special Insurance- Earthquake
x
Dependent on Policy Purchased
4.
Special Insurance -Fire
x
Dependent on Policy Purchased
5.
Special Insurance- Flood
x
Dependent on Policy Purchased
6.
Special Insurance- Machinery & Equipment
Dependent on Policy Purchased
7.
General Liability Insurance
in COW
8.
Umbrella Liabifity Insurance
in COW
"EXHIBIT d.01"
DESIGN -BUILD RESPONSIBILITY MATRIX(
ECAT Expansion and Remodel
Gypsum, Colorado
8116117
v
0
o
n
B
o
�'�
n
�
j
N
a
n
Comments
R
PERMITS &FEES
1.
Foundation Permit
2.
SLpershutWrePermit
3.
Building Permit (Generaly
4.
Mechanical Building Permit
5.
1Electrical Building Permit
6.
Plan Check Fees
7.
Site Drainage Permit [SWMP)
Ul R I I MY di I L e-
8-
Street Use Permit
x
9.
Curb & Gutter Permit
1l}.
Sidewalk Permit
11.
Landscape Permit
x
12.
Street I Curb Design Charge
x
13.
Sign Permits
x
14.
Site Drainage Study
15.
16.
Utility Development Peas
Plant Investment Fees
x
x
ECAT
ECAT
17.
Electrical Primary Construction Fee
x
ECAT, not anticipated
18.
Water Service Construction Fee
x
ECAT
19.
Gas Sewita Construction Fee
x
ECAT, not anticipated
2l}.
WaterTap (lnWhonyFee
x
ECAT
21.
Sanitary Tap (Inspe[tiony Fee
22.
Storm Tap tlnspattiony Fee
x
ECAT
23.
Special Tap Fees
x
ECAT
24.
Contractor's Licenses
25.
Zoning Fees
26.
Construction Equipment Licenses
27.
Construction Equipment Permits
S.
OTHER CO STS
1.
Sales & Use Taxes (As Required)(EXEMPT)
2.
Construction Labor Casts
3.
Construction Material Costs
4.
Construction Equipment Costs
5.
Cost of Design & Engineering
x
6.
NE Cost for Bid Packages
x
7.
Preliminary Soils lnvestigatian
x
8.
Title l DevelopmentI EnWament Cast
x
9.
Land Costs
x
10
Fn anting I I nterest . Cast
x
11.
Intenm Financing Casts
x
12.
Building Operation After Move4n
x
13.
Building Maintenance After Mov,4n
x
14.
ECAT MovngTrain sit ian Manual
x
15.
ECAT New Building Moving Casts
16.
TSANew BuiIdingMovngCosts
17.
Airline I Ten ant New Moving Casts
18.
GMP Financial Responsibilities
19.
Design Builder Overhead Cost
2l}.
Design Builder Profit & Margin
Leased Space - Concessions New Building
1.
Concessions Concept Space and Seating Design [floor caverines
teilin s walIfinishes.furniture
2.
OH Grille to Concessions Space
3.
Concessions Space TI Design Cost
4.
Kitchen Equipment, Hood and Suppression Systems
x
in ri-vi dill all- Mil
5.
Concessions Spate FF&E
6.
Concessions Spate TI Finish
7.
Concessions Grease Exhaust and Fan
Mlech
8.
Concessions Make -Up Air Unit Equipment and Control
Mlech
9.
Electrical Power to Concessionaire Luo -panel & Dreakers
Encore
Temporary Phased Structures - Concessions Phased Structures
1.
RelataWPremde Concessions Bar
2.
RelocatelProvide Concessions Equipment
3.
RelacatelProvide Concessions FF&E
"ExMBIT4A1"
DESIGN -BUILD RESPONSIBILITY MATRIX
ECAT Expansim and Remodel
flypstlri; Colorado
&1&17
x
a
x
v
..
a
_
z
a
A
n
n
CoimnsiHs
2. jAirline Temporary Office Relocation
3. Low Voltage Systems - Exdudm equipment upgrades
4. Airline Moving and Relocation Expenses
5. Airline Systems Cabling, Equipment, Terminations, Testing
6. Airline FurniturelFurnishings
OR -Site l rrprovernent Fees
1. Parking Improvements
x
2. Street f Intersection Improvaments
x
3. ITraffic *nals 1 Pedemian Bridges 1 But Stop Enclosures f
x
4. Streetscape Im provemeNa [Hardscape 1 Landscaping 1 Lighting 1
S- nor e......
x
S. Utility Infrastructure Improvements [Lift Stations, Ups¢e Exisi
x
6. Curbside Canopy Improvements
x
7. Landside Site Lighting
x
Public Art
1. Terminal and Holding Roam Artwork and 6eooratiana
x
2. Tenant Space Anv rk and Decaratims
x
1 ExteriorlSite Artwork and Decorations
x
Special Systems
1. Communications Cabling and Infrastructure
x
x
2. Network Equipment and Private Vlireless Data
x
x
3. Telephone System - Existing Equipment to be reused
x
x
4. jAccu Control System - Existing headb d equipment to be reused
x
x
5. Security & Cameras (OCTV) - Existing head -end equipment to be
x
x
6. Pubic Address System - Existing headb d equipment to be reused
x
x
7. Digital Advertising - Run newcabing and re -install existing monitors
x
x
8. ADS (Information Display Systems)
x
x
9. CUT ElCUP PS - Air IT
x
x
10. CNN TVs (Crrrently 6) - rcuee eodffing monitors
x
x
11. Fire Alarm
x
x
12. Mass Nati4catim (ALERTUS)
x
x
13. Distributed Antenna System (DAS) Life Safely - Existing airport system
None Anticipated
14. Emergency Communication Systems (ECS) - FA%fing airport system
None Anticipated
15. Aircraft Rescue & Fire Fighting System (AR FF) - Eximng airport
7;
None Anticipated
16. TSA Invision Dotection System (Into &At office area)
x
17. Electronic Signage - PBB Only
x
x
18. BIDS
x
None Anticipated
19. Airco-ground Radio
None Anticipated
20. Radio Frequency Dimitautim Systems (RFDS)
None Anticipated
Site Specific Scope
1. Mechanical Upgrades to Existing Facilities
x
2. Electrical Upgrades to Existing Facilities
x
1 Fire Suppression System Upgrades to Exiafing Facilkie
4. Upgradesor Modifications to Apron Lighting Systems
#�#x
S. Upgradesto Existing Utility Services
As Of 811&2017
Eagle Airport GMP Proposal
EXHIBIT 4.01
Design -Build Responsibility Matrix
QHENSEL PHELPS
Plan. Build, Manage.
August 18, 2017
HENSEL PHELPS
Plan. Build. Manage.
Exhibit 4.02 Special Warranties Matrix
Division
Description
Manufacturer Provided Warranty
Division 7
Roof installation
2 year workmanship
Division 7
TPD Roof
15 year
Division 7
Metal Roof Finish
20 year for the paint
Division 7
Metal Panel Finish
20 year for the paint
Division 8
Glazing
1 year for workmanship, 10 year finish, 10 year insulated glass,
and 20 year silicone.
Division 14
TKE Elevator Equipment
12 months from final acceptance date. Will conduct regularly
scheduled maintenance.
Division 23
VMC inertia bases
12 months from day of shipment.
Division 23
Trane HVAC Equipment
12 months from initial start-up or 18 months from date of
shipment, whichever is less.
Division 23
Lochinvar boilers and water heaters
10years, free of defects in materials orworkmanship, failure due
to thermal shock if installed in U.5 or Canada, and if it remains in
the original place of installation.
Division 26
Light Fixtures
TBD
Eagle Airport GMP Proposal
EXHIBIT 4.03
Special Systems Matrix
QHENSEL PHELPS
Plan. Build, Manage.
August 18, 2017
Special Systems Matrix - GMP
®HENSEL PHELPS
P--- u.ie .rr�rrr Earle County Airport
0 -red: UIMA17
�crt=�p.carerrt,vPrv.repm.�rna.]
�
anrroe7xr...
T.nprmrr�r
a
�
�`
� �
�
-;E9i =ac wuryxbb.wmirprrvn Ercac
NE
� pb
yg�
;
i
�
; gpp
g
dF E�'
nxr rn
i-rm s Mf�.err; sTT nrip
--
'iCma -ravr OrayNrfrm-srrf---sa
xroPnc.e:wnan �arnenryex.rom a.em.p
--eEEx
-a----------------------------------------------
mxiry(✓anwt,.aOG.Tv.ccn-.wR]
---- --- ---- --
--eEEx
-
--------------------------------------
I— w—No
-------------------------------------------------------- E --- -----------------------
ENCONE x
---------
;Ppxom eacleoanA Penury. nanny
EWER M
ENCORE IT
uPS atl pwrnrmewm ]uPS. rmp-.POA]
�fm�lAS aepwrnrel6Wm ........................
.........................................................
............................................................................................. ..........................................
.....A®._.._._.._._.._._.._._.._._.._._.._.._._.._._.._._.._._.._._.._._.._._.._._.._._.._._.._._.._._.._._.._._.._._.._._.._._.._._.._._.
.... .....
._.._._.._.._._..
.
}r---e-Yeferrr
�•-•�y e44•• -f NPrrwE 1lkrra 0 W
�Mrna SMmna •!-!�I.fangR]
_____________________________________
-------- _-------- _-------- _ ________ ______________________________
;enrna 9.rmnaRwrgNM
___a______________________ ________________
T—T TENANT TENANT TENANT ! TENANT ! TENANT TENANT TENANT TENANT TENANT TENANT TENANT ! TENANT TENANT
________a________-________-________________-________-________a________r________ L ________________ I ________ _______
E.ff ENCORIE
_________ _________
�Wekrx eekn a -e mCi----`- `�Te mrpdi9
-----------------------------
— _
;N.rr-a eaH•a am r.amru errb trr.rw.unr.]
eaeEm•MENEOR TENANT TENANT TENANT TENANT TENANT E14COVE TENANT TENANT TENANT TENANT
ENCORIE
:Polo NPR (SrHc. pannr. d.n eruJ uaerlC. RJ
................................................
________ ________ ________ _______
.......... .. - _._.._._ ._. _._ .._. _.._ ._.._._.._._ ._. .._ ._.. _._. ._.
_________ _________
.._. .......
--
Hrunr lrwl --�n�
______________________________________________________
I
---- ---- _-------- _-------- _________________----------------------------------- _---------------------------------------------------- _-------
_________ _________
ie�trpuu [� El Taq-me FV web aM Swua
i— a_______________________________________________________
______---- ______--------------- --- ---- --- ---_________________________________
--------------------------------------------------------
•-r-Yrnrr
:�f
;TTY
•-rywnrr
ijI;;ryTrwprar-garrryraecs]
-•-rywnrt
�riwprar Mrynrauma
------------------------
rr prlexa e-n-ar wren eewra rtes ranxwnrrrrrt.
_________________________
illmra Omrd�
_______ ________
______ _______
________ ________r________ �______________ .................
_________
____________________r_____
.......................................................
�-----afvE
........�._.._.� �_._.._. �._._.._._.._._...._._.._---------- --------- ......... ---------------- -------- -------- ...... _._. -------
Hn-N6 HFI -N6; HH—WS;Hic-,rO -PIUV6 __ _ _
--------- .._._
_ _
w.. sppiamrOrurb anew•Mrwpr�-pnprlvT
_ _---ppun_________L� _ _______________
=
_ ________ ________ ________________ ________ ________ ________ ________ ________________ ________ ________ ________ ________ _______
_________
y
EWE�
�AcccaC
_ _ _ _ __
_e�_�_e1CpxE ENm iENxNE_ H_Pueq__e1_CaPE_e1_CaxE ENm ENxNE ie1_CaxE e1_CaPE �_e1cONE_e1cONE ENCONE ENCONE i e1cONE
_
oroa bssuen
__ xolxac�YsiEem•sTarU__
_ _
_ 1 a _ _ ______
_
_-
-
NM CO IT 'cT ECT -T cCT cCT IT ECT 'Cf Cf ECT _CT _CT _CT _Ci
------------
-----------------------------------------------------
lmy. Pn.[arca.ra pd uhtlryp
L•.;._€e_rc : e.c-T Ec.r
........................................................
m.myacrnE•r]acnq
..€_ .... ..........._ ._. _._ .._. _.._ ._.._._.._._ ._. .._C. ._.. _._. ._.
:......... :................ :........................... :_._.._.
.._. .._._
..:.......................................................
mxiry purr nrxrTSA.86cP]
----------------
........:....................... -------
--cart-E-m-r E-ccxE --cart --cart --cart E----- E-xxE --cart --cart --cart --cart E -cart U. --coo_
Wnn =
.......... ---------
mxiry (TSx SSCP]
_____________________________
_-r--xx-w-pnrwn
________ ________ ________
______--- --- ---
__i_
mEPrb
--------------------------------------------------------
i --coxe exm.r ec.n
_a_____________________________________
__ L
�,__ -_ccxE
__. ER�_aE�E_-a-_"�__E
rT
_-wry------_________________
___________________________________________________________________________________________________
_________ _________
.
-----------------------------------------------
-
---------
ae�ry�sen.dnp
...............
=
CORE .........CORIE CORCORCOR
-------
'7 nee-.- f•nr-w0
________________________________________
--cart . ENCORE E-xxE -wo-.a ----- . e-cexE , EncexE , _ncoxe --cart --cart ei
_____________._eea^2!_._______ co -e , e -co -e , e -co -e , e -co -e i e -co -e
E -m -E , Eet-
m±•erwe_
E.
___________
m Rn yen (Me• Pati vprNem]
___ ______________"x _"•fid ___________________________________________
-- -------- --
______
P --��+V
:A++Nrdp maat�b¢a ]i.h�. uhtliyp
__r_T_____________________________________________________
--Cart . Enmre
3R=_ei : wrmP- : encorE : Enmre :encore
________ ________ ________ _______
_
_
_________ _________
b-]P�ar�aY�rjf nmlaraairrarftrax naEWry
-oe-a-oe-oe_ na ore -coree-eexcoxe -core
__, _n , _n_ , _, _, , __________--_____________,___--___,________________
3q==i _ ____
_
_
ufmmNouei�
m-.ne-rn.r
�
ENxE
�e]rru.rxn Oe�rylgaay
l i_____________________________________________________
______ece_i_i -ENCORE ENCORE E.c.r --coxe --core i --core i excoxe i excoxe e- _
____ _____
—a_____________-R-en
__________________________________________
��._____._______ �ePOcxe ________ -IA__e-co-e
________:_NGOPE' a-m-E� --cart 7 --cart 7 I --cart � -n-CORE 7 excoxE 7 excoxe 7 excoxe � ___
E -m -E aP.
____
L
_____________________________
i
_______________________________________________________
________ ________________ ________ ________ ________ ________ ________________ ________ ________ ________ ________ _______
--Cp1E ENm-r--CCxE� --CCxE e1CCxE ENm-r
E ____ ______E LENCaxE_�ExcCnE_i B-Coi_
_�=1E�x.'axE --CaxE--CCwE� --mxE --Cox ____ ____ ___
_________ _________
__ ___ __ __
____ _____
'T— 0Pr-Pr
_a________________ ____________________________________
� ' Yelrcx i i i oCx
E.C.- EC.r EC.r E.C.r
Curr TVa
,. c ......................................................
i ; ; a O - co - cO - O co -E
. :@1.;. --cart ENO? e-earE._e-coxE �.gw.�_--COPE ENm ENxxE :._eP._._.._caPE
i[wprinourn
- I�EEq_:_--carE .! no?xE_I ENxwE._ .Nmq I_B-cCNE :_B-cCNE :._MIA._ '_._ IA_. e-earEe-eaPE----------------------------I_e1cONE :_--core :_ Ncore :: Ncor: e-cOr2
_
rtluftl
€rr A -m
-- - -----
-------- -------- -------- ---------------- ---------------- -------- -------- ---------------- ---------------- ----------------- -------
--------- ---------
Mmam nafm pxprremduhtlry MTl------o]
-- -----
'--------------------------------------------------
i
—=�=�-'--------'---- ----`-rNa�e--------- -------- ----------------'--------`---------------- -------- --------'-----�-`-ra�u mom-
moue -`-- --
i_ C_a________________________________________
-- - -_--____--
_____________________________________________________________Y_+��wn_n�r _fid ________ _____________________________________________ ____
;fmxePn m -TC
i 'Mm rdrearn"M8"pN.blluS]
________ ________ ___ ____ ________
_
---------
----------------------- ------------------_________
- '-'-- [a•+�+'71-+P�•V
-------------------------- ________ ________ ________ ________ ________ ________ ________ ________ _______
--PEP i --COPE , E----- ENCORE ----- --cart --cart , --cart , E -m-- , ENCORE , --cart --cart e�efre , e�efre , -Reef- , -Reef- --core
_________ _________
__________________
-------- MIA MIA -w MIA ________.________.________________
_
- mPa
raw.-
•m..ru-- mPa
_ _________________________________________________________
_ e -m -E E.c.r
a
;cC—iC w,—
;m..ru-.. m Aa.a tined
-w+.drdnaa
n -RM
m x-----
nx-wr.drm.e.a
NA
RM_PA
_____-__________________________________
__a___________________________________________________________________________________________________________________
prrewe'An.nm'aw«n I]
________
__ _.______
r Ttlynrc
c r er n rrrnrmnrgrrf
. :Palo aret/.•i---Ecbwtwrrwrram
EeE-rf-rmwtwr-grwrnur worry T-aroue. ur e-pn �ryrtw.wwar.n.wrnrwn-a+.t
_
�sr.rm.a�r.. aJa.n�eeq merry----- .vee---
I. L .:..................................................... ................:.......:................ J.._._.._:_.._._. ' :_._.._.:._._
'i4°-/rPmraPe-/1VVNrtP1 ennMnrf.e nar •vaef-a
'--`-a----------------------------------------------------- --------a--------`--------`-- -------
7eAanarrOwerrr S----------rrrreErr] r ------e----- ----------
Special Systems Matrix - GMP
®HENSEL PHELPS
nor. u.ia •.�.sr
Eade Caunry Airport
DMed: UIMA17
�
�
�
�
�
r�i E9i =ac wuryxbb.wmirprivn Encac
� pb
7$�
;
i
�
;
g_.
gpp
r.9_.
dF Er'
��.,a..................................
E
...L.......�................................................
.................
..........................r._._.._._.._._..................................... r ................
J
............................
..._._.._r-------
...... .d._._
-----------I ._._..
;mcxarw pcL Vxoeaparewmpmu-]
nauan-w1 wvn w�ruir."-"
--------------------
;dwrr csr- ate. (a. wu�y oe a. oee]
--=-----------------------------------------------------
--------------------------------------------------------------------------------------------------------------------------------------------
----------
-------------------------------------------------------------
-----------------------------------------------------
la --
--------------------------------------------------------------------------------------------------------------------------------------------
-------- �---------
I.:.:.....................................................
trrwuAwre.m
............................................................................................................................................
.. aA..............................................
........:.........
.........................................................
iAdOFIK 6Y.M c16TR�.lrtlur arae �a(rtmp
...........................................................................................................................................-------------------------------------------------------
an------ -------- ---"
...................
EXHIBIT 4.04
Alternates
QHENSEL PHELPS
Plan. Build, Manage.
Eagle Airport GMP Proposal
August 18, 2017
EXHIBIT 4.04 - ALTERNATES
Alternate No. 1 ($0): West emergency generator to remain in current location.
INCLUDED IN GMP
Alternate No. 2.10 ($0): Existing slab to remain at level 1 areas and use raised access floor at new TSA Area. Base
scope in GIVIP scope currenily includes removal and replacemen! of eurren! slabs in !his area. INCLUDED IN GMP
Alternate No. 2.20 ($0): Existing Site Apron Concrete to remain at level 1 areas. INCLUDED IN GMP
Alternate No. 3 ($0)= Modify curtainwall to storefront at vertical circulation area.
rtaii9 all at all afeas iiq this leeation. INCLUDED IN GMP
Alternate No. 4 ($0): Utilize existing slab and apron where permitted (new TSA area and gates 5&6) supported by
micro piles and caps in lieu of rammed aggregate piers and spread footings to support new structural loading.
Gaigi et be utilized with allerigate 2Aaig r moo. INCLUDED IN GMP
Alternate No. 5 ($0): Alternate north wall section. Base GIMP seepe eurrenily shows additional r,, ellaneous steel
a, - of 4) wall e. ie... INCLUDED IN GMP
Alternate No. B ($0): Alternate wood ceiling design.
INCLUDED IN GMP
Alternate No. 7 (Add $250,000): Alternate program scope management fee. Base GMP scope does not include
program scope management and over -site of the Owners Program/Allowances.
Alternate No. 8 ($0): Alternate temporary facilities design and phasing.
. INCLUDED
IN GMP
Alternate No. 9 (Deduct $290,000): Alternate aircraft flexibility design with refurbished Passenger Boarding Bridges
(PBB). Alternate design will allow for new PBBs to be added in a future phase. Base GMP scope includes new PBBs
and full aircraft flexibility.
Alternate No. 10 (Deduct $480,000): TSA checkpoint and offices to remain at current location. Alternate design will
allow for TSA to be moved in a future phase.
Alternate No. 11 (Add $479,000): Upgrade Existing ECAT Special Systems. Base GMP scope includes required
work for the new building per the Special Systems Matrix.
Eagle County Regional Airport -GMP Estimate - August 18, 2017
EXHIBIT 4.04 - ALTERNATES
Alternate No. 12 (TBD): Use of a Passive Optical Network (PON) low voltage solutions in lieu of expanding the
existing copper legacy IT system. (This willl achieve the IT vision as described in the RS&H and Faith Documents)
Alternate No. 13 (Deduct $870,000): Remove all wood ceilings and replace with painted structure.
Alternate No. 14 (Deduct $70,000): Replace polished concrete with sealed concrete at public areas.
Alternate No. 15 (Deduct $50,000): Replace Stone on Exterior to Metal Panel.
Alternate No. 16 ($0): Reduce grass building square footage by 3000 SF. INCLUDED IN GMP
Alternate No. 17 ($0): Remove from current design the 40 psf live load allowance anticipated for future equipment
expansion. INCLUDED IN GMP
Alternate No. 18 ($0): Not Used
Alternate No. 19 ($0): Utilize 8" CDOT site concrete paving in lieu of 12" FAA paving at the new GSE East parking
area and under the elevated structure. INCLUDED IN GMP
Alternate No. 20 (Add $350,000): Upgrades to existing VVJC & Terminal B to recondition space for temporary use.
This alternate establishes a $35/SF budget for the work.
Alternate No. 21 (Add $17,000): Perform enhanced energy modeling for the new building. Base GMP includes
Energy Star evaluations and components.
Alternate No. 22 ($0): Revised fin tube enclosure at exterior windows. INCLUDED IN GMP
Alternate No. 23 ($0): Provide alternate bathroom plumbing fixtures like existing women's bathroom. INCLUDED
IN GMP
Alternate No. 24 (Add $200,000): Install lighting protection system for new building only. Existing facility does not
currently have a lightning protection system.
Alternate No. 25 ($0): Re -feed gate 3 with normal power. INCLUDED IN GMP
Eagle County Regional Airport —GMP Estimate — August 18, 2017
Eagle Airport GMP Proposal
EXHIBIT 4.05
Cash Flow Analysis and Projected Billing Curve
QHENSEL PHELPS
Plan. Build, Manage.
August 18, 2017
HENSEL PHELPS
Plan. Build. Manage.
Exhibit 4.05 - Cash Analysis and Projected Billing Curve
NTP #1 Cash Flow
Job Name
ECAT Concourse Expansion
Set
Rounding
Adjust
Curve
Job Value $ 985,351
Cash Flow $
Job Duration 2
3
7
Billing
M onth
Billed At
Month End
Monthly
Draw
% Completed
Adj ust
Month %
Total Month
..................................s.................................................................................................................................................. s .............................
1 $585,000 € $585,000 € 59% 59%
......................................................... ........................................................................................... ..............................
2 $985,351 € $400,351 € 100% 41%
a........................................................:......................................................:..................................a.........................................................
................................... P........................................................ ]......................................................................................... P.............................
................................... ........................................................ ........................................................................................ o-.............................................................
.................................
.................................
.................................
As Df: 8/16/2017
HENSEL PHELPS
Plan. Build. Manage.
Exhibit 4.05 - Cash Analysis and Projected Billing Curve
NTP #2 Cash Flow
Job Name
ECAT Concourse Expansion
Set
Rounding
Adjust
Curve
Job Value $ 1,511,659
Cash Flow
$
Job Duration
fi
1
3
2.7
Billing
Billed At
Monthly
% Completed
Adj ust
TotalM
onth
M onth
Month End
Draw
Month %
P.............................
...........................P........................................................].....................................................................
1... $114,000:
.....................
$114,000 ': 8°/° 8%
.................................
...................................................................................................................................................................................................................................................
2
$444,000;
$330,000 ; 29%
22%
.....................................................................................................................................................................................................................................................
3
$897,000 €
$453,000 € 59%
:..................................
30%
4
..............................
$1,272,000 €
........................
$375,000 € 84%
.............................
25%
................................
....................................
5
....................................................................................................................................................
$1,455,000 €
$183,000 € 96%
..............................
12%
................................
.................................................................................................................................................................................................................
6 $1,511,659: $56,659: 100% 4%
................................ a........................................................;......................................................:.................................. a.........................................................
................................... P........................................................ ]...................................................... :.................................. P.............................
.................................
As Of: 8/16/2017
HENSEL PHELPS
Plan. Build. Manage.
Exhibit 4.05 -Cash Analysis and Projected Billing Curve
NTP #3 Cash Flow
Job Name
ECAT Concourse Expansion
Set
Pounding
AdIj u st
Curve
Job Value $ 311,"
Cash Flow
$
1
Job Duration i
23
3
2.7
Month I is Long
Lead Procurements, assuming Jan 2018.
Billing
Month
Billed At
I
Monthly
% Completed
Adj u st
Total
Month
Month
Year
Month End
Draw
Month %
0
$o
$o 0%
0%
.................. ............ ......
..........................
............
............. ........... 5�z ........... .......... 5�z ........
..................... .....
.............. ............................................
41112018
...... ....................
...................
j629,000 ..........................
$-1 ... 7"1",'0' ... Ob ... . .....................................................
2%
1%
..........................
.............. ............. ......
Eii.a6i.� ...... ......................
.............
............... p............................j........................
i'7-85, 000 5% 3%
..........................
.............. .............
........ .....................
........... ��z ...........
.......... ��z ........
..........................
.............. ............................................
7M/2018
..............................................
..............................
$3,910,000
................ : ................... .........
$1,400,000 13%
........................
5%
..........................
.............. ............. ......
€
...... ......................
81112.718
.............
$5,598 I 000
.......... . .......... ......... ........
..........................
.............. ............................................
91112018
....................................
......... .............................................
$7,549,000
............................
$1,951,000 25%
........................
6%
..........................
.............. ...........................................
. ..............................................
1'1012018
.............................................
$9,721,000
. ............................ ........................
$2,172,000 32% 7%
..........................
.............. .............
€
11/1/2018�i
i, 666 66 yi .....................
.......... i64 ..........
.......... i�z ........
..........................
............. �6 ..........................................
1211/2018
. ............................................................................................
$14,488,000
. .....................................................
$2,430,000 47%
8%
..........................
....
.........................
.... ..............................................
111/2019
.............................................
$16,928,000
.......... i ........................
$2,440,000 55% 8%
.
......................ii
............. ...................
..........................
�i
.......................
.......... ....................
........
..........................
.ii
. ..................... .............................
3/1/2019
..............................................
..........................
$21,492,000
...................
.... ........... .....................
$2,2E,6661�64
..................................
.
i�Z
............. ...........................................
..............................................
41112019
.............................................
$23,470,000
............................ ........................
$1,978,000 77% 6%
..........................
...........
........ ................... .............................................
'178,000
............................
$1,708,000 82%
........................
6%
..........................
............. ............. .............................
i6
61112019
..............................................
.............................................
............................
........................
4.7%
..........................
............. ...................
.F
..................
............
.......... ... ..........
4
.........�......
iii
..........................
............. .............................................................$...2..6...,.6...0..2...,.0..0...0..
18
8/1/2019
........................$...1..,.4...2..4...,.0...0..0..
$28,634,000
...87%
.....................................................
$889, 000 1 94%
2.9%
..........................
............. ..........................................
91112019
. ..............................................
.............................................
$29,301,000
A ............................
$667,000 96%
z ........................
2.2%
..........................
............. :�� .....................
&Tii6 ... 6 ..... ...................
.........................
.......... 6 i�� ..........
........ i..6 �i ......
..........................
............. ii ............. .............................
111112019
..............................................
.............................................
$30,134,000
............................
$345,000 99%
........................
1. 1 %
..........................
............. H ............
...................
�i65H.666..s .........................
€
............................7........................
$238,000
..........................
............. H ............ .............................
............................................................
.............................. ..............................
1M12020
. ............................................................................................
. ..............................................
..............................................
$30,532,827
.............................................
.............................................
. .....................................................
$160,827 100%
A ............................
............................
0.5%
z ........................
........................
..........................
..........................
..........................
As Of: 811812017
Eagle Airport GMP Proposal
EXHIBIT 5.01
Executive Summary and Comparison from Cost
Model
HENSEL PHELPS August 18, 2017
Plan. Build. Manage.
Owner: ECAT
Architect: Gensler
ECAT Expansion and Remodel
Proposed Executive Summary
Drawing Date: 66/36/2617
Re�Asion No: 62
ITEM
AREA
UNIT COST
TOTAL
Sector A Concourse Expansion
52,437
GSF
$427.45
$22,414,056
Sector B TSA Finishes
6,813
GSF
$184.39
$1,256,273
Sector C Concession Finishes/MEP
3,245
GSF
$195.38
$633,998
Sector D Passenger Boarding Bridges
4
EA
$211,963.00
$847,852
Sector E Temporary Phasing
1
LSUM
$2,443,459.00
$2,443,459
Sitework
1
LSUM
$1,549,199.00
$1,549,199
*Owner Program /Allowances
1
LSUM
$3,674,770.00
$3,674,770
*Owner Contingency
1
LSUM
$1,500,000
$210,230
Total:
52,437
GSF
$629.90
$33,029,837
r,7 A17 C,CF
Cost Reduction Focus Items:
1) Reduce unnecessary square footage from footprint - Included Above
2) Redesign roof to a more economical structural design- Included Above
3) Revisit ceiling in hold room areas - Included Above
4) Revisit temporary hold room and phasing direction - Included Above
5) Validate Owner/ Program allowances
.a) Reduce Contractor carried Owner contingency from $1.5M to $210,230
Hensel Phelps 1 of 1 Date Printed: 15 -Aug -2617
ECAT Expansion and Remodel
Owner: FLAT Estimate Comparison
AmAdect: Gensler
Current Estimate. GMP
OPTION 6
Difference - increase 1 (decrease) from previous Estimate
Estimate Comparison:
GSF Unit Coals
GSF Unit Costs
Gsr Urtit casts
1783
4/e
90°b
Comments
52437 GSF
58.200 GSF
GSF
AMOUNT
&'GSF
AMOUNT
iWGSF
I AMOUNT
A1O
FOUNDATIONS
I 20.13 }
1.055.708
( 15.87 }
923.763
I 4.26
} 131,945
114%
A1010
Standard Foundations
5.54
290.268
4.78
278.100
0.76
12,168
104):
A1020
Sp -al Foundations
9.65
505,000
6.40
372.750
3.25
133,250
136%
Spread Foundations
A1030
Slab on trade
4.95
259440
469
272.913
021,
13473
95%
30ver EA
A20
BASEMENT CONSTRUCTION
[ 0.00)
0
[ 0.00)
0
[ 0.00
} 0
0%
A2010
Basement Excavation
0.00
0
0.00
0
0.00
0
0%
A2020
Basement Walls
0.00
0
0.00
0
0.00
0
0%
Subtotal SUBSTRUCTURE
20.13
1,055,708
15.87
923,763
428
131,945
114%
B70
SUPERSTRUCTURE
I 51.20)
2,6184,788
[ 39-85)
2,319,137
[ 11.35
] 365,651
116%
Open Area
81010
Roar Canstrudion
29.82
1,563.911
23.92
1,391,866
5.91
172,045
112%
B1020
Rood Construction
21.38
[ 38.82 ]
1120.877
1593
827272
544
198808
121%
B20
EXTERIOR CLOSURE
$035,814
[ 33.09 ]
1,925,751
[ 574
) 110,063
106%
B2010
Exterior Walls
2fi_54
1 391 760
20.11
1170232
643
711,523
119%
Metal Panel
B2020
Exterior Windows
11 81
619,378
11 98
697315
1017}
(77,937}
89%
B2030
Exterior Doors
047
24 976
1 00
58,204
0 53
(33.528
42%
B30
ROOFINGI
20-54 1
1,077,190
{ 19-05 ]
1,108,753
I IA9
) (31,563)
9714
B3010
Roel Cevad s
20.54
1077190
1905
1108753
1.49
31563
97%
Sublalal-SHELL
110.57
5,797,792
91.99
5,353,641
1838
444,151
106%
CIO
INTERIOR CONSTRUCTION
I 19.94)
1,045,706
[ 23.43)
1,363,727
[ (349)
] (316.021}
77%
C1010
Partitions
1388
727,860
19.77
875734
(288}
(247,874}
75%
C1020
Merin Coors
2.74
143,540
1.79
103,920
0.95
30,620
138%
C1030
Specialties
3.32
174 306
4.88
1 284.073
1.56
108767
61%
C20
STARS
I 218 ]
110.190
{ 2-06 ]
120,000
I 0.12
] (5,810}
95%
C24110
StairConatrudion
2.18
114,190
1.72
100,000
0.40
14,190
114%
C2020
Stair Finishes
0.00
0
0.34
20000
01
20000
Il%
C30INTERIOR
FINISHES
I 34.08 ]
1,786,887
{ 23.74)
1,381,752
I 10.34
] 405,135
129%
C3010
Wall Finishes
805
422,310
576
335,330
229
88,960
126%
C3020
Roar Finishes
8.41
440,858
5.75
334,665
2.66
108,173
132%
C3030
Caling Finishes
17.62
923,719
12.23
711737
5.39
211.962
130%
Wood Ceiling
Subtotal -INTERIORS
56-20
2946,783
42.24
2,065,479
696
81,304
103%
010
CONVEYING
I 9-36)
490,787
[ 12.89)
750,000
[ (3.53]
] 1259,213}
65%
3 E in Cost Model
01010
Elevators&Lias
365
201945
773
450,000
(388)
1248055}
45%
01020
Escalators &Moving Walks
5.51
288,842
5.15
300,000
035
111158}
96%
01090
Other Con-yinSylerna
000
0
000
0
000
0
0%
More Fixtures, Above C.
020
PLUMBING
[ 13.26)
695,364
[ 10.72)
623,770
[ 2.54
} 71,594
iii%
02080
Cther Pl.ni Systems
1328
695.364
1072
623770
254
71,594
111%
030
HVAC
I 50.17)
2,630,980
[ 41.62)
27122,429
[ &55
1 208,551
109%
03090
Other HVAC S ems m
&E ui ent
50.17q
2,630,980
41.62
2422428
8.55
208,551
109%
Risen Open Concept
040
FIRE PROTECTION
I 9.34 ]
4MB01
[ 3.78)
219,864
[ 5.56
} 269,937
223%
04010
Spnnlders
9.34
489,801
3.70
215,114
5.64
274,6B7
228%
Riven by Ceiling Design
04020
Standpipe Systems
0.00
0
0.00
0
0.00
0
0%
D4030
Fire Protection Specialties
0.00
0
0.08
4,7
0.08
4,750)
0%
D50
ELECTRICAL
[ 54.04)
2,833,796
{ 45.31 ]
2,637,008
( 673
] 196,788
107%
05010
Electrical Service & IAstribution
7.50
393,388
14.00
814.3%
(6.50)
(421,468)
48%
D5020
Lighting S Brand! Wiring
16.14
846,451
18.26
1.062.9C4
(2.12}
(218,453}
80%
D5030
Canmunications&Security
481
252,114
878
511.232
13 98}
(259,118]
49%
D50M
other Fledrical Services
1701
891843
428
248016
1275
643,827
360%
Low Voltage ! Special Systems
8.58
450 000
000
0
858
450.0131)
096
Subtatal- SERVICES
136.18
7,140,728
114.31
6,653,071
21.86
487,657
107%
E70
EQUIPMENT
{ 0.00)
0
{ 0.00)
0
[ 0.00
) 0
0%
E1090
Other E ui men!
0.00
0
0.00
0
0.00
0
0%
E20
RJRNISHINGS
{ &63 ]
452,674
[ 5.08)
295,667
I 3.55
) 157,007
153%
E2010
Fixed Furnishings
029
15,000
000
0
029
15,000
0%
E2020
Moveable Furnishings
0.00
437,674
5.08
295.667
5.98
142.007
148%
Ind. casual sealing and canmunial
Subtotal- EQUIPMENT d FURNISHINGS
&63
454674
5x08
295,667
3.55
157,0117
153%
670
SPECIAL CONSTRUCTION
{ 1.361
71,4186
[ 56.36 ]
3,200,285
[ 155.01)
) (3,209,199}
2%
F1010
Special Struck -J PBB
1.14
59,999
53.26
3,100,000
152.12)
(3,040,001)
2%
61020
Integrated Construction
COD
0
0.00
0
0.00
0
0%
F1030
Special Construction Systems
000
0
000
0
000
0
0%
61049
Special Fadlilies
0.21
11,087
0.00
0
021
11,067
U%F1050
ecial Controls & instrumentation
COD
0
3.10
180,285,
3.10
(180,285)
0%
F30
SELECTIVE BUILDING DEMOLITION
[ fi-
350,985
{ 619 ]
3641,060
[ 0.51
] (9,615)
97%
F2010
Building EleDemolition
ments
669
350,885
6.19
360,000
051
(9,01 5}
1
97%
F20M
Hazardous Con onents Abatement
0.00
01
0.00
0
0.00
0
096
subtotal -SPECIAL CONST. S DEMO
&05
4 071
62.55
36402&5
54.50
21 14
12%
Subi- BUILDING
332.75
17,815,755
338.86
19,731,907
090
(1,916,152)
9O%
GIG
SIE PREPARATIONS
430,167
529,891
(99,725)
81%
G1010
Site Clearing
0
0
0
Il%
G1020
site Demolition & Relwadans
204.162
303.516
(99,354}
67%
G1030
Site Earthwork
226,005
226,375
(370)
100%
G1040
Hazardous Waste Remediation
C
0
0
0%
GMSITEMPROVEMENTS
583,718
6,248
577470
9342%
W010
Roadways
500,644
5.144
495,500
9733%
17FAA Pavement
02020
Parking Lots
0
C
0
0%
02030
Pedestrian Paving
0
1.104
(1.104
096
G2040
Ste Development
83074
C
83,074
0%
G2050
Landscaping
C
0
0
0%
930
9rTECMLJMECXANICALUTILmES
25AW
5& 127(21
46%
G3010
Water Supply
7.425
0
7,425
0%
G3020
Sanitary Sewer
C
0
0
0%
G3030
Stam Sewer
12.041
42.237
(30,197)
29%
G3040
Heating Distribution
6.021
0
6,021
0%
G3050
Coding Distribution
C
0
0
0%
03060
Fud Distribution
0
0
0
096
G3090
Other Site Mechanical Utilities
0
12.890
12890
0%
CAO
SIE ELECTRICAL UTILITIES
40,332
206,500
(166,168)
20%
G4010
Eledrical Distribution
0
0
0
0%
64020
Site Lighting
40.332
206.500(166,168}
20%
64030
Ste Communication & Security
0
0
0
0%
64090
Other Site Eledridl Ufilities
0
6
0
0%
GOO
OTHER SITE CONSTRUCTION
0
0
0
016
69010
Si & Pedestrian Tunnels
0
0
0
0%
G909D
Cther Site Construdion
0
0
0
0%
Subttlal- BUILDING 9rTENt3RK
1.079,7041
281937
135°
Subtotal - Bustling aral SAe
360.35
18,895,459
35274
24,529,673
7.60
(1.6341214)
92%
GENERAL CONDITIONS
0.00
Z1001
Temp Phasing
32.98
1 .729,134
14.60
850,0 00
16:38
879,134
203%
Z1015ener
Gal Conditions
48. 07
2,520,581
36.68
2,136,000
11.39
384,561
118%
Z1D15
General Requirements
0 0
0
000
0
000
0
0%
81.04
4,249,715
51.31
2,986,000
29.74
1,263,715
Subtotal- GENERAL CONDITIONS
142%
INDIRECTSd RESERVES
0
0.00
21020
Cont radar's Bonds
409
214994
544
316,532
(134)
(101838}
66%
Z1025
Suboontrador&Supplier Bonds
Ono
wdCOW
000
wdCOW
000
4COW
0%
Z1030
Builder". Risk Insurance
0 0
56,603
000
By Owner
000
58,603
0%
Z1040
Ganeral Liability Insurance
3.41
179022
294
171,453
047
7,569
104%
Z1050
Permits
0.00
.1h alleane
000
By Owner
000
Different
0%
Z1070
Arch, Srudural, Ciml Design Costs
0.00
3,100,510
44.68
3,052,o0D
(44.68)
48,510
102%
Z1080
MEP Design Fees
000
w1aba✓e
773
wfaba✓e
(773}
wlabove
0%
Z1090
Gross Receipts Tax
000
Net Regd_
000
Net Rei _
000
NO Regd_
0%
Z11DO
Utility Development& Tap Fees
0.00
By0
0.00
By Owner
0.00
By Owner
0%
21110
Hazardous Material Abatement
0.00
By Owner
0.00
By Owner
0.00
By Owner
Il%
Z1120
Testing &lnspedions
0.00
ByO-.
0.00
By Ovmer
0.00
By Owner
096
Z1130
Escalation
0.00
net too
0.00
net line
0.00
not be
0%
Z1140
Contrador Contingency
19.67
1,031,230
24.23
1,410,940
(4.56)
(379,710)
73%
6% to 5%
21150
Precarrat"Cian Coatibalance 4design}
3.53
185,000
421
245,000
(068)
(60,000)
76%
Z1160
Building Information Modeling (BM)
0.00
0
1.29
75,000
(129)
(75;0001
D96
21190
Ovmer Contingency
0.00
a4tln bdow
1 500 000
0.00
1500.000
0%
12-89
0.767,058
116-36
6,770.924
(103,15)
(2003,866)
subtotal-INDIRECTS& RESERVES
70%
FEES
Z1060
Fee
28.18
1,477,60
33.24
1 1.601.742
15.97)
124,1391
92%
28.18
I 77,
27.52
1.601.742
0.66
L1211i
Subtotal - FEES
92%
Subtotal CorlslrucOon Costs
560.48
29,389,835
547-91
M.889, 90
1237
(2498.505)
92%
Owner Program l Allowances
Eagle Airport GMP Proposal
EXHIBIT 5.02
Clarifications and Assumptions
HENSEL PHELPS August 18, 2017
Plan. Build. Manage.
Eagle County Regional Airport
GM P 8.18.20'17
Clarifications and Assumptions
1 The following Assumptions and Clarifications are provided to convey the basis of the estimate and general
approach taken by Hensel Phelps in the preparation of the estimate. The detailed estimate backup provided
for each area of the project shall serve as a reference for all scope of work (work activity, assumed quantity
and level of quality) which has been taken into account in this estimate. Work not specifically indicated in this
detailed backup should be considered Not Included (NIC).
2 The estimate assumes that multiple subcontractor and supplier bids will be obtained in each trade, and makes
no allowance for temporary increases in cost due to local market conditions resulting in insufficient
subcontractor or supplier bids.
3 The estimate is based on five, eight hour workdays per week.
4 The estimate makes no provisions for sole -source specified items or products. All items are assumed to be
openly specified to allow competitive subcontractor and supplier bidding.
5 No monies have been budgeted for contaminated or hazardous materials, soil or water. No monies have
been budgeted for treating of contaminated ground or surface water prior to discharge.
6 Upgrading of existing systems to meet current code is not included in the existing terminal by remodel and
expansion per Shane Gremmer.
A10 - Foundations
1 Micropiles are the basis of the GMP, however spread footings may be used in isolated areas.
2 12" over excavation and recompaction under all footings has been included per Ground Engineers Soils
Report
3 Over excavati onfrecom pact is included if required by the CTL Thompson supplemental soils report that will be
performed.
4 GMP Includes costs for a supplemental soils report to be performed by CTL Thompson.
A20 - Basement Construction
1 None
B10 - Superstructure
1 Normal weight concrete has been included for the slab on metal deck to achieve polished concrete finish.
Local aggregate is included.
2 No Architectural Exposed Structural Steel {A ESS} steel is included as part of the structural design
B20 Exterior Closure
1 Mechanical screen walls have been included as perforated aluminum screening similar to Belvedre 6" short
rib.
2 Bonderized metal panels are unwarrantable thus the basis of design will be a factory painted metal panel
finish with a standard manufactures warranty. Bonderized or similar product is still being studied as
conveyed on August 9th 2017.
Hensel Phelps Page 1 of 3
Eagle County Regional Airport
GM P 8.18.20'17
B30 - Roofing
1 None
C10 - Interior Construction
1 Every attempt will be exercised to match existing finishes for the work performed in the existing back of house
areas, IE United, TSA etc.
C20 - Stairs
1 None
C30 - Interior Finishes
1 All exposed steel shall be painted per the concept drawing approval.
2 All interior columns are painted exposed steel
3 Mecho Shades will be installed at all windows except the North Elevation.
X10 - Conveying
1 None
X20 - Plumbing
1 None
D30 -HVAC
1 None
X40 - Fire Protection
1 All steel piping is included.
2 Factory Mutual Insurance is not included.
3 Dry pendant heads are included at the exterior tarmac.
4 Modifications to the existing anti -freeze loop system outside of the new construction is not included.
X50 - Electrical
1 Lightning protection system is not included as previously directed by ECAT.
E20 - Furnishings
1 No Division 12 furnishings are included.
Hensel Phelps Page 2 of 3
Eagle County Regional Airport
GM P 8.18.20'17
F10 - Special Construction
1 None
F20 - Selective Building Demolition
1 Passenger Boarding Bridges as priced in the GMP include minimal air tempering for winter condition, no
summer HVAC is included.
2 The fixed link portion of the passenger boarding bridge at gate 1 is a non condition space.
3 Precondition air units (PCA's) that service the aircraft are not included, ground service equipment shall
service the aircraft per ECAT.
G10 - Site Preparations
1 12" of soil scarification and re -compaction under the apron paving is included.
G20 - Site Improvements
1 A 5' tall retaining wall has been included at the west end, which is not currently shown in the GMP documents.
2 We have included relocation of the domestic water, sanitary and gas line south of the existing terminal
adjacent to baggage conveyor
G30 - Site Civil 1 Mechanical Utilities
1 None
G40 - Site Electrical Utilities
1 Reuse of the existing apron lighting and luminaires are included as the basis of the GMP.
G90 - Other Site Construction
1 None
Hensel Phelps Page 3 of 3
Eagle Airport GMP Proposal
EXHIBIT 5.03A
UniFormat Summary
HENSEL PHELPS August 18, 2017
Plan. Build. Manage.
C
O
Q
x
W
W
N
L
3
O
Q
C
O
U
H
a
U
W
Yn
J
W .
w p p no W l p 00 t p ow m Ifl N a p a W N a M p a m n to N lA a s Ifl N a --I N t9 p m a lA rl 00
❑ lO p a "I 0q o too V1 - a p h U
❑ N O Q T fA h M lO �--; IX] lA M rl M W n T W M T fA M Q N W p lO T
tb Q lO p a h N a N M
p O] rl O lO O Q p O M
c p i r h Vf p r
f]] lO Q N VI m IX] VI
E O tC M M O .-� M V h r; M V V N O M r4 W 0 O 07 M lO N .-� 0 fN M
.-� O V 4C O M r: N tC O
V M N e4 W M O
T p lA tD N T N N h N a n �--I N a N p W T M f.'O a1 a p a1 N M V1
Q N V1 N �l1 .-1 M lO p n .�I r .�I a a N N lO lO a m lb n W a
N N p N p W N a
m N N V1
w n m a M W a m
a
r -I e -I r -I r -I N
J h0
Q"
a m W rl ry rl n m M M pl a lO ry a .--I a a O n n 01 n T w
p m W W m p m N eel m
I!] a V1 N N N a n
r�
� N eel lO N N H H� Q H VI H p lO (P lO lO N ill a (b .y N lO p N W p
N M lO p p V1 e� N eel f`
h a (P lO n lO n M
V1
u1 O1 W p ui eti p O1 1lV tYl lV n f• lO tY1 VI fn W n N fV lO p f: a--1 p lO fY1 a Ol r-1 O O O O CQ r -I O I!1 pl r•I p lV
N N N eel H t-4 4 rl �--� a eti eti H
m
❑
- p IR p Q p p m
H
Q
p N p W n .--1 1° a
N N Ifl
Y
❑
3
m
C
O
n�nm�ooa�
E
m
r
O
C O
rN N m
m
-o
❑ A M o0 T
E rN to uS m
E
m`
ti � m m
ou
c
=a
❑
m
`m
m
m
a
r. p p n p N m a
M a in �n a
M p .-I p m p m ea loo
l
n p lO .-�I ❑1 lfl N n p M N
E ri M o ori .� rN W rN M ri
v �
sm
—a
N ry
C �
O
�y
r o v m m o m n
L7 000
u
co
tri C m M ❑1 to m lV
r M m
u
C a p N m 90 N 111 O e-1 T oc
O
N p m a N ❑1 111 p W C m
h.-. room
❑ Dnp rbm cc
p
M
a
E ri c ur ��n W vi
w
.4 .� m m
G Lnm m In � Q � � m N
.4
°1 m
t�
�m
LL�
w
a
= n nnvi n � a�
m
r
N V7 O m W N n N Q Q r
N
� IX] p p �--I n p W lO p p p t9 p N V1 rl Ifl N lO IX] ati W W N p p a
n a
❑ lO c a c r Q oq p r
❑ N O Q T fA h M lO �--; Q V1 M rl W O T T W M N lO M r; M W p l0
n n n n n n n n n n n.
tb t.'O
p t9
n n
C
O
E m o m M p m (T Q h N m Q Q w a V1 o w e-� m (71 m n m N I!1 h
T p lA tD N T N N h M T n �--I m tD a p W lO T N T N T �--I N M
.-1 M lO p ill .-1 .�I M N W
m
N M
xSZ�
W h
m M
i Q
oLn
❑ Ln
LL
u
❑
NQ M W �--I N '-I n Ifl M pp V1 Q to tD tD .--I M M Il] O M Ill V1 n oe
C7 N -I lL N N rl N a Q lO lO �--t q p (T h N N (S1 N f• �-I -!a N N tb
p GI
N T
V o
m m a W p m ey p m m a --I M N lO Q m M m N M n h m m m p h
p n
a
N
d
m
u�
00
C
.y
r
C
'
C
N
rrE
E
M
m
a`
2
C
O
CL
x
W
W
L
3
(O
Y
C
O
U
H
a
V
W
n �
O �
q O
14
W
� N
❑a
a
C M N
6� W
Q m N❑
Qs P N M
4 m
P
.-+ a] P
�n V] P
N
M P P 0 P 0 0 P 0 o 0 0 0 o a o
P P P 00 P P P P Q� O O O O M P
8 P
P
o
m
❑
❑ 1!] Ln
1!1 lO W O N
lO
lG M lO Ln
0 0 0 w O O O O w P O O P N 0
N n
�i P
O
GO
N
N
Q
H 1I1 n M
Ln 0 lO
q M
00
fA
N
N N N P
~
ti V
~
ti T V] lD
M .-I .-1 .-1 N N N
N
M
M
N
N
N
N
VMF
N
N
J 00
O��"
r
n
n ry m❑
'00N lO
n O
n n m
h N CO
ae �D q N [)l e -i n [11 w a1 P q w ae w
p h p N p P P Q T q h O
q
M
M
w
N
M
Me•I M"
N N
�--I
N N P
P P lO P P lV P a --I r!1 P �--I Q M m
m
y
<T
1?
1?
�
C q N
N 6� lO
N
V h M Qi
Q
00 lO M h 00 w 6, m w H w 00
M
O1
O w
M T
rl O e-� �-+
d P� w
h Q
N n
y� n P
cli t
a4
M M O O W N e1 W V P V1 IA M n g
N k m N
N N N w m m lO N H
Q m
:Xi
C0
0
N�
ti
i?
r
M
O
N
O
❑
❑
O
GO
O
❑
O
O
O
O
O
p4
N
Vf
1A
pOo
N
oO
Vf
'
O
C eq N
M N
N O lO T h
pp q p fll
H O
CO
co O N n
.-1 M T
a
�
N
Q n N
H
H
N
iA
N
N
lIf
K
ih
w
0
Q
E
H
S
S
p
Q
p
4
S
S
0
0
0
tR
o
iR
C
V!
O
h
o
ih
p
V!
o
tR
0
14
C P lD
N lO n w O1
lA lD tiD
N V1 lA N n O1 V1 n T lO p
N
❑ N
M q q P Ct
00
�y w
�G h Ln
�D
.-I
N g N q h q h q T q Ln N q .-� O
V V V V
--i
00
M
lO
d
'6
m
Gl m
E D1
N lO N T
T
d1 V]
m N Q M
N N n T N N M N a
a T M M I!1 N 4L tC q
Q Ift
O
m
Q h
Vf N
1A q
N N q '�
in
t
=a
m
sn
INW
N
m
S
8
8
8
8
S
8g
N
a
o
o
c
o
0
0
0
C 7 rl
M
P m g m
n M T M
N M
a m 00 00
M w N
C
C m g h h ai m N p P m
w n M T V1 w n
N
❑ m
1p0p W
op l N 00 Q
iy q
.- I
�.q Q CO rl
Q
m O .--i O a to
O O r q
rl T N Q .--1 .-1 N .-1 M w P h P V1 N
N
O
O
CO
Q N M N
M N
M N N tt]
tNYI n �--i N N M m Q h
n
tq/F
N
�
LL
—a
� N
M
O N N Q O n 0 IQv H M Lq Q
u
co l�D
N P .
� a1
N In O C
N
O O N Q p P P O O ti O O H H
N 1
�
N
❑
u
N
y
y
Vl
L!
N
C N w
q0 n .-�
ri
M T g
a
N �D 0❑ lO T n W n Jl iln w P N O
O q
h
G1
❑ O �D
N q f
N
n in c
.--� O
N M Q N N N a .•+ m N Q P C M
Epp{ N w q Q] N N Q] N n l❑ .-� C O O CO
N Q
h
Ol
rn
N
N
a
O1 n q
y q lO N
H
eQ-f N Q Q 1` (l1 �1 �
N I`
00
Ca
C
y
y�j
y
4y
�•q
�
N
ci
°1 m
t�
�m
LL
N m Ln
M lO l0 M N
h V1
M SO N
N N CO
N
M h N m M M M P N N t� ON
M Vl It
M
h
m
0O
mti
iA
1O
D� M
❑ N 0 P . O O H rm
N
❑
Q1 N
n N ti W Vl
N
N M w
n
cn m p QV Ifl g N m N m M 0 �--i m n�
n
ul
N h N
M f`
N❑
e
o
❑ Q
Ew m
O
Damm
M
m
n N �--i
ti mm�
w M lO N w lO Q w N N Q Ifl Q lO [P
mmvhivrviM gmmwwmm�,n
N
a�
q
M�
N .--1 .�I rl lD
rl
OIL
tR
N
a --I
N
N
K
N r -I
N
N
N
h
N
N
S.i
yrn
� q
C7 'a Ol
❑ T F-: w M
P
h h n
T M
Q
n w kq h w p n N lO Q1 N N N N
O Ln lO O O O O VI
I�
n
N
V
I",
m N O N g
N O
N n9 P w
a
O O g P O O O H N 0 N M N O
N N
N
N
N mIlp
to
�
� > v
y a e
J F
•� 4L ❑
C O 7
eo
C CC O U
F
caa
a d c
❑ fc C
6 2?
E
E
s
F-
Eagle Airport GMP Proposal
EXHIBIT 5.03B
Bid Package Summary
HENSEL PHELPS August 18, 2017
Plan. Build. Manage.
C
0
a
x
W
H
7 �
0
u
c
0
Q
V
W
d
ILJ
W .
J
Z m
W= r
v w a
4Ns`d
Q �p � � d V N V d M W �O � � � ✓� V � � � N N N O N �
� �
N � � �
� �
� S � �
M S
3`v3
5
N
g
$
$
$
g
N
S
H
8o
go
g�o
p8p
N
N
N
cc,, 8 Spy,
pCV'�
a
B
NNN N
LLd
� N
-i
P; al cMm w
� ��
d.im
d
.a
N
�
va
em
mvMi_n
m vi c�"om �n
� �.;
va
� .i d.�w
�p 4 g g 4 4 4 g
16
a `� d7i v m v nv�niv v ^ 1 s m 15 -11
� �
� �v��
� '
� 'L��
LL
w^
9Iw
3 vi
kAm y V a K
C V =
"" c w a s 3 e
y 28 N N o
1.
ion
S
ir
�aa`c7c4$���w2� 3s' °s$,�_etl�r
m�
ry
o a omm"imm^go cv v v v s.'"i�
G G O 0 0 ti N N N N M M M M M M M d V V V V V V V V V V V V V V u+ —y
C
0
a
x
W
H
7 �
0
u
c
0
Q
W
d
J
W .
IL
W
Wm
v w a
4 �w
Va
cm.+o c No.+m e
va
M
va
`v
va
S
E
$
$ g
a
B
aM
N'm'.ti .-i L6 V'�
� V'��
va
LLd
[7 .5 o coon-ivoo .5 w ncn ti.i .i N4 n4
.5 .tiovi
N4
4 .i
vT
s
v,
C p
V N .i d� O n� G .I M i d M�
O .ni
•n-� p�p
y v� p,
aaaN
gLL
�
x�
n
N
V N Pi O O G O
- o tiT
n
N
N ppp Nppppp
N O .i m
N
� ss
r
a �
E �
a w �
s
�nEaa�n��d °
E a yam OW .a
��33�aaaaaa s
Eagle Airport GMP Proposal
EXHIBIT 5.04A
UniFormat Estimate Detail
HENSEL PHELPS August 18, 2017
Plan. Build. Manage.
HENSEL PHELPS ECAT Concourse Expansion
Plan. 3ji.c. Manage. HP Esti mate beta i l Back up Report - UNIFOR MAT
Estimate: Master Eagle V27 - Revised 6 M
Estimator: Be ride, Kyle Status: Active Report date: 8/24/2017
Job Sixe: 55,437 gsf 2:18A9 PM
Owner: ECAT
Rev Bion: 02
Total
Description Quantity Unitcost Amount
AConcourse Expansion
A10105ta nda rd Foundations
03-11-13.50-0100
Continuous Footing l' -6"x 1'D
(VEHAD Inh
85-oD
$5Ey780
03-11-1350-0100
8"Ste m Wal l-3'TalI
2,535.00 sf
3QOD
$7Gp D
03-11-1350-0100
Waterp roof Stem Wal l& I m ulat id n
3,335.00 sf
400
$13,340
03-11-1350-0100
Spread Foot ings-F4x4
400 Ea
WDOD
$3,090
03-11-1350-0100
Spread Foot ings-F5x5
400 Ea
1,125.01
$4500
03-11-1350-0100
Spread Foot ings-F6x6
19.00 Ea
1,62000
$4680
03-11-1350-0100
Spread Foot ings-F7x7
7.00 Ea
2,23000
$15,610
03-11-1350-0100
Spread Foot ings-F8x8
400 Ea
2,85000
$25,650
03-11-1350-0100
Spread Foot ings-F9x4
300 Ea
3,80000
$11,900
03-11-1350-0100
Spread Foot ings-F10x6
12.00 Ea
2,60000
$31,200
03-11-1350-0100
Spread Foot ings-F8x8-PBB
400 Ea
490000
$18,000
03-11-1350-0100
Te Bea ms 4'Wde
22.00 Inh
30000
%6W
03-11-1350-0100
Te Bea ms 2'Wde
41100 Inh
85.00
SA400
03-11-1350-0100
Fixed Wal kvay Fe u rdat ions-F6x6
300 Ea
1,62000
$4860
03-11-1350-0100
Extend B"Stem wall- Addit id nal 2' 400 LN FT
800.00 sf
3000
$29,000
03-11-1350-0100
TE42A4- Remove all s pread foot ings except for PBB
LOQ Is
f114,080.00j
f$114,080j
03-11-1350-0100
TE42119- Remove all t ie beams
LOQ Is
f10,000A0j
f$10,00q
03-11-1350-0100
TE42119- Add t e Beams for Micro P iles
120.00 If
300.00
$3Ey000
03-11-1350-0100
TE42.Q4- Add P e r Caps 4'Th k k
379.00 sf
92.00
$34868
03-11-1350-0100
TE42.16-Remove 5'fmm BLD- Delete 50LF of Stem Walls
f150A0j sf
30.00
f$4,500j
Qi -11-1385-2050
Elevate r Matt Slab l'Th k k
250.00 sf
40.00
$10000
Qi -11-1385-2050
Escalate r Matt St. b VT hick
160.00 sf
40.00
%400
Qi -11-1385-2450
Elevate r Pit Walls 8" Th id,
310.00 sf
3200
$$920
Qi -11-1385-2450
Escalator Walls 8" thick fwdh stem wall]
sf
Qi -11-1385-2450
P 666' D A Cc. rete Pedestals
400 ea
7,000.00
$28,000
Qi -11-1385-2450
3' DIA Cd u mn Cc nc mte Encaseme nt at t ugs
29.00 Ea
750.00
$18,000
Qi -11-1385-2450
3' DIA Cd u mn Cc nc mte Encasement at fixed bridge
300 Ea
750.00
$2,250
Qi -11-1385-2450
3'Tal 13' D IA Cc lu m n's above Foot ing
38.00 Ea
750.00
$28,500
03-62-1350-0370
Gre ut, cc lu mn base plate, no nsh rin k, no n-metall k, 2"dee p, average
GOAD Ea
8000
$4800
05-05-2305-0160
Anchor Bolts -Install
GOAD set
5000
SA000
31-23-16.46-2210
Bu ild ing Excavat id n to Ea rthwtrk, included i n fo u rdat ion un it rates
LOO Is
I87,000.00j
09000
A10205pecTel FaundatTons
31£3-29.13-0065
Rammed Aggregate Pe m
LOQ Is
89,999.92
SqQ000
31-63-2413-0065
Gedeoh Report
LOQ Is
6,000.08
%000
31-63-2413-0065
TE42 A4 -Add Mic m p iles
LOQ Is
489,99489
$50Q000
31-63-2413-0065
TE42 A4- De fete m mmed agg p e m
LOQ Is
[90,000.00l
09000
A103p Slab on Grad!
03-05-1325-1050
4" G ravel Base U nde m lab
260.00 ty
10034
$2Ey087
03-05-1325-1050
TE42 A2A- Save extst ing Sla b - Po rt ion of gravel
f139A0j ty
10034
{$13,947]
Qi -11-1365-4000
Slab Diamonds
79.00 Ea
18000
$14220
03-30-5390-7075
He mekeeping Pads
500.00 sf
800
$9,000
03-31-0535-0155
5"Slab on Grade
21,688.00 sf
800
$173,509
03-31-0535-0155
TE42.16-Remove 31, sf - Re move SOG
f1,000.00j sf
800
f$8,000
03-31-0535-0155
TE42JUA-Save extst ing Slab - New Slab po rtic n not needed
f8,400A0j sf
800
f%7,200j
03-31-0535-0155
TE42 A2A-Save extst ing Slab - Te i ntu exbti ng st ructu re fDow for Oj
315.00 Inh
5000
$15,750
31-22-16.10- 1100
Over `--t.3 - underslab and bring in se led fill
2,700.00 ty
8027
$216,726
31-22-16.10-1100
TE42 A2A-Save extst ing Slab - Po rt id n of select f l
f1j67.00j ty
8027
f$101,704
B1010 F loo r Cc nst ruction
03-31-05.35-0180
6"Slab on Metal Deck
35,000.00 sf
7.00
$295,000
03-31-0535-0180
T E42.16 - Remove 31, SF - Remove Metal Deck
f2,000.00j sf
7.00
f$14,000j
05-12-2317-7500
Cc lu m nmfwide flange wit h base p late,anc he r be Its& caps]
74.00 tan
1,95000
$194300
05-12-2375-7925
Floor Beams
107.00 tan
3,60000
$385,200
05-12-2375-7925
Stee l Design Cc meld ion Allover rice
50.00 ton
3,60000
$180000
05-12-2375-7925
Tension Rads
1,150.00 Inh
100.00
$115,000
05-12-2375-7925
TEf12.16-Remove 31, SF - Floor Beams
f20.001 ton
3,600.00
f$7Z0000
05-12-2375-7925
TE4221- Remove 40 psf live load- Remove Portion of Floor Beams
f14.03j ton
3,600.00
f$SgQ(I0
05-12-2375-9090
Painting of Columns
79.00 tan
1,43205
$105,972
05-35-1350-5500
2"-16 Ga. Metal Deck
35,000.00 sf
5.00
$175,005
05-35-1350-5500
T E42.16 - Remove 31, SF - Remove Metal Deck
f2,000.00j sf
5.00
f$10,00q
07-21-1310-0890
Cei Ii ng l nsu latic n above Tugs fSp my Foam j
19,721.00 sf
250
$3Eyaam
07-21-1310-0890
T E42.16 - Remove 31, SF- Remove Cei Ii ng i m l at Tugs
f1,000.00j sf
250
f$2,500
07-27-26.10-0100
Va po r Ba mor U ride r Metal Dec k of Rad
42,396.00 sf
250
$105,955
09-29-10.10-0400
Exterior Ce iI ing above Tugs -CLG-6
19,721.00 sf
16.00
$235,535
09-29-10.10-0400
T E42.16 - Remove 31, SF- Remove Cei Ii ng at Tugs -CLG-6
f1,000.00j$1
16.00
f$1G,000j
B3020 Roof ConstructTon
OS -12-2375-7925
Pai nt i ng of Mis Metals
12.00 tan
55079
%mg
OS -12-2375-7925
Mn Metals
12.00 tan
3,60000
SAA200
05-12-2375-7925Roof
T is @350C
22.00 tan
1,75000
$3$500
05-12-2375-7925
Pd/Roof ladder
400 Ea
80000
SA200
05-12-2375-7925
Tem po rary Fa 11 P riled ion
L00 Ea
21,000.00
$4000
05-12-2375-7925
Roof Beams
350.00 ton
3,600.00
$1,260000
05-12-2375-7925
TEf12.16-Remove3k SF - Remove Rad Beams
(48.00]ton
3,600AD
f$172,800j
05-12-2375-7925
TE42JDS-Re move tube stee l fro m nort hew detail
f21.60j ten
A935.00
f$84,996j
05-12-2375-7925
TE4238- Inc rease Steel Efficimty - Re move Roof T ies
f22.00j tan
1,75000
fM500
05-12-2375-7925
TE4238- Inc rease Steel Effidwty- Re move po rt is n of red bea ms
f52A0j ten
3,60000
f$187,200j
05-35-1350-5500
2"-18 Ga. Metal Deck
30,952.00 sf
5.00
$152,269
05-35-1350-5500
TE42.16-Remove 3k SF - Remove Metal Deck
f2A00.00j sf
5.00
f$10,00q
07-9.5-1350-2400
4"Expa m ion Art
998.00 If
20000
$8$600
621110 Exterior Wars
01-59-2370-0301
Scaffold for oval is
2DA59.00 0
2OD
$91,308
04-22-1019-0450
Wall Bac kup-8"CMU -EA3
9,700.00 0
27.96
$131,435
04-22-1019-0450
4"Ground FaceCMU-EA3
1,706.00 $f
27.96
$97,708
04-22-1019-0450
TE42.16-Remove 31, SF-8"CMU E43
f500A0j$f
27.96
fSLA982j
0541-1330-6200
Wal 1 Backup Drywall, St uds, Bat Inst, Ext De rise Glass 1w Bedexed -EA-1
10,062.00 $f
1400
$190864
0541-1330-6200
Wal l Bac kup Drywall,Studs, Bat lnsl, D t Dense Glass 1w ACM -EA -2
2,273.00 $f
1400
$31,822
Page 1
HENSEL PHELPS ECAT Concourse Expansion
Plan. 3Ji.c. Manage. HP Esti mate beta i l Back up Report - UNIFOR MAT
Estimate: Master Eagle V27 - Revised 6 M
Estimator: Be ride, Kyle Status: Active Report date: 8/24/2017
Job Sixe: 55,437 gsf 2:18D9 PM
Owner: ECAT
Rev Bion: 02
Total
Description Quantity Unitcost Amount
0541-133()- 6200
0541-1330- 6200
0541-1330- 6200
0541-1330- 6200
0541-1330- 6200
0541-1330- 6200
0542-2350- 1220
05-53-1350-0020
07-21-1310- 0390
07-21-1310- 0390
07-27-2610- (I to(]
07-27-2610- 0100
0744-7310- 1300
0744-7310- 3010
0744-7310- 3010
0744-7310- 3010
0744-7310- 3010
0746-7310- 0500
07-92-11110- IWO
82020 Exterior Wilindawa
01-54-2370- 03D1
07-92-11110- IWO
0843-1320- 1710
0843-1320- 1710
0844-1310- 0150
0844-1310- 0150
63030 Exterior Doom
W-13-1313 - 1800
W-13-1313 - 1800
W-13-1313 - 1800
0991-13711- 0190
83818 Raaf Covpings
01-54-2380- 4300
0742-1310- 0100
07-51-1320- 0850
07-51-1320- 0850
07-51-1350- 0100
07E5-11110- 0005
07E5-2610- 0020
07-71-2330- 0400
07-71-2330- 0400
07-71-29.10- 2500
07-72-3310- 0500
07-72-3310- 0500
CWW PartiliPrr6
05-73-2350- 0700
06-11-11102 - 8050
0746-7310- 0500
0746-7310- 0500
09-22-1613 - 2825
09-22-1613 - 2825
09-22-1613 - 2825
09-22-1613 - 2825
09-22-1613 - 2825
09-22-1613 - 2825
C107A Interior Doan
W-13-1313 - 1800
W-13-1313 - 1800
08-13-1313 - 1800
OE -13-1313 - IWO
08-13-1313 - IWO
09-91-2335 - 0450
09-91-2339 - 0140
[q-57-11110- 0400
04-57-11110- 0400
05-53-2150- 2200
05-53-2150- 2200
OE -13-1313 - IWO
OE -52-10.65 - 1200
OE -52-10.65 - 1200
10.14-2313 - 1250
10-21-1313 - 0500
10.21-1319 - 1400
10.28-1313 - 0410
Furring for Ch1 D- EA -3
Wall Backup Qrywal 1, St uds, Bat Inst, Ext De rise Glass for Erick - E64
Wal 1 Backup Drywal 1, St uds, Bat Inst, Ext De rise G lass for Ste ne- E65
I me rm r Ai r Barre r
T E42.16 - Remove 3k SF- Remove Wall bac kup EA -1
T E2.03 - Mod ify CW to Stu retro nt near elevate m- add f ra mi ng EAI
Parapet Fra mi ng, i m I, c Iaddi ng- Assu me 2' Ta11 f307 I nftj
85' Ta11 Mech Sc men Wa 11
Wal 1 Backup -2" Rig id Insulation
T E2.03 - Mod ify CW to Stu retro nt near elevate rs- add I nsl
FI uid Ap p lied Vapc r Barre r
T E2.03 - Mod ify CW to Stu retro nt near elevate rs- FI uid Ap p lied
Cladding - MP -2 Be ndereed Metal Panel
Cladding - Store at Elevate r Wall - EAS
Cladding - MP -3 - At u. Com P. Metal Panel
Scaffolding
T E203 - Modify CW to Stu retro nt near elevate rs- Add M P-3 MO Pot
Framing Bac ku p fo r Soffits f821 LF x2' Deepj
Joint Sea (ants - Eke do r Walls
Staffdd for wi ridows
Joint Sea (ants -G lass
Stme}rofR - Glass SoJa than 60
T 1203 - Modify CW to Stu retro nt near elevate m
Curtain Wall
T 1203 - Modify CW to Stu retro nt near elevate rs
E3d&im Doan - Gates
Exterior Door - Single
Al u mi n um Ste ref m nt Door -Si ngle
Pairds & Coatings, ext doers, flush, hath sides, re 11 & inrush, prime r+2 toots, Q tenor latex
Fall Protect o n Cab Ie wit h stat o ns 4' DC
Standing Seam Rmfi ng/ Cover Board
E PDM Roof ing /Cover Board / R30 insl
Accent Seff it Metal Panel
Ru b be r Wal kpads 3'
Parapet Caps
Ice and Water @ standi ng Seam
Aluminum Gutters !§ Downspc uts
Heat Trace on Roof
Mix Flashings
Roof Hatc hes
Snow Fence
Glass Handrail Nea r Escalate m 42" high
In Wall Blocking !§ Backing
Soffits for Ducts f550 If x6'j
Furcut Columns for MEP
Metal St uds and D rywall - I me rm r
Shaftwal I
Knee walls for m it kvc rk
1' to II knee Wal Is fo r f in t u hes
T E42.16 - Remove 31, SF- Remove Metal Studs and ❑rywa ll- interior
T E42.19 - MN FG Fin T ube - Remove 1' tal I knee walls fc r fi n t u hies
Doo r LI pg /odes Budget fg lass, a peners ect j
Si ng le Door - H M 1
Si ng le Door - H M2 f Wmd j
I me rm r Window Frames
Frame Install
Paint Frame
Paints & Coatings, int latex, zero vat, dors, flush, both sides, re11 & brush, primer +2 coats
Fire Place
Fim Place Flue
Recessed Stai riles Steel G rate Near Gate 6
Recessed Stai nless Steel Grate at Gate 1- Linear
Si ng le Door - H M3 -1/4" SS P late f Co rner G uard j
Window Sil Is and A pro n at Ste ref m nt Window Above Fin -Tu bes
T E42.19 MN FG Fin to be enc losu re - Remove W ndow Silk
Code Req Signage
So lid Su nate To ilei Cc m partme nt5
Urinal Sc ree ns
Td let accessories, diaper changi ng static n, Plast ic, mcessed, wk h sta in less stee I flange
10.28-1313-0610
Tax let Accessories, dispenser un its, towel d is pe nser J6 waste mceptac le, 18 galla n capac ky
10-28-1313 - 0900
Tax let Accessories, grab bars, straight, stainless sMel, 24" Img
10-28-1313 - 1120
Tax let accessories, grab Kars, corner, stai nless stied, 36" Img
10-28-1313-2300
Tax let Accessories, ha rd drye r, su rface me u nted, dot ric, 110 vie It, 20 amp
10-28-1313-3700
Tax let Accessories, mi rm r, 48"x24", with 5"sst shelf &ss 3/4"sq uam fra me
10.28-1313-4100
Tax let Accessories, mop holders[ rip, stai n less stee 1, 5 he lde m, 48"long
10.28-1313-4220
Tax let accessories,napkin/tam po n d ispense r, su rface me u nt
10.28-1313-4250
Tax let Accessories, san kary napkin roe ptac le, recessed
Page 2
4,57E -0Q sf
1,706.(X1 sf
2,449.(X1 sf
21AGS- X1 sf
f 1,000.00 j sf
175.(X1 sf
614.00 sf
138.00} Jf
20,654.(X1 sf
175.(X1 sf
20,654.(X1 sf
175.(X1 sf
10,052.(X1 sf
1,331)101 sf
2,866.01 sf
LOQ sf
175.0X1 sf
1,642.0X1 sf
20,654.0X1 sf
7,429.0X1 sf
7,429.0X1 sf
4,325.0X1 sf
1,365.0X1 sf
3,104.011 sf
f 1$40.0X1 j sf
ROD ea
60@ ea
2DD ea
11.0X1 ea
IMAD ea
32,808.21 sf
9,588112 sf
1,602.00 sf
180.00 Ink
245.00 Ink
32,808.21 sf
84.00 If
804.00 If
112.00 If
201) ea
1,114.0X1 If
257.0X1 If
55,437.01) sf
3,30D -OD sf
LOAD ea
17,309.01) sf
2,711.01) sf
7010D sf
310.0X1 If
f2A03 (P sf
f31(1.00I If
ea
SOD ea
33 -OD ea
201) ea
51 -OD ea
51 -OD ea
SOD ea
LOD ea
23 -OD vH
105.00 sf
30.00 sf
7.00 ea
310.00 If
(31D.00l If
55,437.00 GSF
25.00 ea
600 ea
SOD ea
SOD ea
27.0X1 ea
EDD ea
ROD ea
21.0X1 ea
20D ea
20D ea
18.0X1 ea
9.(X1
14(X1
14(X1
075
14(X1
14(X1
501X1
255.(X1
251)
251)
425
425
3225
79 91)
5241
75,59163
5241
111.01)
10X1
201)
10X1
78.01)
78.01)
981X1
981X1
1,857.58
1,857.59
2,001101
22113
81101)
250D
1601)
1601)
IROD
21101)
1175
IROD
IROD
10X1
3,001101
IROD
801100
1125
IROD
1,2001X1
1301)
1601)
1301)
21101)
1301)
21101)
541,185
$23,884
534,286
S15,795
f$14,030j
$2,450
$311700
535,190
$51,640
$438
587,782
$744
$324,200
$IOCy265
SssQ2Q7
$75,592
S9,172
SIEy420
$2QE52
$14,858
S7,428
S337,350
S10Cy470
$304,192
f$1S0,92q
$9,288
S11,146
Sam
5242
$9,600
$8211206
$153,409
$25,632
S2,700
S49DO
$24,6111
S1,260
$12,(160
S112
%000
SIEy710
$2115,600
SIA848
$49,5DO
S12,000
$225,017
543,376
59,100
56,200
fS26,000j
f$6,200j
1,547.98
S7,740
2,06398
$68,111
1,857.58
SA715
151101)
S7,E50
82E2
$4214
2204
Site
34,999.99
535,000
2011(X'
$4601)
100.00
$111500
1200'
$3,600
750D
5525
711,01
54700
71101)
f$21,700j
1115
$8,306
2,657.68
$6fy442
401101)
S2,400
60000
SA000
45001)
S2,250
5001)
S1,350
12001)
$720
700.01)
56,300
300.01
%300
100.01
5200
450.00
$901)
65.00
S1,170
HENSEL PHELPS
ECAT Concourse Expansion
Plan. 3ji.c. Manage.
HP Esti mate beta i l Back up Report - UNIFOR MAT
Estimate: Master Eagle V27 - Revised 6 M
Estimator: Be ride, Kyle
Status: Active
Report date: 8/24/2017
Job Sixe: 55,437 gsf
2:18A9 PM
Owner: ECAT
Rev sign: 02
Tata I
Description
Quantity
llnitcost
Amount
10.28-1313-4300
Toi let Accessories, m he hoo k, mgu lar, s ingle
27.00 ea
2400
$698
10.28-1313-5000
Toi let Accessories, soap d is pe nser, s urface mo u rat
17.00 ea
4000
we
10.28-1313-5600
Toi let Accessories, shelf, stai n less stee l 16'x5"
27.00 ea
75.00
$2,025
10-28-1313-6000
Toi let Accessories, to i let seat cover dispense r, stain less steel, su rFece mou nt
27.60 ea
80.60
$2,166
10-28-1313-6200
Toilet Atce vies, toilet t m ue dispense r, stain less steel, su rFece mou nted, do ub le m l l
27.60 ea
40.60
$1,080
1044-16.13-1100
Fire extimg rh rs, dry the mical, pmssu raed,standard type, po rta ble, pa inted, 20 lb
5.00 ea
15000
$750
12-36EL17-0210
So lid Su rface Bat h mo mCountertops
61.00 Ink
20000
$12,200
12-36-6117-0210
u ndemou nter Brac kets
15.00 ea
8000
$1,200
C20M Stair canstfuckfort
03-30-53.40-6850
Cc m rete i n Stair Pa m - Stairl
19.00 VLF
7143
$1,000
OS -51-19.50-0325
Stairl - Metal Pare
12.00 vk
50000
%000
OS -51-1%50-0325
Stair3-Mai n Entry
12.00 vk
5,00000
$6Q000
OS -51-1%50-0325
Stair4-Metal Pan
12.00 vk
55000
%600
05-51-1%50-0325
Ships [adder
200 ea
4,95001
$$900
05-51-1%50-0325
stairs - Metal pan
ROD vk
956.60
$4,750
05-51-1%50-0325
stair l - Metal Pare
15.60 vk
956.60
$14,250
05-51-1%50-0325
Stair 6 -Metal Pare
ROD vk
956.60
$4,750
09-91-1342-0310
Paint Stairs
63.00 vk
11OIE
%C D
03910 Well Finishes
0441-1010-0520
Fi m p lace St. ne Wal l
91.00 sf
6991
$00362
0441-1010-0520
Stone Wal l at E levators
1,160.00 sf
11485
$133,231
09 -28 -1310 -DIED
Tile Bac erboard
6,08.S.O0 sf
199
$12,130
09-30.1310-1300
Base - Tile fB-2j
834.00 If
16.OD
$13,344
09-30.1310-1300
Base - Fin Tu he Sh m ud fB-4j
310.00 If
40D
$1,290
09-30.1310-1300
Base - Tile fB-3j
572.OD If
140D
$8,008
09-30.1310-1300
TE2.19-MNiFG Ped istal Base boa rd Base- Remove Fin Tu be Sh m ud f63j
f310.00j If
40D
f$1,240j
09-3D-1310-5820
Tile 24"X48" (WF -2j
2,979.0D sf
26.98
$SQ384
09-30.13 10-5820
Tile Accent- Material Al khwance
5ss.00 sf
15.OD
$8,384
09-30.13 10-5820
Tile Aaerrt - Labe r Al khwance
5ss.00 sf
350
$1,954
09-3D-1310-5820
Tile Wall (WF -3 Materia l Allows rice
2,547.OD sf
7.OD
$17,831
09-30.13 10-5820
Tile Wall fWF-3j-Labe r Al lowanm
2,547.OD sf
350
$$9D3
09E5-1313-1110
Base - Ru b berf B -1j
2,407.00 If
299
$7,203
09E4-1310-1000
Fab ric Wrap ped Acoustical Panels{WF-lj-Material
4,220.OD sf
5.51
$23,298
09E4-1310-1000
Fab ric Wrap ped Acoustical Pa ne Is{WF-lj -Labor
4,220.OD sf
8.81
$37,189
09-91-2372-0840
Pai rated Walls
26,00E -0D sf
L10
$28,648
C3910 Floor Finishes
Ri-354310-0410
Po lished Co neat. Floors fFL-lj
14,611.00 sf
5.19
$75,773
Ri-354310-0410
T E42.16 - Remove 31, SF- Remove pol is hed cc m floe rs
f500.00j sf
5.19
fsz-%3j
07-19-1%10-0020
Sealed Co m rete fFL-2j
5,398.OD sf
111
$5,988
07-19-1%10-0020
T E42.16 - Remove 31, SF- Remove Sea led Conc rete
f1500.00j sf
111
f$1,664j
09-30.13 10-3000
T ile Crac klsolatian mem b rane
2,246.00 sf
350
$7,852
09-30-1110 - 3000
Tile Floors 113"X36' (FL -3 Material Al khwance
2,246.00 sf
7.00
$15,726
09-30-1110 - 3000
Tile Floors 189X36" (FL-3Laber Al khwance
2,246.00 sf
15.00
$33,690
09E8-1-1 M-0210
Carpet TiefFL4j- Material Allowance
29,255.00 sf
356
SEEy275
09E8-1-1 M-0210
Carpet TiefFL4j -Labor Allowance
29,255.00 sf
200
$48,518
09E8-1-1 M-0210
TF112.16-Remove 31, SF - Remove Carpet - Labor&Mate ra it
(1,000.00]sf
5.56
651560
C3DCi9 Ceiling Finishes
0841-26.10- 1220
Glag Smoke Baffle f Escalat.0
105.00 11
35000
SRC 750
0841-26.10- 1220
Glag Smoke Baffle f5tairj
11.00 If
35000
$3,850
0841-26.10-1220
G lass cei Ii ng i n Vest ib u le
80.00 If
36.00
$2,880
09-29-1010-0350
Gyp Board Ce it ing It LG -2j
7,507.00 sf
6.02
$45,156
09-29-1010-0350
Gyp Board Ce it ing It LG -2j
(I joco AOj sf
6.02
f$6,015j
09-51-2310- 1130
ACT 2.2 fCLG-3j
1,928.00 sf
7.01
$13,525
09-54-26.10-1000
Suspended Wood Cei Ii ng fCLG-lj
30,094.00 sf
29-O0
$872,720
09-54-26.10- 1000
TE42.16 - Remove 31, SF- Remove Suspended Wood Cei Ii ng
f500.00j $f
29-O0
f$14,500j
09-54-26.10-1000
TE42 A6f-Wood ce it ing ekio ie ncy materai l or quant ay change
f3,967.00]sf
29-O0
{$115,042]
09-91-2372-ONG
Pai rat Ce it ings fCLG-2j
7.507.00 sf
110
%270
09-91-2372-ONG
T E42.16 - Remove 31, SF- Remove Painted Ce it ings
f1500.00j sf
L10
f$1,652j
01010 Elevators & fifty
09-30-1310-3000
E levato r T ile Floo m- Mate rial A llowance
75.00 sf
7.00
$525
09-30-13.10-3000
E levato r T ile Floo m - Labor Allows me
75.00 sf
350
$262
14-24-13.10-2050
Hydraulic passe tiger E levator
200 ea
1[@,578.91
$201,158
01020 Esca latars& Maul ng Walks
14-31-10.10 - 1120
Esm We rs, enameled steel, 48"wide x 15 floor to floor height
200 ea
144,42104
$288,842
02090Other Pi u m hl ng Systems
22-05-7620-0240
MTECH P Iu m b ing Pm poral - Base
LOD Is
670,457.02
$67Q457
22-05-7620-0240
Alternate Bat hmem Fhdums
{1.00] Is
9,09102
($91091]
03090 Other HVAC Systems& Equipment
23-3346.10-4010
MTECH HVAC Pm poral - Base
LOD is
2,141,47400
$2,191,474
23-3346.10-4010
MTECH HVAC Pm poral -Te-i n of Ehdst ing Systems
LOD Is
152,777.98
$152,778
23-3346.10-4010
MTECH HVAC Pm poral - Bond
100 Is
35,176.01
$35,176
23-3346.10-4010
T E42.16 - Remove 31, SF - HVAC&Plumbing
f3,000.00j GSF
5.00
f$15,000j
23-3346.10-4010
TE42.02A-Save ehdst ing Slab - Sawcut a rd Stec kp ile f4lt 21
LOO Isum
29,41200
$29,412
23-3346.10-4010
TE42.19-MNFG Fin Tube
LOO Isum
36,68498
$3EyGE5
23-3346.10-4010
TE42Al-Westgeneraterto remain -Remove Plumbing
fl.00j Isum
4237.00
f$4,237j
23-3346.10-4010
TE42Al- West generate r to remai n - Mods to Exha ret
LOO Isum
19,99999
$2Q000
940105prinkle4
21-13-16.50-3740
Derno and Make safe
LOD Isum
10,20002
$1Q200
21-13-16.50-3740
Manua l Wet Stand pipe
LOD Isum
72,40001
$72,400
21-13-16.50-3740
Leve 11 Sp d n klem
1.00 Isum
172,29997
$172,300
21-13-16.50-3740
Leve 12 Sp d n klem
1.00 Isum
164,20002
SIE4200
21-13-16.50-3740
Add Fi re Pmtect o n P ress ure Reduc ing Valve Assem*(Allowance I
100 Isum
IE'Suaw
$IEy500
21-13-16.50-3740
TEf12.16-Remove 31, SF -Fim Pranted on
WOOD .00j0
200
f$5,999j
05010 Electrical Service & I7Tstrih ution
26-24-13.30-2000
Genmratw, EM Distribution, UPS& D rib ut ion
LOD Isum
839,39198
$839,392
Page 3
HENSEL PHELPS
ECAT Concourse Expansion
Plan. 3ii.c. Manage.
HP Esti mate beta i l Back up Report - UNIFOR MAT
Estimate: Master Eagle V27 - Revised GMP
Estimator: Be ride, Kyle
Status: Active
Report date: 8/24/2017
Job Sixe: 55,437 gsf
2:18A9 PM
Owner: ECAT
Rev Bion: 02
Total
Description
Quantity
llnitcost
Amount
2&24-133Q-2000
TE42.16-Remove 31, SF - uettntal
f3,000.00j GSF
5.00;
{$151000]
26-24-1330-2000
TE42.02A-Save eAst ing Sla h -Crmdt walker duct
LW Isum
f42,000.00j
{$82,000]
26-24-1330-2000
TE42.Q1-%Wstgeneratcrtc remain- Remove Elatncal Costs
f1.00l Isum
206,0611.69
{$206,061]
26-24-1330-2000
TE2.23- Weed gate 3 with re rmal power l LO a me rgency - VE cpticnI
(1.00] Isum
17,91338
f$17,963I
26-24-1330-2000
E rco m Cuts on P he re cal l$/ 11/2017
LOQ Isum
f200,000.001
f$200,claq
26-24-13.30-2000
Erc P&P B ds
LOQ ISum
34,999.63
$35,000
85020 L1gtltl ng& Branch Wiring
26-51-13.50-9015
Lig ht i ng, Cont rod&Branch Wiring
LOQ ISum
727,737.98
$727,738
85080 Cam m u nlcatlans & Secu rity
27-54-13.50-0010
Cc mm u n.&Sec urity, AV, OAS, CCN, ACS, PA Raceways 0 my
LOQ ISum
191,34200
$191,342
05090Other Electrlcal Se rvlces
f De mo, to mpo rary, bra m h pourer, ma han kal cc n recbe ns, h ui Id i ng cc nnect ions, food service,
26-32-13.16-2400
fi re ala nn, l g ht n ing p mtat o n l
LOQ lsv
5ss'am i
$559,00
26-32-1316-2400
New Bu ildi ng Tem p Lig ht i ng- Move to Te m p Sato r
LO0 Isum
{33,000.00]
0AMP
26-32-1316-2400
New Bu ildi ng Tem p Poore r- Move to Te m p Sato r
LO0 Isum
{14,000.00]
f$14,000I
EW10 Flxed Furnishings
12-24-13.10 - 0400
Mao Shades en SW Curtis in Walls
385.00 sf
38.96
$15,000
E2020 Moveable Furnishings
12-56-33.10-1150
He Id room -Seats
492.00 ea
425.00
$209,100
12-56-3310-1150
Hold room - Casual Seat
80.00 ea
1,Saam
$1211000
12-56-3310-1150
He Id room -Coffee Tab le
20.00 ea
90000
$111000
12-56-3310-1150
He Id room - 8'Co m m unal Tab le
4.00 ea
8,00000
$32,000
12-56-3310-1150
He Id room - 12'Co mm u nal Tab le
LOQ ea
10,00000
$111000
12-56-33.10-1150
He Id room -Stools
44.00 ea
45000
$1$800
12-56-33. t0 - 1150
Adjust from Sub Imput
LOQ Is
36,77400
$3Ey774
F 1040 SpeclaI Fact lltles
01-10-60.00-HP1025
Final(1 -Up Estimate -Bldg
55,437.00 sf
11.20
$11,087
F2010 Sul Id ing Elements Demolltlan
0231-16.13-0080
Building De mo
21,274.00 sf
1215
$258,514
0231-16.13-0080
Se lett Roof Demo fo r EAst ing Standi ng Seam
1,550.00 sf
6.08
$$418
0231-16.13-0080
Re move Stai. and Assoc fated Cmc rete
1,500.00 sf
6.08
$$114
0231-16.17-0440
Re move east ing b ui Id i ng 6"SCIG
21,274.00 sf
203
$43,085
0231-16.17-0460
TE42J02A- Save e>asting Sla b-Portionnot demo
f11,400.001sf
203
f$2ADES1
0231-16.17-1140
Foundatim Removal
1,300.00 If
40.51
$52,663
0231-16.17-1140
TE42 A2A- Save east ing Sla b - Po rt ion not demo
f640.031 If
40.51
f$25,926I
12-05-05.10-5200
Se lett ive de mol it im, f tired seati ng, per seat, Sm re fo r Owner
650.00 ea
1216
$7,904
AConcourse ExpaIns ion SubtotaI
55,437.00 GSF
2$6.12
$1SA6L499
B TSA Finishes & MEP
01010 Pa rtltlo n .
0831-26.10 - 1220
Glass ❑ wide r Wall at TSA
1,224.00 sf
8000
S97,920
09-22-16.13-2825
Metal Studs and Drywall -12' -TSA Area
4,208.00 sf
1300
$54704
CIM 1nteriar Boars
08-33-16.10-0300
Security Co i Ii ng Door
300 epng
13,00001
$3$000
03010 Wall Flnlshes
09435-1313-1110
Base- Rubber [B-4
X9.00 If
299
$1,194
09-91-2372-0840
Pai nted Walls[WF3j
3,302.00 sf
L10
SA638
03020 Fluor Flnlshes
09438-1310-0210
Carpet Tile f1`1_3l- Material Allowance
6,533.00 sf
356
$23,275
09438-1310-0210
Carpet Tile fFL3l-Labor All- a
6,533.00 sf
200
$13,068
09469-1310-0020
TE42 A2A- Save e3dst ing Sia b - Access Floo ring &Ram ping
5,300.00 sf
18.00
S95,400
03030 CeTITrg FTnishes
09-51-23.10 - 1130
ACT 2.2 (CLC -31
6,533.00 sf
7.01
$45,828
02090Other Pi u m at ng Systems
22-05-7620-0240
MTECH P Iu m b ing Pre poral - TSA
LOQ Is
16,49202
$1Cy492
03090 Other HVAC Systems & Fqul pment
23-3336.10-4010
MTECH HVAC Pre poral - TSA
LOQ Is
116,45497
SIIEy455
04010Sprinklem
21-13-16.50-3740
Fim Sp rin klers- TSA Ama
LOQ Isum
18,099.98
$18,100
85020 L1gtltl ng& &a nch Wlrl rg
26-51-13.50-9015
Lig ht i ng, Cont rod&Branch Win ng
LOQ Isum
95,GELR1
S95,G81
85080 Cam m u nlcatlans & Secu rity
27-54-13.50-0010
Cc mmun.& Sec u rity, AV, DAS, CCN, AC5, PA Race ys0nly
LOQ Isum
32,019.00
$32,019
05090Other Electrlcal Se rvlces
fDe me, to mpo rary, branch power, ma han kal cc n recbe ns, b ui Id i ng cc nnect ims, food serwte,
26-32-13.16-2400
fi re ala nn, l g ht n ing p mtat o nl
LOQ Isum
216,938.03
$21Ey938
F2010 Bulldlrg Elements Demalltlon
0231-16.13-0080
De me I Mere r Part dims near TSA (431If1
4,310.00 sf
202
$8,727
0231-16.13-OWD
Demo Ceiling /Tie Into Existing Building
1,000.00 sf
5.06
$5,063
09-05-05.10-1200
Cei Ii ng De me rear TSA -ACT
3$91.00 sf
051
$1,818
09-05-05.20-0560
Flm ring Demo Near TSA - Carpet
3$91.00 sf
051
$1,$19
09-05-0520-0560
Flm ring Demo at TSA area - Carpet
3,700.00 sf
051
$1,873
B TSA Fin ishes & M E P Subtotal
6,913.00 GSF
130A9
$889012
C Concessions Finishes & MEP
01010 Pa rtltlo n .
09-22-16.13-2825
Metal Studs and D rywaM-13'-Cetesaiws
3]92.00 sf
1300
$42,796
C1A20Inter lar Boors
(A-33-16.10-0300
Bar Co i Ii ng Door
1.00 opng
5,00000
$5,000
(A-33-16.10-0300
Retail Coil ing Doo r
1.00 opng
8,00000
$8,000
C 3010 Wall Flnlshes
09-30-1310-1300
Base - Tile fB-2I
70.00 If
1EAn
$1,121
09-30-1310-5820
Tile 24" x 48 " fWF-2I
280.00 sf
26.98
$7,555
09-30-16.10-0100
Base -8" Quarry T ile Cove Base fB-5I
182.00 If
15.00
$2,730
09465-1313-1110
Base - Ru b berf&ll
tslcm If
299
$581
09-77-3310-0030
Full Height FRP fWF-5I
1,820.00 sf
5.51
$111024
09464-1310- 1000
Fab rk Wrapped Acousti al Panels fWFlI Material
420.00 sf
5.51
$2,314
09464-1310-1000
Fab rk Wrap ped Acousti a l Panels fWFll -Labe r Al lowance
420.00 sf
8.81
SA701
Page 4
HENSEL PHELPS
ECAT Concourse Expansion
Plan. 31i.c. Manage.
HP Esti mate beta i l Back up Report - UNIFOR MAT
Estimate: Master Eagle V27 - Revised GMP
Estimator: Be ride, Kyle
Status: Active
Report date: 8/24/2017
Job Sixe: 55,437 gsf
2:18A9 PM
Owner: ECAT
Rev sign: 02
Tata I
Description
Quantity
llnitcost
Amount
09-91-2-172-0890
Pai nted Walls
2,388.00 sf
110
$2,631
03000 Flaar FinlglnCvy
03-3543 10-0410
Po lished Cc n -t. Floors
1,458.00 sf
5.19
$7,561
0i-3543 10-0410
Floor Protection
1EA69.00 sf
104
$16,671
07-19-1410-0020
Sealed Cc. rete
231.00 sf
111
$256
09-30.1110-3000
T ile Crac k Iso lat o n mem h rane
1,251.00 sf
350
$4374
09-30.1110-3000
Tile Floors -Quarry Ti le 8'M
1,251.00 sf
1299
$16,248
03030 Ceiling Finishes
09-54-26.10-1000
Suspended Wood Cei Ii ng fCLG-lj
873.00 sf
28.00
$24444
09-91-23.72-000
ACT 2'%4'Cei Ii ng - Washab le fCLG-5j
1,251.00 sf
6.00
$7,506
02090Other Pi u m hang Systems
22-05-7620-0240
MTECH P Iu m h ing Pro posal- Kitchen
100 Is
17,506.01
$17,506
03090 Other HVAC Systems & Fqul pment
23-3346.10-4010
MTECH HVAC Pro posal- Kitchen
100 Is
118,237.00
$118,237
04010Sprinklem
21-13-16.50-3740
Fire Sp rin klem-Concessions
100 Isum
7,70000
$7,700
D5020 Llghtl ng& &a nch Wlrl ng
26-51-13.50-9015
Lig ht i ng, Cont rol&Branch Win ng
100 Isum
23,03198
$23,012
051130 Cam m u nlcatlans & Secu nity
27-54-13.50-0010
Cc mm u n. & Sec u rity, AV, OAS, CCTV, AC5, PA Raceways O my
100 Isum
12,38100
$12,383
05090Other IFlectrlral Sen elces
foe mo, to mpo rary, b ra nc h power, -han hal cc n nectic ns, h ui Id i ng cc nnec ions, food service,
26-32-1116-2400
fi re ala nn, l g ht n ing p retest o nj
1.00 Isum
106,28199
$106,284
C Concessions Finishes & MEP Subtotal
3,245.00 GSF
13826
$444654
D Passenger Boarding Bridges
04010Sprinklers
21-13-16.50-3740
Fire Sp rin klers- let Bridge Dry System
LOD lsam
17,801100
$17,800
05030 Cam m u nlcatlans &Sew nity
27-54-1150-0010
Cc mm u n.& Sec urity, AV, DAS, CCN, AC5, PA Raceways O my
LOD lsam
16,37000
$16,370
27-54-13.50-0010
Low Vo Rage - Gates Funct ion
100 Isum
450,00000
$450000
D5L190Other Electrical Se mTm
(De mo, to mpo rary, branch power, ma han hal cc n nectic ns, b ui Id i ng cc nnecions, food service,
26-32-13.16-2400
fi re ala nn, l g ht n ing p retest o nj
100 lsv
55,82098
$55,821
F 1010 Specia I St ructures
32-34-2010 - 0700
let Bridges - Gate 1
ea
32-34-2010- 0700
let Bridges - Gate 2
ea
32-34-2010- 0700
let Bridges - Gate 3
ea
32-34-2010- 0700
let Bridges - Gate 4
ea
32-34-2010-0700
Fixed let Walkway fWas 551Hj
If
32-34-2010-0700
Ground Power Un it
ea
32-34-2010-0700
M BA's fmn b ile bridge adapte rj
ea
32-34-2010-0700
Preco rd iticn Ai r - Not Included
ea
32-34-20.10-0700
GC to CM P-eng. r Beard ng Bridges
100 LS
M,998.54
$59,999
D Passe nge r Boa rding Bridges S ubtot a 1
10.82
$599990
E Te mi pora ry
Temp Fed Iltles
01-10-511,100- HP123D
P reject Sign fNew Cc nst rmt ion&Phasi ngj
100 ea
415000
$4150
01-10-511,100- HP123D
Dimc: ional/Warn ing Signs - Phas ing Sfruotu res - Allowance
100 ea
3,00000
SA000
01-10-511,100- HP123D
Potable❑ d n king Wate r Coder- P hasi ng Strand u res
19.00 me
45.00
$855
01-10.50.00-HP123D
Tem po rary Cc nst ruct o n Fe nc i ng/Silt Fencing
19.00 me
2,10000
$39,900
01-10.50.00-HP123D
Barricades -Hauling
23.00 ea
75000
$17,250
01-10.50.00-HP123D
Covered Wa lkways& Pedestrian Access f Dec ks As Req ui red j
LF
01-10.5000-HP123D
Handrails/Toe Boards/ Ope ni ng P rotectic n - New Bu i Id ing
100 ea
7,07000
$7,070
01-10-511,100- HP123D
Safety Nets -New Building
10.00 ea
25000
$2,500
01-10-511,100- HP123D
Temporary5tairs
100 ea
Cp0000D
$00000
01-10-511,100- HP123D
Fire E#i ng uishers- Phas ing Sfructu res
29.00 ea
811,100
$2,320
01-10-511,100- HP123D
De mo Decks &Ramps
3,000.00 SF
5.00
$15,000
01-10-511,100- HP123D
Tem p Held me m Dec ks fi nc l ud i ng red j
3,00.00 SF
17.50
$52,500
01-10-511,100- HP123D
Mix to bsde Signs
1.00 ea
5,00000
$5,000
01-10-511,100- HP123D
Hau Ii ng to/fro m lob
100 ea
15,00000
$15,000
01-10-511,100- HP123D
Tunnel Maintainace
456.00 HR
4485
$20451
01-10-511,100- HP123D
Tunnel Material FOB- PTAC Units
11.00 EA
20,00000
$220000
01-10-511,100- HP123D
Assemble Tunnel and remove
11.00 EA
400000
$44000
01-10-50.00-HP12M
I me rho r Tu n rel Demo a rd Bui Ido ut
1,500.00 sf
211,100
$30000
11 Tem para ry P hasing Str uct ures Faulty
01-M-50.00-HP123D
Temp St ruct ure- Mod u lar Rent (3 t rai le m
7.00 me
1,80000
$12,600
01-10.50.00-HP123D
Concessions Trai le r(gk24)-Built Out w/ Kitohe n Eq u ip ment
100 ea
35,00000
$35,000
01-10.50.00-HP123D
Concessions Te ntf40k60'j(Inc lud ing Heat i ng and Lighti ngj fNnt l ns ulatedj
ea
01-10-511,100- HP123D
Tent Sla b Conc rete
CLIYD
01-10-511,100- HP123D
Cc memion Tent Tab les&Chairs
100 ea
5,00000
$5,000
01-10-511,100- HP123D
Temp A -Roads
100 ea
Cp0000D
$00000
01-10-511,100- HP123D
De mo Cc n-io ns Te nt Slab
sf
01-10-50.00 - H P 1230
Tent Sla b l ns ulat o n
ea
01-10-50.00 - H P 1230
Temp St ruct ure - Mod u lar Set u p & Removal f3 T ra ilersj
100 ea
21,00000
$4000
12 Tem para ry Tal lets / Sa nita ry Sewer - P hasing Str uct ures
01-10-511,100- HP123D
Tem po rary Td lets - Mad u b r-Women's &Men's
7.00 me
2,10000
$14700
01-10.50.00-HP123D
Tem po rary Td lets -Madebr-Men's
me
01-10.50.00-HP123D
Tem po rary Td lets - Water Sapp.ly fw/ Phas ing Sfructu res Water Cast]
100 ea
01-10.50.00-HP1230
Tem po rary TdIMS - Sewer Me -In
100 ea
37,74400
$37,749
1 Temp I11111ties
01-51-1180-0360
Tem po rary Ele[trkAl Servile/Distribution - NEW BU I LDI NG
100 LS
14,00000
$14000
Tem po rary E led rical Servile / Dist rib utic n - Phas ing Structures - 3 Held Roo m t ra iler,
01-51-1180-0360
Cc memion frai le r, temp bat hme m, ext to n rel and i nt t un rel
100 LS
114,137.00
$114137
01-51-1180-0360
Tempo rary E lec rival Lighti ng -N EW BU I LDI NG
100 LS
33,00000
$33,000
01-51-1180-0360
Tem po rary E lec rival Special Syste ms- P hosing St ruct ures
100 LS
10,00000
$100000
01-51-1180-0360
Tem po rary Wate r Service/Dkfri but on - New Buildi ng
100 ea
9,986.00
$9,986
Page 5
HENSEL PHELPS
ECAT Concourse Expansion
Plan. 31i.c. Manage.
HP Esti mate Deta i l Back up Report - UNIFOR MAT
Estimate: Master Eagle V27 - Revised GMP
Estimator: BOMB, Kyle
Status: Active
Report date: 8/24/2017
Job Sixe: 55,437 gsf
2:18A9 PM
Owner: ECAT
Rev Bion: 02
Total
Description
Quantity
Unitcost
Amount
01-51-1381)-0360
Tem po rary Wate r Servile/Dktri but io n- Phasing Structures
1.00 ea
15,00000
$15,000
01-51-1381)-0360
Tem po rary Gas Servile/Distribution - New Bu ildng
L00 ea
25,14LO0
$25,141
01-51-1381)-0360
Tem po rary Gas Servile/Distribution - Phas ing Structures
LOO ea
KClea n-Up
01-51-1381)-0360
Wee kly Clean-Up
1,401).01) MH
57.01)
$7$800
01-51-13.80-0360
Dumpster&Dump Fees
585.01) ea
71501)
$418,275
01-51-13.80-0360
FOD
1,350.01) hr
3001)
$41)500
L Weather Protection / Temp Heat
01-51-1381)-0360
Tem po rary Heat ing Eq ui p me nt - New Bu i Id ing
LOO LS
41),00001)
$41)000
O1-56-1390-0100
Tem po rary EM los ures for New Bu i Id ing
7,801).01) sf
325
$25,351
Tem po rary Heat ing Eq ui p me nt to r P hasi ng St ruct u ms -Cc ncessic ns Te nt On ly f Mod u la rs
O1-56-1390- 0100
1 not uded wit h a hove I
ea
01-56-13.90-0100
Snow Removal
6.00 me
410000
$24,600
M ❑n-Slte Fqul pmem / Hoisting
01-56-13.90-0100
Tem p Use of Elevate r
400 MCI
10,20000
$40,800
5 011, r Costs
01-56-1390-0100
Relocate/P mvideConcemm ns Bar -w/ Cc ncessic ns Tra ile r
LOO ea
01-56-1390-0100
Relocate/P mvide Concemm ns FF&E- w/ Cc messions Te nt
LOO ea
01-56-1390-0100
Permit Fees
LOO ea
1,90000
$1,500
01-56-1390-0100
Sc hed u le Acceleration to meet 22 months
LOO Isum
M,00000
$131)000
E Temporary Subtotal
31.19
$1,729134
5 Sitewvrk
D4010 S p ri nkle m
21-13-1650-3740
Fim Sp rin klers- Site fCon rat to exist i ng FDC Line Be low G rade]
LOO Isum
11,799.98
$11,800
21-13-16.50-3740
Fim Sp rin kler -Bo nd Cost
LOO Isum
480001
$48M
G 1020 Slte Demo Iltlo n & Relocations
0231-13.17-5050
Site - DemoCc nc beyo nd Exkti ng Bu i Id ing -12"Cc nc&49"Base
5,213.00 sf
401
$21)920
0231-1317-5050
Site - DemoCc nc beyo nd Exkti ng Bu i Id ing -12"Cc nc&49"Base -Not Shown
23,730.00 sf
401
S95,229
0231-1317-5050
Re move Exist ing Se ped Cu rb/ Retai ni ng wail
204.00 sf
502
$1,023
0231-1317-5050
Site - Saw Cut T m nch To East Ge ne rator f180LF1
360.00 sf
1505
$5,418
0231-1317-5050
T1211 B- Keep east ing site cc nomte near a levators -Not de mo 12"conc
f11,400A01 sf
401
f$45,7481
0231-1317-5050
T1211 B- Kee p east ing site cc n to near a levators- saw c ut to u ndatiaY6
1,000.00 sf
500
$5,000
0231-1360-1700
De mo East ing Sec u rity Fe nce
95.00 11
1003
SR53
0231-19.19-0164
Dust Co nt m l fFODj
LOO LS
120,40363
$121)404
32-17-2313-0730
De mole[ Stri ping
3,855.00 11
025
$962
G 103051te Earthwork
31-23-16.46-2210
I m po rt U nder Level l New Sla b to Fit l Above Existing Grade &C:rmpart
850.00 ty
7023
$59,700
31-23-1646-2210
Exavate to r Retain i ng Wal l
120.00 ty
5017
%020
31-23-1646-2210
12" Scarit icat o n u nder s pot foot ings
6,600.00 sf
201
$13,244
31-23-1646-2210
Bu ild ing Exravat o n fro m Cc m rete
LOO Is
100,33638
$101)336
31-23-1646-2210
Exavat on for relocated light pole bases
300 ea
1,00336
$3,010
31-23-1646-2210
12" Scarit icat o n u nder site conc rete
31,388.00 sf
L51
$47,247
31-23-1646-2210
T1211 B- Keep east ing site cc nomte near a levators -Less im port %Wt rail Required
(422.00] ty
7023
f$29,6391
31-25-1310-1000
Cc mb-uctic n Ent ra me
4.00 ea
401346
$1G054
31-25-1310- 1000
Erosion Control Maintenance
1.00 Isum
10,03365
$11)034
62010 Roadways
32-06-1010-04M
12" Cc m rete Ap re n Paving
16,763.00 sf
18.50
$311)116
32-06-1010-0400
12" Cc m rete Ap re n Paving -Not Shown
1AA25.00 sf
18.50
$271)563
32-06-1010-0400
12" Co. rete Ap m n Paving -Rep lace Saw Cut to East Generate r f180 LFI
360.00 sf
3000
$11)800
32-06-10.10-0400
TEf225-8"CDOT Paving ILO 12" FM Paving at a 11 site ce nc mte
f31,38&001 sf
500
f$156,9431
32-06-10.10-0520
49" Gravel Base to r Ap m n Paving
233.00 ty
5000
$11,650
32-06-10.10-0520
49" Gravel Base to r Ap m n Paving -Not Shown
20T.O0 ty
5000
$11)150
32-11-2323-6000
Stab it aat o n Fab ric
31,388.00 sf
015
$4,708
32-16-1313-0300
18"Cush
273.00 If
18.00
$4,914
32-16-1313 - 0300
12" wide x 18" T Cu R3 next to Buildi ngf Note 16 on drawi rgsl
463.00 If
5000
$23,150
32-17-2313-0730
let Strip i ng
5,768.00 If
200
$11,536
G2040 site De iopmerd
26-56-13.10-6470
Light Pole Bases
300 ea
70000
$2,100
32-17-1313-1300
Furnish Be l lards
59.00 ea
678.25
$41)017
32-17-1326-1400
6"Bdla sInstall
59.00 ea
15000
$8,850
32-31-1353-0100
13'Ta 11 Secu rity Fence
1[@.00 If
8027
$8,027
32-32-1310-2000
5'Tall Retaining Wall
300.00 SF
8027
$2401131
63010 Water Supply
33-11-1315-3060
Re locate Wate rli ne Amu me 6"
100.00 If
5017
$5,017
33-11-1315-3060
6" Ire n Waterl ine to t he Wate r Ent ry Room
30.00 If
8027
$2,408
63030Stonn Sewer
33-31-13.13-2030
Re locate Sandy Sewer-Assume 1'
1[@.00 If
12041
$12,041
63040 Heat I ng Oast rihutio n
33-51-13.20-4240
Re locate Gas Li ne-Amu me 6"
1[@.00 If
6021
$Cp021
64020 Slte Llglting
26-51-1350-9015
Lig ht i ng, Cont rd&Branch Win ng - Site
LOD Isum
40,33202
$40,332
S S itework S ubtota 1
19.78
$1,06,304
Subtotal
$20,624,593
Markups
General Cc ndit o ns 22mo LSUM
$2,524581
Cc nt ratio rs Bonds
$214694
Builders Risk
$5Ey6D3
General Liab i1 ity Imsuranie
$179,022
Bidd ing & Co nst"tew Reserve
$1,031,230
Contractor's Fee
$1,477,603
Design NTP41- LSUM
$985,351
Design NTP42 - LSUM
$1,511,659
Design CA HTP113 - LSU M
$603,500
Page 6
HENSEL PHELPS
Plan. 3ji.c. Manage.
Estimator: Bo ride, Kyle Status: Active
Job Site: 55,637 gsf
Owner: ECAT
ECAT Concourse Expansion
HP Estimate Detail Backup Report- UNIFOR MAT
Estimate: Master Eagle V27 - Revised GMP
Report date: 8/24/2017
2:18A9 PM
Rev sign: 02
Description
Quantity
Tata I
Unitcost Amount
A01 Phase 1 Erni ron mental Rept
$5,000
A@ Sewer Pe unit Tap
$92,000
A03 Building Permits
$335,000
A06 3 rd Party Testing
$67,880
WS Builders Risk
w/above
ME ECAT New Bld Move
$5,000
A07 A irli ne Move Te mp/New
%000
ACE TSA Move Temp/New
$115,000
A09 Vendor Move Temp/New
$5,000
AM Cc ncessio n Seats & C harge
$10$890
All Gate C ha k -i n Des ks
$177,000
Al2 Ba r Mi Ilwork & Cc u me m
$54000
A13 Wayf ind ing Signage
$84000
A14 Kitchen Equipment
$232,000
A16 Owne r Cont inge ncy
$210230
All Passenge r Boarding Budge
$2,204000
Prem n Costs 11/2016- 9/2017
$185,000
Total Markup5l
$12,405,242
E 5TIMATE TOTAL $33,029,836
P:„c 7
Eagle Airport GMP Proposal
EXHIBIT 5.04B
Bid Package Estimate Detail
HENSEL PHELPS August 18, 2017
Plan. Build. Manage.
PEI HENSEL PHELPS
ECAT Concourse Expansion
Plan. Build. Manage.
HP Est imate Deta i l Back up Re port - B I D PACKAG E D ETAIL
Esti mate: Maste r Eagle V27 - Revised G M P
Estimator: Bonde, Kyle
Status: Active
Repo rt date: 8/24/2017
Joh 5 Qe: 55,437 gsf
211914B P M
Owner: ECAT
Revision: 02
Total
0escri ion
Quantity
Unit cost
Amount
A Concourse Expansion
0.0122 PIumhing
22-05-7620.0240
MTECH P lu m hi ng P ropasal - Base
1-01) IS
670,457.@
$670,457
22-05.7620.0240
Alternate Bathroom Fixtures
11.00] IS
9,091.1a
0.01523 HVAC
23-33-46.10.40IC
MTECH HVAC P roposal - Base
1-01) IS
2,141,474.00
$2,141,474
23-33-46.10.40IC
MTECH HVAC Proposal -Te-i n of EAstl ng Systems
1-01) IS
152,777.98
$152,77$
23-33-46.10 - 40 IC
MTECH HVAC P roposal -Bond
1-01) IS
35,176.01
$35,1%
233346.10-40IC
TE42. 16 - Remove 3k SF- HVAC&Plumbing
13,000.00]GS4!
5.00
1515,000]
233346.10-40IC
TEp2117A- Save existi ng S la b- Sawcut and Stockpile lA It 2j
1-01) lsum
29,412.00
$29,412
233346.10-40IC
TE42.19-MN FG Fin Tube
1-01) lsum
36,684-98
$36,685
2333-46.10-40IC
TE42-01- West ge nerator to re mai n -Re move Plu m bi ng
11.00]lsum
4,237.00
[$4,237]
23-33-46.1..401[1
TE42-01- West ge nerator to re mai n -Mods to E3dia ust
1-01) lsum
19,999.99
$2f1,cm
0.02 2fi Electrical
2624-13.30.2000
Generator, EM Dist ributlon, UPS& Dktri buten
1-00 Isum
839,391-98
$839,392
26-24-13.3.-2000
TE42. 16 - Remove 3k SF- Electrical
13,000.00]GS4!
5-00
1515,000]
26-24-1330-2000
TEp2.02A- Save existi ng S la b- Cred it wa Ike r d uct
1-00 Isum
142,000.00]
1542,000]
26-24-13.30-2000
TEp2.01- West . ge nerator to re mai n- Re move Electrical Costs
11.00] Isum
2D6,060-8
{$206,061]
26-24-1330-2000
TE223-Refeed gate 3 with norma l power l LO a mergency-VE option
11.00]lsum
17,97336
1517,943]
26-24-13.30.2000
Encore Cuts on P hone cal 18/12/2017
1-00 Isum
120(1,000.00]
{5200,000]
2624.1130.2000
Encore P&P Bonds
1-m kum
37,999-6d
$35,00.
(De me, tem para ry, bra nch power, mechanical con nectivns, building Corrections, food
26-12-1116- 2400
ire, fi re alarm, lightning protection j
1-01) lsum
559,860-RS
$5,80.
26-12-1116- 2400
New Bu i Id i ng Temp Lighti ng- Move to Tem p Sector
1-01) lsum
133,000.00]
1$33,000]
2632.1116.2400
New Bu i Id i ng Tem p Power- Move to Tem p Sector
1-01) lsum
114,000.00]
1$14,000]
2651.13.50.9015
Lighting, Control & Branch Wiring
1-01) lsum
727,737.98
5727,736
27-54-13.50.0010
Com m u n. & Secu rity, AV, )AS, CCTV, RCS, PA Raceways On ly
1-01) lsum
191,342.00
$191,342
0.0321 Fire ProlecGon
21-1316.5.-3740
Demo and Make Safe
1-01) lsum
1[1,20(1.@
510,200
21-1316.50.3740
Manual Wet Sta nd pipe
1-01) lsum
72,400A1
$72,400
21.1316.5.-3740
Level l Spri n kem
1-01) lsum
172,299-97
$172,300
21.13-1650.3740
Leve 12 Spri n ke rs
1-01) lsum
164,200-@
$164,200
21.13.1650.3740
Add Fire Protection Pressure Reducing Va bre Amem bly (AJ Iowa ncej
1.00 lsum
16,500-03
516,SOD
21-1316.50-3740
TE42. 16 - Remove 3k SF - Fire Protection
13,000.00]gsf
2-06
1$5,999]
1.0131 Foundation Sup port System
31-6329.13-0065
Rammed Aggregate Piers
1-01) IS
ffi,999.92
$90,000
31-6329.13-0065
Geotech Report
1-01) IS
6,000.08
$6,000
31-6329.13-0065
TE42.04-Add Micropiles
1-01) IS
499,999.89
$506,006
31-6329.13-0065
TE42.04- Delete rammed agg piers
1-01) IS
190,000.00]
1$90,000]
1.02 14 Elevators & Escalators
14-24-13.10-2050
Hydraulic passenger Elevator
2-01) ea
100,57&94
$201,158
14-31-1..1.- 1120
Escalators, enameled steel, 48"wide x 15'f lour to lour height
2-01) ea
144,421-07
$286,842
1.04 Furniture
12-5633.1.-1150
Hold roam -Seats
492.00 ea
425.00
$209,100
12-5633.10.1150
Hold roam - Casual Seat
80.00 ea
1,500.00
$1"eaco0
12-5633.10.1150
Hold roam - Coffee Table
20.06 ea
500.00
$10,000
12-5633.10-SISO
Hold roam- 8'Com m u nal Table
4.00 ea
8,000.00
$32,000
12-5633.10-1150
Hold room- 12'Com m u na l Ta be
1.00 ea
1[1,000.00
$10,000
12-5633.10-1150
Hold room- Stools
44.00 ea
450.00
$19,800
12-5633.10-1150
Adjustfrom Sub lmput
1.00 Is
36,774-00
$36,774
2.0102 Demolition - Building
02-41-16.13-0080
Building Dema
21,274.00 sf
12-15
$258,514
.2-41-1613.0080
Se ect Roof Dema for Existing Stand i ng Sea m
1,550.00 sf
6A8
59,418
02-41-1&n-(1080
Remove Sta irs and Associated Concrete
1,500-01) sf
6A8
59,114
02.41.1617.0440
Remove exkti ng bu ild ing 6"SDG
21,274-01) sf
2-01
$43,0&5
02.41.1617.0440
TEp2117A- Save existi ng S la b- Portion not demo
111,400.00] sf
2-01
{$23,088]
02.41.1617-1140
Foundation Re moral
1,300-01) If
4051
$52,663
02.41.16.17-1140
TEVI-02A- Save existi ng Slab-Portion not demo
1640.00jV
4051
{$25,926]
12-05-05.10-5200
Sele(dve demolition, fixed seating, per seat, Stare for Owner
650-01) ea
12-16
$7,907
2.02 31 Site Demo, Earthwork, QMYitie5, and Site knp mvements
0305-1325-1.50
4" Gravel Base Unde lb,
250-01) cy
10034
$26,087
.305.1125-1050
TE42-07A- Save exist i ng S la b- Portion of grave l
(239.00j cy
10034
($13,9471
31-22-16.10-1101)
Over Excavate 3' u nders la b a nd bri ng in se ect fi 11
2,700-01) cy
80-27
$216,726
31-22-16.10-1100
TE42-.2A-Save existing Slab- Portion of se ect fi 11
(1,267.00] Cy
80-27
($101,701)
2.03 03 Tu r nkey Co nc rete
0311-13.50-0100
Contin uous Footi ng V-8"x 1'D
668.00 h1ft
85-00
$66,780
1)3.11.1150-0100
8"Stem Wal 1-3'Tal1
2,535.00 sf
30.00
0311-13.50-0100
Spread Footings-F4x4
4.00 ea
76006
$3,040
0311-13.50-0100
Spread Footings-F5x5
4.00 ea
1,125-OS
$4,50.
0311-13.50-0100
Spread Foot ings-F6e6
14.00 ea
1,620.00
$22,68.
03.11.1150.0100
Spread Foot ings-F7x7
7-06 ea
2,230.00
$15,610
03.11.1150.0100
Spread Foot ings-F8x8
9-06 ea
2,850.00
03.11.1150-.100
Spread Foot ings-F9x9
3-06 ea
3,800.00
$11,400
03.11.1150.0100
Spread Footings -FIGx6
12.00 ea
2,600.00
$31,200
03.11.1150.0100
Spread Footings-F8x8-ABB
4.00 ea
4,500.00
$18,000
03.11.1150.0300
Tie Bea ms 4' Wide
22.00 Inft
300.00
$6,600
03.11.1150.0300
Tie Bea ms 2' Wide
40.00 Inft
85.00
$3,400
03.11.1150.0100
Fixed Walkway Fou ndatens-F6x6
3.00 ea
1,620.00
$4,860
03.11.1150.0100
Extend 8"Stem wall- Add itional 2'400LN FT
800-06 sf
30.00
$24,000
03.11.1150.0100
TEp2114- Remove a 11 s pread foot ings exce pt for P BB
1-01) IS
1114,080.00]
1$114,080]
03.11.1150.0100
TEp2114- Remove all tie bea ms
1-01) IS
110,000.00]
151[1,000]
1)3.11.1150.0100
TEp2114- Add tie Beams for M lcroP iles
120-01) If
300-01)
$36,000
03.11.1150.0100
TEp2114-Add Pier Caps 4'Th kk
379-01) sf
92-01)
$34,868
03.11.1150.0300
TE42.16 - Remove 5' f rom BLD- De ete SOLF of Sten Walls
1150.00] sf
3.-01)
1$4,500]
03.11.1165.4000
Slab Diamonds
75-01) ea
180-01)
$14,2if1
Page 1
PEI HENSEL PHELPS
ECAT Concourse Expansion
Plan. Build. Manage.
HP Est innate Deta i l Back up Re po
rt- BI❑PACKAGE❑ETAIL
Esti mate: Maste r Eagle V27 - Revised G M P
Estimator: Bonde, Kyle
Status: Active
Repo rt date: 8/24/2017
Jo 6 5 Qe: 55,437 gsf
211914B P M
Owner: ECAT
Revision: 02
Total
Description
Quantity
Unit cost
Amount
03.11.13-85.2656
Elevator Matt Slab 1' Thid,
250.00 sf
40-06
$1O,000
03.11.1185.2050
Escalator Matt S la h l'Th ick
160.00 sf
40-06
$6,400
03.11.1185.2450
Elevator P it Wal is B"Thick
310.00 sf
32-01)
%,920
03.11.1185.2450
Escalator Walls 8"thick (with stem wal Ij
sf
03-11-13.85-245)
P 666' DIA Concrete Pedestals
4.00 ea
7,000-06
$28,000
03-11-13.85-2450
3' DLA Col u m n Concrete E ncaseme nt at tugs
24.00 ea
750-06
$18,000
03-11-13.85-2450
-1'DLA Col umn Concrete E ncaseme nt at fixed bridge
3.00 ea
750-06
$2,250
03-11-13.85-2450
3' Ta 113' DIA Cvlu m n's above Footi ng
3&00 ea
750-06
$28,500
0330-53.40-6850
Concrete in Stair Pans- Stairl
14-00 VLF
71-43
$1,000
033&53.40-7075
Housekeeping Pads
500-06 sf
8-00
$4,000
0331-Dam.0155
5"Sla b on Grade
21,688-00 sf
&00
$173,500
0331.OS35. 0155
TEp2.16 - Remove 3k sf - Remove SDG
[1,000.00] sf
&00
[58,000]
0331.OS35. 0155
TEp2112A- Save ebsti ng S la b - New S lab portion not needed
[8,400.00] sf
&00
[$62,200]
O331.OS35. 0155
TEp2112A- Save ebsti ng S la b- Te i nbo existing sfructu re (Dowel ar CI)
315-06 Inft
56-00
$15,750
0331-05.35.0180
6"SI. b on Metal Deck
35,000-06 sf
7-00
5245,000
0331-05.35.0180
TEp2.16-Remove 3k SF- Remove Metal Deck
(2,000.00] sf
7-01)
[$14,000]
03-62-13.50.0376
Grout, colu m base plate, non-shrink, non-metallic, 2" deep, average
W-06 ea
80-01)
$4,800
05-05-2105.0160
Anc hor Bolts- Install
60-01) set
56-06
$3,006
31-2316.46-2220
Building E-Lion to Earthwork, ind uded in fou nd ation ur4t rates
1-01) Is
[80,000.00]
po'(100j
2.0505 Sir uclu ra l a nd Misc. Steel
05-12-23.17 - 7500
Cvlu m ns (wide flange with base plate anchor halts & caps)
74-01) tars
1,950.00
$141,300
05-12-23.75.7925
Floor Beams
107.00 tan
3,600.00
$385,200
05-12-23.75.7925
Mis Metals
12.00 tan
3,600.00
$43,200
05-12-23.75-7925
Stee l Des g n Cam plehon A Iowa nce
50.00 tan
3,600.00
$180,000
05-12-23.75-7925
Tension Rods
1,150.00 Inft
200.00
$115,000
05-12-23.75 - 7925
Roof Ties @35' OE
22-01) ton
1,750.00
$38,500
05-12-23.75-7925
PiL/Ruof Ladder
4-01) ea
800.00
$3,200
05-12-23.75-7925
Te m pvrary Fa 11 P rotectbn
1-01) ea
21,000.00
$21,000
05-12-23.75.7925
Roof Beams
350-06 tan
3,600.00
$1,260,000
05-12-23.75.7925
TEp2.16-Remove 3k SF - Floor Beams
[20.00]tan
3,600.00
[$72,000]
05-12-23.75.7925
TEp2.16-Remove 3k SF- Remove Roof Beams
[48.00] ton
3,600.00
($172,800)
05-12-23.75.7925
TEp2115- Remove tube steel f rom north eve detail
{21.60]tan
3,935.00
{5&1,996]
05-12-23.75-7925
TE42.38- I ncreme Stee l Efficency- Remove Roof Ties
122.00]ton
1,750.00
[$38,500]
05-12-23.75-7925
TE42.38- I ncreme Stee l Efficiency - Remove portion of roof beams
f52.00j ton
3,600.00
[$187,200]
05-12-23.75-7925
TE4221- Remove 40 psf live bad- Re move Pvrbvn of F lour Bea ms
[14.00]ton
3,600.00
[$50,400]
05-35-13.50-5500
2"-16 Ga. Metal Deck
35,000-06 sf
5.00
$175,005
05-35-13.SO. 5500
2'- 18(3a. Metal Deck
30,452-06 sf
5.00
$152,264
OS•35.1350.5500
TEp2.16-Remove 3k SF- Remove Metal Deck
[2,000.00] sf
5.00
[51[1,000]
05.35.1150.5500
TEp2.16 - Remove 3k SF - Remove Metal Deck
[2,000.00] sf
5.00
[51[1,000]
Os.s I-I9-50.0325
Stair 2-Meta l Pans
12.00 vN
500.00
$6,000
05-51-19.SO. 0325
Stair 3-Main Entry
12.00 vN
5,000.00
$60,000
05-51-19.50.0325
Stair 4-Meta l Pan
12.00 vN
550.00
$6,600
05-51-19.50.0325
Ships ladder
2.00 ea
4,950.01
%,900
05-51-19.50.0325
Stairs -Metal pan
5.00 vN
950.00
$4,750
05-51.19-SO.0325
Stair l - Metal Pans
15.00 vN
950.00
$14,250
05-51-19.50-0325
Stair 6-Meta l Pans
5.00 vN
950.00
$4,750
05-5313.50-0020
85'Tal l Medi Scree n Wa 11
13&00 R
255.00
$35,190
3.0107 Air Barrier and Insulation
0311-13.50-0100
Wate rproof Stem Wal l&Insulation
3,335.00 sf
4.00
$13,340
07-21-13.10-0390
Ceiling Ins u latbn above Tugs [Spray Foam]
14,721.00 sf
2.50
$36,806
07-21-13.10-0390
Wal 16ackup-2" Rigid l nsulativn
20,654-06 sf
250
$51,640
07-21-13.10-0390
TE42. 16 - Remove 3k SF- Remove CeiI ing ins l at Tugs
[1,000.00]Sf
2.5)
[$2,500]
07-21-13.10-0390
TE2 A3- Mod 4 CW to Storefront near elevators-add ins
175.00 sf
2.50
$438
07-27-26.10-0100
Vapor Ba rrbr Under Metal Deck of Roof
42,396.00 sf
250
$105,995
07-27-26.10-0100
Fluid Appl ed Vapor Barrier
20,654.00 sf
4-25
$87,782
07-27-26.10-0100
TE2 A3- Mod 4 CW to Storefront near elevators -Flu id Applied
175.00 sf
4-25
$744
07-95-13.50-2400
4" Expansion hint
448.00 If
200-00
$89,600
3.02 09 Orywal I and Re lated { Excl udi ng ACT)
01-54-23.70-0301
Scaffold for walls
"60,654.00 sf
2-00
$41,308
05-41-13.30-6200
Wal 1lac ku p Drywall,Studs, Bat Insl, Ext De nse G lass for Bvnderimd -Ehl
10,062.00 sf
14-00
$140,88
OS•41.1130.6200
Wal 1 Backup Drywa11, Studs, Bat Inst, Ext Dense Glass for ACM - EA-2
2,273.00 sf
14-00
$31,822
OS•41.1130.6200
Fu rri ng for CMU-EA-3
4,576.00 sf
9-00
$41,185
OS•41.1130.6200
Wal 1 Backup Drywall, Studs, Bat Inst, Ext Dense Glass for Brick - EA4
1,706.00 sf
14-00
$23,884
OS•41.1130.6200
Wal 1 Backup Drywall, Studs, Bat Inst, Ext Dense Glass for Stone - EA-5
2,449-00 sf
14-00
$34,286
OS•41.1130.6200
I me rbr Ai r Ba rrer
21,066-01) sf
0-75
$15,755
05-41-13.30-6200
TEp2.16-RemoveA SF- Remove Wa 11 backu p Eh l
(1'000.00] sf
14-00
[$14,000]
05-41-13.30-6200
TE2 A3- Mod 4 CW to Storefront near elevators -add fra m ing EAS
175.00 sf
14-00
$2,450
05-42-23.50-1220
Para pet F ram i ng, i nsl,cladding - Amu me 2'Tal 11307 lnftj
614.00 sf
56-00
$30,700
07.46.73.10-0500
Fra m ing Backu p for Snff its [821LF x2'Dee pj
1,642.00 sf
10.00
$16,4if1
O7.46.7310-0500
Svffitsfvr Ducts [55014x6']
3,300.00 sf
15.00
$49,500
07.46.7110.0500
Fu r out Cvlu m ns for M EP
10.00 ea
1,200.00
$12,000
08.13.1113. 1800
Frame Install
51.00 ea
150.00
57,650
0322-16.13.2825
Metal Studs and Drywall- Interior
17,309-00 sf
13.00
$225,017
0322-16.13.2825
Shaftwall
2,711-01) sf
16.00
$43,376
0322-16.11.2825
Knee walls for mil huvrk
700-01) sf
13.00
%,100
0322-16.11.2825
l'ta 11 knee Wal is for f in to bes
310-01) R
20.00
$6,200
0322-16.11.2825
TEp2.16-Remove 3k SF- Remove Metal Studs a nd Drywall- interior
[2'00(1.00] sf
13.00
[$26,000]
0322-16.11.2825
TEp2.19-MN FG Fin Tu be -Re move l'ta 11 knee wal is for f in to bes
[31(1.00j if
"6000
[$6,200]
0328-13.SO. 0160
Tie Backerboard
6,085-06 sf
1-99
$12,130
032310.10-0350
Gyp Boa rd CeiI ing (Cl-G-2
7,507-01) sf
6112
$45,156
032310.10-0350
Gyp Boa rd CeiI ing (Cl-G-2
[1,000.00]sf
6112
[$6,015]
3.0307 Metal Wall Panels
07-44-73.10-1300
Cladding-MP-2 Bence raed Meta l Pane l
10'(162-06 sf
3225
$324,200
07-44-73.10-361[1
Cladding-MP-3- A Iu. Cam P. Meta l Panel
2,866-01) sf
52-41
$150,207
07.447110.3010
Scaffolding
1-00 sf
75,81-8
$75,592
Page 2
PEI HENSEL PHELPS
ECAT Concourse Expansion
Plan. Build. Manage.
HP Est imate Geta i l Back up Re port
- B I PACKAG E ETAIL
Esti mate: Maste r Eagle V27 - Revised G M P
Estimator: Sonde, Kyle
Status: Active
Repo rt date: 8/24/2017
Jo 6 5 Qe: 55,437 gsf
211914B P M
Owner: ECAT
Revision: 02
Total
Description
OJ1arnity
Unit cost
Amount
07-4473.10.3010
TE2.03- Mod 4 CW to Storefront near elevators -Add MP-3 MLI P n I
175-01) sf
52.41
%,172
3,04 04 Maso n ry
0422-10.14-0450
Wall Backup-9'CMU•EA3
4,700-01) sf
27.9E
$131,435
0422-10.14-0450
4" G rou nd Face CMU• EA-4
1,706-I1) sf
27.9E
$47,708
0422-10.14-0450
TEp2.16-Reeve SF-9"CMU EA3
(30(1.00] sf
27.9E
[$13,982]
04-41-10.10-0520
Fi replace Stone Wal l
91-01) sf
69.91
$6,362
04-41-10.10-0520
Stone Wal l at Elevaivrs
1,160-01) sf
114.85
$133,231
07-44-73.10-30111
Cladding -Stone at Elevator Wall -EAS
1,330-01) sf
79.90
$106,265
3.05 08 G lass, Glazing, a rad Cu rtainwal I
OS-54-23.70-0301
Scaffold for wi ndows
7,429.00 sf
2.00
$14,858
05-7323.50-0700
Glass Handrail Near Esm latom 42" high
257.00 R
800.00
$205,600
08-1313.13-1800
Al u m in u m Storef rent Door- Single
2.00 ea
2,000.01
$4,000
08-41-26.10-1220
G lass Smoke Baffle(Escalatorj
1115.00 R
350.00
$36,750
08-41-26.10-1220
G lass Smoke Baffle(Sta irj
11.00 R
350.00
$3,850
08-41-26.10.1220
Glass ceil ing in Vesti hu le
80-01) R
36.00
$2,880
08-4313.20.1710
Storefront- G lass Sola rban 60
4,325-01) sf
78.00
$337,350
08-4313.20.1710
TE2 A3- Mod 4 CW to Storefront near elevators
1365-01) sf
78.00
$106,4711
08-44-1110.0150
Curtain Wall
3,104-01) sf
98.00
$304,192
08-44-1110.0150
TE2A3- Mod ify CW to Storefront near elevators
(1,540.00] sf
98.00
[$150,920]
3.06 07 Rooi1 ng
OS-542180.4300
Fall Protection Cable with stations 4' OC
120-01) ea
80.00
%,600
07.42.1110.0100
Stand i ng Sea m Roof ing/ Cove r Bea rd
32,808-21 sf
25-00
$8211,206
07.51.1120.0850
EP DM Roof ing / Cover Beard / 1130 incl
9,588.02 sf
16.00
$153,409
07.51.1120.0850
Accent Snff it Meta l Panel
1,602.00 sf
16.00
$25,632
07-51-13.50-0100
Ru bber Wal kpads 3'
180.00 Inft
15.00
$2,700
07-65-1010-0005
ParapeLCaps
245.00 Inft
20.00
$4,900
07-65-26.10-0020
Ice and Water sta nd ing Seam
32,808.21 sf
0.75
$24,601
07-71-23.30-0400
PJ u m in um Guttem&Downspouts
81.00 If
15.00
$1,260
07-71-23.30-0400
Heat Trace on Roof
804.00 If
15.00
$12,060
07-71-29.10-2500
Mix Flashings
112.00 If
1.00
$112
07-72-33.10-0500
Roof Hatches
2.00 ea
3,000.01
$6,000
07-72-33.10-0500
Snow Fence
1,114.00 If
15.00
$16,710
3.07 08 Odors Frames and Hardware
08-1313.13-1800
Exterior Door - Gates
5.00 ea
1,857-58
%,288
08-13.1113.1800
Exterior Doer- Single
6.00 ea
1,857-89
$11,146
08-13.1113. 1800
Deer U pgrades Budgett&ss, openers er[j
08-13.1113.1800
Single Deer -HMS
5.00 ea
1,547-98
$7,740
08-13.1113.1800
Single Deer- IM2 [Wood)
33.00 ea
2,063-98
$68,111
08-1313.13-1800
I nie rior Window Fra mes
2.00 ea
1,857-58
$3,715
4.0103 Po I ished Cmcrete
0335-43.10-04111
Polished Concrete Floors(F L-Ij
14,611-01) sf
5-19
$75,773
0335.4310-04111
TEp2.16-Remove 3k SF- Remove pol is hed enc floors
(30(1.00] sf
5-19
($2,593)
4.0209 Ti Ie
033&13.10-1300
Base -Ti le(B-2j
834-00 If
16-00
$13,341
033&13.10-1300
Base- Fin Tube Shroud(B,4j
310-01) R
4-00
$1,240
033&13.10-1300
Base -Ti le(B-3j
572-00 If
14-00
$8,008
033&13.10-1300
TE2.19-MNFG Ped isLal Base beard Base- Remove F in Tu be Sh mud (B-4
(31(1.00j if
4-00
[$1,240]
033&13.10-3000
Ti le Crack Isolation me m brane
2,246.00 sf
350
$7,852
033&13.10.3000
Ti le Floors l8"X.36"(FL-3j-Material A11-ce
2,246.00 sf
7-01)
$15,726
033&13.10.3000
Ti le F hom 18'7L36"(FL-3j-Labor Al hwa nce
2,246.00 sf
15-01)
$33,690
033&13.10.3000
Elevator Tile Flom- Mate ria l Al hwa nce
75.00 sf
7-01)
$525
033&13.10.3000
Elevator Tile Fliers -La bar A11-ce
75.00 sf
350
$262
033&13.10.58211
Ti le 24"X48"{WF-2j
2,979.00 sf
26-98
$80,384
033&13.10.58211
Ti le Accent• Material Allowance
559.00 sf
15-01)
$$384
033&13.10.58211
Ti le Accent• Labor PJ Iowa nce
559.00 sf
35p
$1,954
033&13.10.5820
Ti le Wall {WF-3[- Male ria l Al Iowa nce
2,547.00 sf
7100
$17,831
033&13.10-5820
Ti le Wa 11[WF-3j-La bar Allowance
2,547.00 sf
3.50
$$9o3
4.03 09 Carpet & Access Floe ring
0365-13.13-11111
Base -Ru b1ber[B-1j
2,407.00 If
2.99
$7,205
0368-13.10-0210
Carpet Tile [FL-4j- Material A llwanm
24,255.00 sf
3.56
$86,275
0368-13.10-02111
Carpet Tile [FL-4j-Labor PJ hwa nce
24,255.00 sf
2.00
$48,518
0368-13.10-0210
TEp2.16-Remove 3k SF- Remove Carpet- Labor&Mayerail
(1'00(1.00] sf
556
[$5,560)
4.04 09 Painting & Wall Covering &Sealed Co nc
05-12-23.75-7925
Pai nti ng of Mis Meta is
12-01) torr
S50-79
$6,609
05-12-23.75-9040
Pai nti ng of Colu m ns
74-01) torn
1,432-OS
$105,972
07-1319.10-00211
Sealed Concrete[FL-2j
5,39&00 sf
1-11
$5,988
07-1319.10-00211
TEp2.16-Remove 3k SF- Remove Sealed Concrete
[1,500.00] sf
1-11
[$1,669]
0384-13.10-1000
Fa brk Wra pped Acoustical Pane is(WF-1j- Mate ria l
4,220-01) sf
551
$23,248
0384-13.10-1000
Fa brk Wra pped Acoustical Pane Is(WF-1j-La ber
4,220-00 sf
&81
$37,189
0391-13.42-03111
Paint Stairs
63-01) uff
110-16
$6,940
0391.13.70 - 0190
Paints & Coatings, ext doors, f lush, both sides, roll & brush, primer 2 coats, exteier later
11-01) ea
22-05-
$242
(19-9 (M30
Paint Frame
51-01) ea
82-62
$4,214
(19-9 0140
Paints & Coatings, int latex, teo voc doors, f lush, both sides, roll & brush, pri mer .2 coats
5-01) ea
2219
$110
0391.23.72.0840
Painted Walls
25,006-01) sf
1.111
$28,648
0391-23.72-0840
Pai nt Cei li ngs(CLG-2)
7,507-00 sf
1.111
$$270
0391-23.72-0840
TEp2.16-Remove 31, SF- Remove Pai nted Cei li ngs
[1,500.00] sf
1.111
[51,652]
4.05 09 Acoustical & Special Ceilings
032310.10-0400
Exterior Ce it ing a have Tugs -CLG-6
14,721-01) sf
16-00
$235,535
032310.10-0400
TEp2.16-Remove 2k SF- Remove Ce it ing at Tugs -CLG-6
(1'00(1.00] sf
16-00
[$16,000]
0351-23.10-1130
ACT2x2(CLG-3j
1,92&00 sf
7-01
$13,525
0354-26.10-1000
Suspended Wood Cei ling(CLG-5-j
30,094-01) sf
29-00
$872,7211
0354-26.10-1000
TEp2.16-Remove 3k SF- Remove Sus pended Wood Cei l ing
[500.00] sf
29-00
[$14,500]
035426.10-1000
TEp2.06f- Wood cei li ng eff kiency matera it or q uantity change
[3,9E7.00j sf
29-00
{$115,(w)
Page 3
PEI HENSEL PHELPS
ECAT Concourse Expansion
Plan. Build. Manage.
HP Est imate Deta i l Back up Re port - B I PACKAG E ETAIL
Esti mate: Maste r Eagle V27 - Revised G M P
Estimator: Bonde, Kyle
Status: Active
Repo rt date: 8/24/2017
Joh 5 ee: 55,437 gsf
211914B P M
Owner: ECAT
Revision: 02
Total
Description
Quantity
Unit cost
Amount
4.06 06 Rough Carpentry
IB 11-1[1.112-8115"
"6 -"-
In Wa Il Blocki ng&Backing
55,437-00 sf
"-25
$13,848
4.0706 Mi11.rkand C -taps
0&52-10.65-1200
Window Sills and Apron at Storefront Window Above F in -Tu hes
310-01) R
7000
$21,700
0&52-10.65.1200
TEp2. 19 MN FG F in to be a nckm u re- Remove Wi ndow Si l is
[310.001R
7000
($21,7001
12-36-6117.0210
Solid Su rface Bath roam Cou me rEops
61.00 Inft
200-00
$12,200
12-36-6117.0210
U ndercuu me r Bradets
15.00 ea
80-00
$1,200
4.08 10 B u i I d i ng Specia hies
05-5321.50-2200
Recessed Stai n less Steel G rate N ea r Gate 6
1115-00 sf
100.00
$111,500
05-532150-2200
Recessed Stai n less Steel G rate at Gate I - Linear
30-00 sf
120.00
$3,600
0&13.1-113.1800
SingleDoor -HM3-1/4" SS P late (Come r G ua rd j
7-00 Ea
75.00
$525
10,I1.13.13.0500
Sol id Su rface Tai let Cam partme nts
IS -00 ea
2,657.68
$66,442
10,I1-1119.1400
Urinal screens
6-01) ea
400-00
$2,400
1&1&1111.0440
Tai let accessories, d iape r cha ngi ng station, plastic, relcssed, with stai n less steel f la nge
5-00 ea
680-00
$3,000
SDI&1113.06111
Toilet Accessories, dispe nser un its, towel de penser& waste receptade, 22 gallon capacity
5.00 ea
450.00
$2,250
1112&1113.0900
Tai et Accessories, g rab bars, Ara ght, stai n less steel, 24"long
27.00 ea
50.00
$1,350
I&I&1113. 1120
Tai et accessares, grab bars, corner, stainless steel, 36" long
6-00 ea
120.00
$720
10,2&1111.230"
Tai et Accessories, ha nd drye r, su rface mou nted, electric, 110 volt 20 am p
9-01) ea
700-00
$6,300
10,2&1111-noo
Tai et Accessories, m i rror, 48"x24", with 5"sst she If&x314"square fra me
21-01) ea
300.00
$6,300
10,2&1113.4100
Tai et Accessories, map holde r strip, stai n less steel, 5 holder, 48" long
2-00 ea
1110.01
$200
10,2&1111.4220
Tai et accessares,napkin/ta m pan d ispe rise r, s u rface mount
2-00 ea
450.00
$900
10,2&1111.4250
Tai et Accessories, san itary napki n rece ptac e, recessed
18-00 ea
65.00
$1.170
10,2&1113.4300
Toilet Amessares, robe hook, regular, singe
27-00 ea
24.00
$648
10,2&1113.5000
Tai et Amessares, soap d is penser, su rface mou nt
17-00 ea
40-00
$680
10,2&1113.5600
Tai et Accessories, s hell, Ain less stele 116"%5"
27-00 ea
75-00
$2.025
10,I&1113.6000
Tai et Accessories, tai et seat coue r d ispe nse r, sta inless steel, su rface mou nt
27-0" ea
80-0"
$2,160
1DI&1113.620"
7 jet Ao--egaies, toilet t>esue dispense r, Aa in less steel, su rface mou nted, dou ble roll
27-0" ea
40-0"
$1,098
11144-1611. 1100
Fire extinguishers, dry cherni(2l, lomsurimc, standard type, porta be, painted, 20 Ib
5-00 ea
150-00
$75"
4.09 09 Fire place
04-57-10.10-0400
Fire Place
1-01) ea
34,999-99
$35,000
0457-10.10-0400
Fire Place Flue
23-00 vi
200-01)
$4,600
4.10 12 Window Tmatme ris
12-24-13.10-0400
Mece Shades on SW Curtail Walls
385-00 sf
3&96
$15,000
4.1110 Cade Req Signage
1&14-23.13- 1250
Cade Req Signage
55,437-00 GSF
GAS
$8,306
4.1201 Final Clean
01-11160.00-HPS@5
Fi nal Clea n -Up Estimate - Bldg
55,437-00 sf
0-211
$11,087
4.13 07 Caulking & Water Repellent Coatings
07-92-10.10-1800
Joi nt Sealants - Eke ror Wal is
211,654-00 sf
1,00
$211,652
07-92-10.10- 1800
Joi nt Sealants - Glass
7,429-01) sf
1,00
$7,428
AConmurse Expansion Subtotal
SS,437.O0 GSF
286.12
$15,851.,499
B TSA Finishes & MEP
0.0122 Plumbing
22-05.7620.0240
MTECH P lu m bi ng P roposal - TSA
1-01) a
16,492-02
$16,492
0.01523 HVAC
233346.10.40111
MTECH HVAC Proposal - TSA
1-01) Is
116,454-97
$116,455
0.02 26 Electrical
(De me, tem para ry, branch power, ma hanical con nedions, bu i Id i ng con nedions, food
26.32.1116.240"
ice, fi re alarm, lightning protectenj
1-01) [sum
216,93&0,3
$216,938
26-51-13.5"-9016
Lghti ng, Control &Bra ndi Wiring
1-0" [sum
95,681-"1
$95,681
27-54-13.50-0010
Com m u n. & Security, AV, )AS, CCTV, RCS, PA Raceways On ly
1-01) [sum
32,019-00
$32,019
0.0321 Fire Protection
21-1316.50-3740
Fire Sprin klers - TSA Area
1-01) [sum
18,099.98
$18,100
2.0102 Demolition - Building
02-41-1613-0080
Dema Inte nor Partitions nea r TSA [4311f1
4,310.00 sf
2112
$8,727
02-41-16.13-0080
Demo Cei li ng/ Te l nto Exeti ng Bu ild ing
1,000.00 sf
5.0E
$5,063
0305-05.10-1200
Cei li ng Demo nea r TSA - ACT
3,591.00 sf
0.51
$1,818
0305-0520-0560
Flooring Demo Near TSA - Carpet
3,591.00 sf
0.51
$1,818
0305-0520-0560
Flooring Demo at TSA a rea- Carpet
3,7110.00 sf
0-51
$1,873
3.0209 Drywall and Related {Excl udi ng ACT)
0322-16.13-2825
Metal Studs and Drywall -12' -TSA Area
4,208-00 sf
13-00
$54,704
3.05 08 Glass, G [axing, a nd Cu rtainwal I
0&41-26.10-1220
G lass Divide r Wa 11 at TSA
1,224-01) sf
80-00
$97,9211
4.03 09 Carpet & Access Flooring
0365-13.13-1110
Base - Ru bber[8-11
399.00 If
2.99
$1,194
036&13.10-02111
Carpet T ile[FL-41- Material Allowance
6,533.00 sf
3.56
$23,275
09-6&13.10-02111
Carpet T ile(FL-41-La bar AllowarXA
6,533.00 sf
2100
$13,068
036313.10-0020
TEp2.02A- Save existi ng 5 lah- Appess Flooring &Ram Ping
5,30"-00 sf
woo
$95,400
4.44 09 P a i nti ng & Wa I I Covering & Sealed Co nc
0391-23.72-0840
Painted Walls[WF4j
3,3"2 -OD sf
1,10
$3,638
4.05 09 Am ustical & Special Ceilings
0351-23.10-1130
ACT 2x2 (CLE -3)
6,533-00 sf
7-01
$4s,828
4.08 10 Bu i Iding Spada hies
0&3316.10-0300
Security Coling Door
3-00 opng
13,00"-"1
$39,000
B TSA Finishes & MEP Subtotal
6,813.O0 GSF
13OA9
$889,012
CConcessions Finishes & MEP
0.0122 Plumbing
Page 4
PEI HENSEL PHELPS ECAT Concourse Expansion
Plan. Build. Manage. HP Est imate Geta i l Back up Re po rt- BI❑PACKAGE❑ETAIL
Esti mate: Maste r Eagle V27 - Revised G M P
Estimator: Bonde, Kyle Status: Active Repo rt date: 8/24/2017
Jo 6 S ee: 55,437 gsf 211914B P M
Owner: ECAT
Revision: 02
Total
Description Quantity llnitoost Amount
22-057620-0240
MFECH P Iu m hi ng P roposal- Kitchen
0.01523 HVAC
23-33.9610.901[1
MtECH HVRCPmpvsal-Kitchen
0.02 26 Electrical
(De me, tem para ry, branch power, mechanical can nectivns, hu i Id i ng can nedions, food
26.32.1316.2400
re, fi re alarm, lightning proterbonj
2651.1150.9015
Lighti ng, Control &Branch Wiring
27-5413.50.0010
Com m u n. & Security, AV, DAS, CCTV, RCS, PR Raceways Only
0.0321 Fire Protection
21-13-16.50-3740
Fire Sprin klem - Co regions
3.0209 Drywall and Related {Excl udi ng ACTI
0322-16.13-2825
Metal Studs and Drywall -13'-Concem ions
4.0103 Po I ished Concrete
033543.10-04IC
Polished Concrete Floors
03-354110-04IC
Floor Protection
4.0209 Ti Ie
0330-13.10.1300
Base - Ti le[B-2j
0330-13.10.3000
Tile Crack lsdation me m brane
0330-13.10.3000
Tile Floors -Quarry Ti le 8'7(8"
0331113.10.582f1
Ti Ie 24':48'(WF-2)
0330-16.10-0100
as
Be -8" Qua rry Tile Cove Base (8-S)
4.93 09 Carpet & Access F loo r ing
0%513.13-1110
Base - Ru hher[B-Sj
4.44 09 P a i nti ng & Wa I I Coveri ng & Sealed Cc nc
07-1319.10-0020
Sealed Canoete
0377-33.10-0030
Fu l l Height FRP [WF -5
038413.10.1000
Fa brie Wra pped Acoustical Panels(WF-1)-material
038413.10.1000
Fa brir Wra pped Acoustical Panels(WF-1)-Labor Allowance
0391-23.72-0840
Painted Walls
4.05 09 Ara ust ical & Special Cei i ngs
035426.10 - 1000
Suspended Wood Ceiling (CLG-1)
0391-23.72-0840
ACT 2'X4'Ce it ing- WaslwWe(CLG-S)
4.08 10 B u i I d i ng Specialties
063316.10-0300
Bar Coiling Dear
063316.10-0300
Retail Coi ling Dear
ttoncessions Finishes & MEP Subtotal
D Passenger Boarding Bridges
0.02 26 Electrical
2632.1116.240D
27-54-13.50- 0010
0.025 26 Low Voltage / Special Systems
27-5413.50 - 00 IC
0.0321 Fire Protection
21-13-16.50- 3740
1.0313 Passenger Boa rdi ng Bridges
32-34-20.10- 0700
32-34-20.10- 0700
32-34-20.10- 0700
32-34-20.10- 0700
32-34-20.10- 0700
32-34-20.10- 0700
32-3420.10- 0700
32-34-20-10.0700
1.03X PBB CM
32-34-20.10- 0700
D Passenger Boarding Bridges Subtotal
E Temporary
5.0 Temp Phasi rg
01-10-50.00 - H P 1230
01-10-50.00 - H P 1230
O 5-11150.00 - H P 1230
01- 10-50.00 - H P 1230
01- 10-50.00 - H P 1230
01- 10-50.00 - H P 1230
01- 10-50.00 - H P 1230
01- 10-50.00 - H P 1230
O 5-11150.00 - H P 1230
O5-1&50.00- HP1230
01-11150.00 - H P 1230
O 5-11150.00 - H P 1230
01- 10-50.00 - H P 1230
01- 10-50.00 - H P 1230
01- 10-50.00 - H P 1230
01- 10-50.00 - H P 1230
01- 10-50.00 - H P 1230
01- 10-50.00 - H P 1230
01.10-50.00 - H P 1230
01.10-50.00 - H P 1230
O5-1&50.00- HP1230
01-10-50.00 - H P 1230
O 5-11150.00 - H P 1230
01.11150-00-HP1230
[De mo, tem para ry, bra nch power, mechanical can nections, hu i Id i ng can nedions, food
re, fi re alarm, lightning protection I
Com m u n. & Security, AV, DAS, CCTV, ACS, PR Raceways Only
Low Voltage - Gates F unction
Fine Sprin klem - Jet Bridge Dry syste m
let Bridges - Gate 1
let Bridges - Gate 2
Jet Bridges - Gate 3
Jet Bridges - Gate 4
Fixed Jet Walkway {Was 5511
Ground Power Unit
MBA's [mobile bridge ada pte rl
P recond ition R it - Not I ncluded
GC to CM Passenger Bearding Bridges
P roject Sign [ New Construction & Phas ingl
Directional / Wa rn ing Signs - P has ing Strudu res - A Iowa nce
Pala ble Dri n king Wate r Cooler - P has ing Strudu res
Te m porary Const ruction Fenc i ng / Si k Fenci ng
Barricades - Hau I ing
Covered Walkways & Pedestrian Access [Dells As Requ iredl
Hand ra ils / Toe Baa rds / 0 pen i ng Protection - New B u ild i ng
Safety Nets - N ew Building
Te m porary Stai m
Fi re Extingu ishe rs - P has ing Strudu res
Dema Decks & Ramps
Te m Hold roam Decks [i nd ud ing re 0
Mix Jobs Be Signs
Hau I ing toff rom Joh
Tunnel Ma inta inace
Tunnel Material FOB- PTAC Units
Asse m ble Tu n nel a nd re move
Te m p Structu re - Mod u lar Rent [3 tra ilers I
Concessions Tra filer (8'x24) - Bu i k 0 ut wf KBc hen Eq u i pment
Concessions Te nt[40 x60'I [Including Heat ing and Light ingl (Not Insu latedj
Tent Slab Concrete
Concession Tent Tables & Chairs
Temp Access Roads
Dema Concessions Tent Slab
Page 5
1.00 k
1-0D is
1-0D lsum
1-0D lsum
1-0D lsum
1-0D lsum
3,292-011 sf
1,45&00 sf
16,069-01) sf
70 -OD R
1,251-00 sf
1,251-00 sf
280-00 sf
182-0D R
194-0D R
231-00 sf
1,820-00 sf
420-0D sf
420-0D sf
2,38&00 sf
873 -OD sf
1,251.00 sf
1.00 opng
1.00 opng
3,245.00 GSF
1-00 lsum
1-00 lsum
1-m lsum
1-m lsum
N
1.00 LS
1.00 ea
1.00 ea
19.00 ma
19.00 ma
23.00 ea
LF
1.00 ea
10.00 ea
1.00 ea
29.00 ea
3,000.00 SF
3,000.00 SF
1 -OB ea
1.00 ea
456.00 HR
11.00 ER
11.00 ER
7.00 ma
1.00 ea
CUYD
1.00 ea
1.00 ea
sf
17,506.01
118,237.00
106,283.99
23,031.98
12,383.00
7,700-0D
13-0D
5-19
1-04
16-01
350
u-99
26-98
15-00
1.11
5.51
5.51
8.81
1 -lel
2&00
6-00
5,000.00
8,000.00
23926
55,820-96
16,370-00
450,00a-00
17,800-0D
59,998.54
10.82
4,150.00
3,000.00
45.00
2,100.00
750.00
7,070.00
250.00
6,000.00
80.00
5.00
17.50
5,000.00
15,000.00
44.85
20,000.00
4,000.00
1,800.00
35,000-00
5,000-00
6,000-00
$17,506
$118,237
$106,2&1
$23,032
512,383
$7,700
$42,796
$7,561
$16,671
$1,121
$9,374
$16,298
57,555
$2,730
$256
51[1,024
52,314
53,701
$2,631
$24,444
$7,506
$5,000
58,000
$448f44
559,999
$599,990
59,150
$3,000
$855
$39,900
$17,250
$7,07[1
$2,500
$6,000
52,32f1
$15,000
S52,500
$5,000
$15,000
$20,451
S220,000
S44,000
S12,600
$35,000
PEI HENSEL PHELPS
ECAT Concourse Expansion
Plan. Build. Manage.
HP Est imate
Deta i l Back up Re po rt- B I PACKAG E ETAIL
Esti mate: Maste r Eagle V27 - Revised G M P
Estimator: Bonde, Kyle
Status: Active
Report date: 8/24/2017
Jo 6 S ee: 55,437 gsf
211914B P M
Owner: ECAT
Revision: 02
Total
Descri ion
Quantity
Unitcnst
Amount
O1.10,5(1.00-HP1230
Te nt Slat, l nsu la[ivn
Ea
01.10,50.00-HP1230
Te m p Struct u re -Mod u lar SetupRe moval(3 Tra ilersj
1-01) Ea
21,000-01)
$21,000
01.10,50.00-HP1230
Te m porary Tui lets - Mod ular - Women's &Men's
7-01) mo
2,1(10-00
$14,700
01.10,50.00-HP1230
Te m porary Tui lets- Modular -Men's
mo
(11-10,50.00-HP1230
Te m porary Tei lets -Water Su pply[w/ P hasi ng Structu res Water Cas[]
1-00 ea
OS-10-50.00-HP1230
Te m perary Tei lets - Seine r Te-In
1.00 ea
37,799-00
$37,799
(11-10-50.00-HP1230
I me her Tu n re l Deme and Bu ildeut
1,500.00 sf
2f1-OD
$30,000
OS-51-13.80-0360
Te m porary Electrical Service/DiAributien -NEW BUILDING
1-01) LS
19,000-00
$19,000
Te m porary Eler[rica I Service / Dist ri butien - P hasi ng Struetu res - 3 Hold Roam t rai a r,
01-51-13.80-0360
Concession trai a r, temp hath roam, ext. to n rel a nd i nt turvrd
1.00 LS
114,137.00
$119,137
01-51-13.80-0360
Te m porary Electrical Lighting-NEW BUILDING
1.00 Ls
33,000.00
$33,000
01-51-13.80-0360
Te m porary Elec[rea l Special Systems- P has ing Structu res
1.00 Ls
1[10,000.00
$100,000
01-51-13.80-0360
Te m porary Wale r Se wire/Distribution - New Bu i Id i ng
1.00 ea
9,986.00
%,586
01-51-13.80-0360
Te m porary Wale r Se wire/Dict ribut en- P has ing Structu res
1.00 ea
15,000.00
$15,(1(10
01-51-13.80-0360
Te m porary Gas Service/Distribution - New Bu i Id i ng
1.00 ea
25,141.00
$25,191
01-51-13.80-0360
Te m porary Gas Service/Distribution - P has ing St ructu res
1.00 ea
01-51-13.80-0360
Wee kly Clean-Up
1,900.00 MH
57-00
$79,800
01-51-13.80-0360
Dumpster&Dump Fees
585.00 ea
715.00
$918,275
01-51-13.80-0360
FOD
1,350-00 lir
30.00
$90,500
01-51-13.80-0360
Temporary Heating Equipment - New Building
1-01) LS
40,000.00
$90,000
(11-56-13.90-0100
Te m porary End- res for New Bu ild ing
7,800-00 sf
125
$25,351
Te m porary Heating Eq u i pment for Phasi ng St ruc[u res - Conpess ens Tent On Iy [ Mod u lar5
01-.5&1190-(1100
Induded with abavel
ea
OS-56.13.90-(1100
Snow Removal
6-01) mo
9,1(10-00
$14,600
(11-56-13.90-0100
Te m p U se of E levator
9-01) MD
10,200-00
$90,800
(11-SG 13.90-0100
Relocate/ Provide Concessions Bar -w/ COFXAmian6 Trailer
1-01) Ea
(11-56-13.90-0100
Relocate/ Provide Concessions FF&E -w/ Corxamian6 Tent
1-01) Ea
01.56.1190.OVID
Permit Fees
1-01) Ea
1,5(10-00
$1,500
(11-56-13.90.03(10
Sched u le Acceleration to meet 22 months
1-01) lsum
130,(1(10-00
$130,0(10
E Tempo ra ry Subtotal
31.19
$1,729,134
S Sltework
0.02 26 Electrical
26-51-13.56.9015
Lighti ng, Control &Branch Wiring-Site
1-01) lsum
90,332-02
$90,332
0.0321 Fire Protection
21-13-16.50-3740
Fire Sprin klers- Sde[Con nett to ebsti ng F DC Lin a Be low G rade]
1-00 lsum
11,759-98
$11,800
21-13-16.50-3740
Fire Sprin kler -Bond Cast
1-01) lsum
9,800-(11
$9,800
2.02 31 Site Demo, Ear[ hwar k, Utilities, and Site Imp mvements
(12-41-1117.5050
Site - Deme Conc beyond Existing Bu ild ing -12"Conc &9..5"Base
5,21100 sf
9-01
$i0,5i0
02.41.1117.5050
Site - Deme Conc beyond Existing Bu ild ing -12"Conc &9..5"Base -Not Shown
23,730-00 sf
9-01
$55,229
02.41.1117.5050
Remove Exkti ng Sloped Cu rb/Retai n ing wa 11
209-00 sf
5-02
$1,023
02.41.1117.5050
Site - Saw Cut Tre nch To East Gene rotor [180LFj
360-00 sf
LS-OS
$5,918
02.41.1117.5050
TE2 02B- Keep exist ing site cent rete near elevators- Net.de me 12"cent
[11,40(1.001 sf
9-01
[$45,748]
02.41.1117.5050
TE2 A2 B- Keep existing site cent rete near elevators- saw cut feu ndaLons
1,000-00 sf
5-00
$5,000
02.91.1160. 1700
Deme Existing Security Fence
55-01) If
10-103
$953
02.41.15-19.0369
Dust Control( FO Dj
1-00 LS
120,903-63
$120,909
31.23.1696.221[1
Import U nde r Leve l l New S la b to F it l Above Exist i ng G rade &Com pad
850-00 cy
70-23
$sq,700
31.23.1696.221[1
Excavate for Retaining Wall
120-01) cy
50-17
$6,020
31.23.1696.2210
12" Sm rif kation u nde r s pet foati ngs
6,600-01) sf
2-01
$13,241
31.23.1696.2210
Building Excavation from Concrete
1-00 is
1(10,33636
$100,336
31.23.1696.2210
Excavation for relocated light pole bases
3-00 ea
1,(10336
$3,010
31.23.1696.2210
11" Scarification u nde r site concrete
31,38&00 sf
151
$47,247
31.23.1696.2210
TE2 A2 B- Keep existing site concrete near elevators - Lem impart Matera it Required
(422.001 cy
70-23
[$29,639]
31.253130.10(10
Construction Entrance
9-01) Ea
9,013-96
$16,059
31-2513.10.1000
Erasion Control Maintenance
1-01) lsum
10,on-6s
$10,039
32-31-13.53.0300
13' Tall Se- rity Fe nce
M(1.00 If
Ran
%,on
32-32-13.10.20(10
5'Tal Retaining Wall
300.00 SF
Ran
$29,081
33-11-13.15.3060
Relx&e Wale rli re Amu me 6"
lue.00 If
50-17
$5,017
33-11-13.15. -low
6" Iron Wale rli re to the Water Entry Room
30.00 If
Ran
$2,908
33.31.1113.2030
Relocate Sa n ay Seine r -Ass u me lel"
lue.00 If
120-41
$12,091
3351-13.20-4240
Relocate Gas Line -Amu me 6"
lue.00 If
60-21
$6,021
2.0505 Sir uctu ra l a nd Mist. Steel
32-17-13.13-1300
Furnish Bollards
59.00 Ea
678-25
$90,017
4.14 32 Site Cox rete
26-56-13.10-6470
Light Pole Bases
3.00 Ea
700-01)
$2,100
32.0&10.10-0400
12" Concrete A pron Paving
16,763-00 sf
18-50
$310,116
32.0&10.10-0400
12" Concrete A pron Paving - Net S hewn
1025-00 sf
1850
$270,563
32.0&10.10-0400
12" Concrete A pron Paving-Replace Saw Cut to East Gene rater [ 180 LF1
360-00 sf
30-00
$10,800
32.0&10.10 - 0400
TF*2-25.8" CDDT Paving ILD 12" FAA Paving at all site concrete
(31,38&001 sf
5-01)
[$156,943]
32.06.1(1.1(1-(1520
95" G ravel Base for A pron Pavi ng
233-00 cy
5100
$11,650
32-(16.10.16.6526
45" G ravel Base for A pron Pavi ng - Net Shown
203-00 cy
5100
$1[1,150
32.11.2323.60(10
stabilixaten Fabric
31,38&00 sf
0-15
$9,7(18
32.1&1111.0300
18"Curb
271(10 If
18.00
$9,919
32.1&13.13-(1300
12" wide x l8" T Cu rb next to Bu ild ing( Note 26 on d rawingsl
963-01) If
50.00
$23,150
32-17-13.26-1400
6" Bollards l nsLall
_59-00 Ea
150-00
$$850
4.16 32 Asphalt Paving & Pavement Markings
32-17-23.13-0730
Jetstriping
5,76&00 ff
2-01)
$11,536
32.17.2113-(1730
Deme let Stri ping
3,855-OD ff
0-25
$962
S Sltework Subtotal
19.7$
$109fi3V4
Subaotal
$M,624,593
Page 6
PEI HENSEL PHELPS ECAT Concourse Expansion
Plan. Build. Manage. HP Est imate 0eta i l Back up Re port - BI❑PACKAGE❑ETAIL
Esti mate: Maste r Eagle V27 - Revised G M P
Estimator- Bonde, Kyle Status: Active Repo rt date: 8/24/2017
Jo b S ee: 55,437 gsf 211914B P M
Owner: ECAT
Revision: 02
Total
Description Quantity llnitcost Amount
Markups
Gene ral Cond itions 22 mo LSU M
Contractor's Bonds
Builder Risk
General Liability Insurance
Bidd i ng & Construction Reserve
Contractor's Fee
Des g n NTP#1- LSU M
Des g n NTPp2 - LSU M
Des g n CA NTPp3 - LSU M
AAS Phase 1 Environmental Rept
AA2 Sewe r Permit Tap
AA3 Building Permits
AA43rd Pa rty Testi ng
AA5 Builders Risk
AUG ECAT New Bld M—
A(17 A irl ire Move Te m p/New
AA8 TSA Move Te m p/New
AAS Vendor Move Tem P/ New
ASO Concession Seats & Charge
ASS Gate Check-in Desks
Al2 Bar Millwork & Counters
A13 Wayfi nd ing Signage
A14 Kitchen Equipment
A16 Owner Cant inge ncy
All Passenge r Baa rd ing Bridge
P recon Costs 1112016 - 4/2017
Pagc 7
$2,520,581
$214,699
$56,603
$179,022
$1,031,230
$1,477,603
$985,351
$1,511,6S9
$603,500
$5,000
$42,000
$335,000
$67,880
w/a have
$5,000
$6,000
$115,000
$5,000
$109,890
$177,000
$SU,000
$80,000
$232,000
$21[1,230
$2,200,000
$185,000
Total Markups $12,405,242
ESTIMATE TOTAL $33,029,836
Eagle Airport GMP Proposal
EXHIBIT 5.05
Proposal Summaries
HENSEL PHELPS August 18, 2017
Plan. Build. Manage.
r
�
O
r
m
E
�
�
�
CL
O
U
cn
:E
000
\/
e2e2
®«a0
E r CL
�7)!
z
§�§
� ƒ
g
=
o
0
m
z
4)
§§
§
2
u2
__
]
C)
co)
o
�
rC)
_
!
\
_
_
\
/\\k
n
o
y
@
&
LO
\!£\_*
co\\\\�\
CL
e
m
>
/
°
»
k
§
\
f
-
/\Gi
CO
y
0
/
z
-
»
/
0
\
k
k
\
E
{wR�
2
3°°�
00\
K
Z
9
\
>
>
\
°
C-)
))
%o
co
®
S
)
°
/
-Y§/
]
/
\®R)an
a
\�;
)/)f
±
C)
R
m
7
#
*
/
z
\C)
0
%
_
\
c
o
e0
\1,
_
zCL
\\
E6M,-
�
3
�
_
M
0
§
�
G
�
0
�
CD
!
£
\
2
-
3
2LU\
,
)
000
\/
e2e2
®«a0
E r CL
�7)!
z
§�§
� ƒ
L-
0 0
U
N
W
ca
N
L
0
Mu
N
CD
,
Ir:
W
E
m
Z
0
0
co
Q
Ul
J
Q
Ul
d
w
d
H
w
D
m
a> -a
e5 o
E F
W y
os
a>
N �
3
a
a
I
0
a
a
0
00
m
o�og
O
N
47
Q
N
7
>>>>>
W
I
co
m
M1
t0
N
el
v0
a
03❑
a
o
N
m
N
J
N
r
v
`y
N
00
0
C
Ln
�'m
0
C
o
0
o
00
N
m
W
co
a
Q
W
M
^
N
aiy
N
?
C^\1
v
d
4'}
T
=
y
a
O
^a
N
Q
0
000
00
00
LOQLO
�co
C\l
0
0
r-
a
d
3
2
m
C
T
Z
�
a
N
N
IL
x
z
7
F
N
�
O
Q
~
M
m
v
caz
a
w
m
LA
❑
m
a
fit.
C
N
C'
Q
E
N
C
C1
Q
N
❑
_T
❑
N
Q
Q
❑
f0
C
0
m
m
m
N
.
a
f
f0
m
f0
DI
f0
r-
N
N
N
N
U-
N
�2
L7W
W
amWLU
W
w
p
o.
G7
a> -a
e5 o
E F
W y
os
a>
N �
3
a
a
m
0
m
00
m
r
O
r
I
g
F L3
g
zg��o
13
a�E-
xg' Eo
8
AAS
i
a13. m
m
a
Z
F
�
S
8
a
x
oPPIP
I
g
L^L
LL
W
E
z
a�
CL
0
cn
N
co
o
O
O
O
(d
-
7
O
O
(o
U
m
0
0
N
LO
Q
�
0
7
Y
b'r
c
(d
�
�
O
j
O
z
Y
ti
0
oOMO
f�O
0
70o
Oo0o
OO7
p
co
L0
o
O
r
N
r
0
O
7
co
7
O
o
0
o
O
O
7
Lq
70r
00
rC
M
ONO
NN0
GO)
00
if)
V
M
h
00
O
N
00
1-
O
r-
r"t
V7
n
o
r
O
(D
n
O
O
0)
7))
N
r
Lf
N
M
0
(O
aNi
U
Cl)
U
C
M
f}?
❑
O
H
i
j
Cl)
-
00
0
Q
U)
L0
O
00
7
N
ti
z
z
z
¢
W
h
(D
Lr)
o
0
o
(D
o
(D
o
7
00
7
0
0
o
co
O
O
o
M
7(DN
N
co
ON
OO
11
07Cl)
00000
0
(p
1�
n
C
11
0
M
o0
(D
C
(D
C
u7
LQ
N
N
LQ
0)
0
c0
L0
z
0
I�
(D
0
00
u 1
(D
00
7
0
1�
7
r
00
t-
cq
O
0
O
ti
T
)t]
(D
N
N
r
0
N
0
N
16
N
D
N
Lo
0
O
D
N
N
T
b?
,N
Lo
(0
N
N_
o
O
o
¢
L,
u)
O
¢
0
0
000
N
N
ti
N
z
o
z
z
z
z
z
N
M
N
000070
1-
NVOOOOOOO(D
M
7
7
f20ON
WO
7
MNM
000000co
m
(]
ti
M
r
o
C
00
00
O
0
M
1:
LQ
N
N
O
0
C
O
cc
co
C
(C
c0
N
00000070
N
rCO
a0110jr
0(DN
C,
Clf)
(M
0
N
M
N
cM
O
H
N
E
r)
)
7
pow=
Lo
M
�
�
N
U)
O
N
°a
o
ONO
O
0000000
N
zz
ti
z
z
zzzzzz
O
00000
0
00000000
0
0
0
O
00000
O
O
o
o
o
0
(D
0
o
O
0
O
ON
O
O
o
M
o
00
0
j
0
O
7
Lf)c0
0
o
0
N
1-
N
O
O
r
O
O
C
h
N
O
r
O
O
N
)
)
r
7
IL
t6
3
N
3
x
m
o
0
CN
�
aU
aU
aU
aU
aU
¢U
aU
¢U
aU
aU
aU
aU
aU
aU
aU
(�
N
0
LO
Uf)
O
N
O
00
o
N
7
r
7
7
r
N
N
Lo
CD
V
(o
N
M
r
d
7
N
r
C
O
.y
N
N
C
O
U
C
E
0
ti
m
o
N
0
Z
O
Q
v
o
IL
W
aNi
cr
N
U1
(6
~
N
C
Q
O
~
Z
N
N-
N
0
O
W
rt
(6
(0
o
NLS
N
my
�o�'
0
D
Zm�
m
m
5i
Q
W
M
U
U
E
E
0)
(n
U
(d
im
U)
f6
C
>T
N
Z
iT
Q)
iT
O
U
N
L
N
N
N
0�CL-T`
a1�
.0
m
U
M
7
H
U
W
•C
N
(n
.�
N
A
N
(n
c
d
r
�
N
�
E
m
z
m
CL
O
U
cn
N
-
k
§
§
»00
oL
°
o
oco
w
&
co
\
E
/
±
(0
'j,
,
co
§
E
/
\
C)
%
-
k7
�>
�na
«
/
z
6
)§
\/\
§
A
§�����°�
:
]
¥
§
w
3
_
j
§
/
zzz
co
CA
\
\
/m
7
\//
-\I/��N�
,
to
to
o
E
6
«
2
i
R
}
k
C5
°
/
®
/(
z
C14
)
/
/
CL/)
:
R
3
04
§
7
04
|
q
-
ƒ
§
/
°
a
o
0
Cl)
z
z
,
\§\§\)\
)
LO
(D
0
0
KLO
.
CA
\
C
\
�
®
-
�
m%%)±
\
}\\0000
0-
N-
-
-
-
-
-
+
z
R
®°
a
a
/
�M�
/
E§y
m
k
#f7
§
-
5E®
i
N
NO c0r-(O
00 O V 00 (D
(D O (D Ml D)
Lo
0 Tori
co r (o
H � U
N,
O 'y y z
d
�wE
d1 N
Q y o
> E
N a
O
LU
o
~
U
v
ti
LLI
T
O
0
N
d
U
0
vii
�
�
O
Q
N
O
rn
T
U
Doi
o
Z
m
M
U
—
tmo
w
M
LL
a�
U
C
�
0
W
co
~
O
LU
J
_T
h
d
O
O
U�
_
C
N
M
z
N
E
O
-
-
=
E
6
O
ti
LL
LL
M
o0
tp
LO000
0000(f)
OOO
OOO
000
OO
m
(D
lfi
N
(f)
O
O
O
M
W
O
O
O
O
O
O
000
O
O
LO
O(D
OO
OO
D)
V
0000
000
O
V
V
OO
M(D
o0
r
O
O
O
6)
ti
O
It
O
O
O
O
M
N
(f)
c0
O
r
00
N
r
O
O
M
V
co
r
O
r
N
M
r
(D
C
5z
E
T
U
N
E
CL
o
0000
000
O
O
O
000
O
O
N
Z
Z
Z
Z
z
z
z
Z
Z
Z
ZZ
Z
Z
Ln000
0
o
w
(D
LO
N
(.f)
O
O
F
O(D
OO
V
O
W
N
00
r
W
(D
LO
d
0
rn
U
O
L
C
7
U
N
z
C)
z
p
h
m
U
—
�
LL
LL
00
00
n(n
ZZ
z
z
N
O
O
O
O
0
0
0
(f)
O
i(")
O
000
000
00
u]NN(f)
0C
O
O
O
00LOL]000N0
7
0
N
7
C
O
(D
O
000
O
O
O
000
O
V
7
OO
O
O
N
T
N
O
D O
V
r
h
0
(D
6)
ti
(D
h
0
O
(D
O
M
N
(.f)
co
O
O
n
O
END)
O
MO
7
N
r
N
r
N
Cl)
to
01
N
(-
O
co
o
COLO
U
E
(D
�$G
H!
W
N
N
N
T
O
O
_
o
nnoo
00
000
00
000
00
M
V
Z
Z
Z
o
Z
Z
O
z
z
z
z
z
z
z
N
N
r
lf]
N
O
N
0
(f)
0
O
0
O
0
O
0
O
(.f)
00
0
O
0
O
0
O
O
0
O
0
O
0
O
000
0
O
00
O
O
00
r
tO
O
O
O
O
if i
O
N
O
O
O
O
O
O
O
O
7
7
O
O
(7
r
0)0
O
M
S
(D
M
M
0
(D
N
N
P
c0
N
y
D
E N
O
00
(ai
r
O
N
M
6)
N
h
m
=
a
t9
Y
J
LL
LL
LL
U
N
N
N
N
J
J
J1)
M
O
0
0
0
O
00
O
NN
O
M
r
V
r
r
O
Mt0
O
00
Om
d
Nlh
�
001%(DM
_
(nN
N
co
O
z
_
O
L
V
C
J
2=
o
m
v
c�
a
O
N
to
M
Z
c
CD
vmm'(�
o
M
o
D
m
O
N m
(�
3
T
'X
Q•
int
C
N
M
n
(6
I
m
NO c0r-(O
00 O V 00 (D
(D O (D Ml D)
Lo
0 Tori
co r (o
H � U
N,
O 'y y z
d
�wE
d1 N
Q y o
> E
N a
O
2
CL
G
0
Y
Y
U0
0
00
LO
0
O
0
LO
00
N
000
0
0 0
I
y)
}�
0
O
OU
O
(OU
LOO
O
N
V
0
0
0
0
UU
to
LLN
CU00
LONA
(q
0
O
m 3
U7M
p
M
N°Z
0
M
0
LO r
N
r'
LO
O
(D
r
LO
C)
V
Qj
O
CD
00
nN1
T
Y
L
L
LO
0
0
o
>>
U
M
C
m
N
b
N
m
m
z
Q
Q
ami
U
LQ
3
rz
mm
33
3
rn
T
U
W3
p
c
hN
o
U
z
U
z
O
z
z�
z
z
��l
N
z
z
z
�■�■Illi■SII
U
000
U
U
0
Cl)
M
O
U
00
ti
0 0
d) 00
00
C)
M
-'-�lO
000
00
0
UU
0
N
N
.
UU
Y
Y
00
p
Oh
0
�f)
N
6)U
a0
L
m
a00O
0
00
N
0�
O
O
(O
Y
a0
�M
UOO
,.t
O
N
U
ti
a0
(O
Y
O
0
M
L
L
lf) r
N
r
1f)
lf)
M
V
co
N))
Cl)
N
.0
r
)
Lq
Z
N
N
I
LO
L)
N
Z
co
W
W
o
m
_
_
0
.a
3
�
M
�p
0
CO40
N
N
N
T
0
0
6-k
T
p
O
7
m
N
0
0
co
r-}
0
m
"
Omm
m
Q
C7
U
U
co
U
a
U
Z
h
Z
0
r
N
0
Z
Z
V
00
LO
00
z
z
000
O
foq
U7
0
0
0
N
0
0 �
�O
f)
00
0
0
0
0
67
-t
0
7i
0 0
0
0
0
0
N r
0
0 0
V
Cl
co
0
0
M
>
LO
M
V
�p
co
p0
M¢
0000000000000
000
LA000
OO
0L()
OLA
x00000
00
0
'p
tryr 00
3
Y
Y
r
20
GO
a0
lf) rlh
co
v.
O00
a0w
m
r—
u)
7r
N
M
N
"
0
v
M
U
U
Z
13:
N
d)
r
(V
fD
r
N
r
(V r
l�
M
�
Uj N
r
c
m
b
b'
`"mr'
r'N
ti
m
m
L
v
d
ti
o
Z
Z
W
C7
a
o
L
Co
o
C
N
U
O
f1
y+
Y
z
2
(3)
Z
Z
2
CL
G
Y
Y
U0
0 U
LO
0
0
0
LO
�o
N
0
0
0 0
M
}�
O
OU
(OU
LOO
MU
N
V
L
In
UU
UU
to
LLN
NL()rV
LONA
N
O
m 3
U7M
Vr
M
N°Z
r'
p�7
r
1+
coM
N
I
4
p
LLL
>>
00
U
cal
M
N
3
z
ami
ami
T
U
m
p
c
hN
U
z
U
z
O
z
N
�■�■Illi■SII
U
000
U
U
0
Cl)
M
U
U
U U
ti
M
-'-�lO
00
0
UU
0
N
.
UU
UU
00
p
Oh
00
�f)
6)U
a0
0
a00O
00
N
U
O
(O
Y
7i
�M
,.t
LO r
�
ti
0
<4LO0't
N
r
OM
N))
Cl)
N
.0
r
)
I
LO
L)
N
Z
co
W
W
0
.a
3
0
CO40
T
0
0
N
0
Z
r-}
"
m
Q
C7
co
U
a
U
h
00
0
V
Z
LO
z
z
N
0
0
0
0
0 0
0
0
0
0
0
0
0 0
V
Cl
co
0
0
0 0
pY0
0
p0
0000000000000
000
LA000
OO
0L()
OLA
x00000
00
0
'p
tryr 00
3
Y
Y
U
20
GO
a0
lf) rlh
co
v.
O00
a0w
m
r—
u)
7r
N
M
p)
U
U
ap
13:
N
r
(V
fD
r
N
r
(V r
l�
M
�
Uj N
�
m
b
b'
`"mr'
r'N
ti
m
m
L
v
ti
o
Z
Z
W
a
Co
C
N
U
O
f1
y+
Y
2
(3)
2
CL
G
O
m 3
N°Z
m
1+
LLL
�■�■Illi■SII
2
CL
G
O
m 3
N°Z
m
1+
LLL
2
CL
G
z
W
AW
CO
LO
CD
0
N
E
Z
0
0
co
m o a 0 m
m O O O N
W 00 7 1� N
tF i O 47 [7
N N O
I
r
0
N
ti
-o
d
a
n
I
vt
I
0
I
I
0 0
0 0
0 0
0Q
o
v
o
m
o0
0 o
i 0
0 0
0 0
o
v
o
0
Cl!
m N
ti 47
If) w"
m O
47
O
Lq
r
�n
o0
e
N O
V a0
m
N
c0
Ip
O
m
8
N
ap
m
N
m
Ln
I
~
I
�
v
00
Lq
N
ni
a
v>
3
U)o�
W
a
00
z
z
cO
OD
m
h
O
O7p-
O mC
LO
OO
00
00
0
0 OQQ
pQ pQ
O
m
C
m
m
h
0omco
O
O r
o0
CD
0 "
CD
M N
It 0000
1` LQLl�
[4
Ou7
m N
N If/
0
I!)
10
w
O
Cl)
m
117
O If)
ri
N N
7
N O
V o0
m r
fD N
N
00
-
0
N
N
r0)vti
0NMr
Q
N mrN
Cl)
p
a
ti-
I
;
C)
m
3
N
Ci
u1
c
N
�
N
N
O
�
c
m
O
OZ
I
t`
117
O�_
O
O p
0 0
O O
O O
O
0
O
O
O
O
O
oc
m ab
0 0
cut
0 0
1!7 m
m
O
ry
O
N
00
00
M 0
M N't
COa0
00
m
N
°0
Ki
00
N
])]
N
I
rn
U
N
ni
a
N
O
s
r7
O
j
om
zz
LD
Z
z
L,
g
O O
m 0
0 0
0 0
0 0
0 0C-,:
0 o
r� O
O
to
M
O O
N O
w
N
a7
N
0 0
O m
117 1!7
i~ i~
0 0
m N
m O
O
O
O O
O
Vi
N
47 47
M
<O
O 0
m M
47 O
O
co
r
pj
co
co
CI
m
I
y
mm
y r
ro
M
I
N
0.
3
3
=m
o
0
>
Z)ZZ
li�
z
U) OOza
li
111111
lLQ
IlO
Cm
J �r-i
0
U) �J
JJJ-i
-i
JIp
CJ
)Qif
INC)N
M N
It
�aN
SMO
N
'o
d
mC)
f
r
117
=
rLf)
z
Z)
O
Q
Q
F-
0 O
F
ti
N
Z
O
G
F
�
a_
(D
�
C)
U
m o a 0 m
m O O O N
W 00 7 1� N
tF i O 47 [7
N N O
I
r
0
N
ti
-o
d
a
n
El
O
M
rO
V
a
D
U)
J
a
O
a_
O
w
a
W
0
d
m
to
IL
J
W
IL
z
H
U -
U)
6
LP
v
�2M
M
N
m
co
r
O
(D
V)
a
N
U
r
2
fA
W
2
rn
�
o
O
O
N
z
z
o
0
o
0
")
co
r
M
a0
00
p
O
M
O
O
m
_
V
N
Lp
C
j
0
h
o
O
O
N
z
z
.0
z
O
(D
LO
7
Cl)
O
p0
7
0
0
M
7
O
N
M
00
D)
(D
ti
a){
(11
(D
M
h
00
O
N
D)
00
r
N
EL
N
E
O
d
0
fFr
U
c
=
N
M
M
N
LL
m
0
o
00060
N
z
z
z
n
z
V
V
O
'Ir
D)
00
O
(Mp
r
M
O
(S i
ono
0�0
C
�
M
a
�
=
m
CL
t9
T
Z
�U-
�U-
CW
u-
LL
LL
M
(17
in
U7
CO
CO
Z
V)V
(D
V
M
d
M
h
(D
M
(D
�
=
Cl)
7
0
N
0
H
z
7
Og
J
�
a
O
M
Z
s
(`D
o
m
G
F-
D
`
L)
w
o
m
O
C
C
�
.�
Q
NIn
0
n
in
Q.N
c
n
L
LL
06
ICU
L
Q
N
C)
M
V5
5
C p
O m
N
`m E o
o
LL W
o U] p
C7 J
q H
D O.�
g ELL
LLL
G G T7
- H
G
CD
o
O
O
O
O O
oornc�
LO N
r
m
N
c�
win
o r
m
in
O
U
o
0 o
rn-
cavy
warn
In CVQ
V3
)LL
w
o
E
s
m
m
a£
O
N
z
in
w
O
O
00
00�
CJ
CJ
m
w
c
O
O
lf]
[+] 0
w lf]
0
5
O r
2 x]
r
CV
N
m
N
O
LID
QD
O
C)
CD
)
)
)
)
)
)
) )
) )
C
s
in
in
c
a
o
LL
O
O 0
J
ry
z
z z
o
u�
gas
M_
rn
rwn
c�]
O
0
�N
Q�
SL7
❑
V
lf]
[�]
V
OL
O
V
N w
Q CD
N 66
N
O
N
m
LTJ
G
LL
CD
C9
m
m
OLL
j
LL
LL
LL
LL
LL
LL
�
O
a�
rn
w
o
w�
��K
❑
z
V
N
V
N
M
4
N
CN
N
r
r
fig
E9
fn
feA
fA
Ni
Ni
N
w
U
Cv
r
O
0
w Lf?
CD
ra
Q0
CD
N
N
0w
)
)
)
)
)
m
)
) )
) )
)
)
CN7
�
m
�
JJ
[f]
CV
z
N
fN �
O+
w
C v
w
l f]
w
Q
w
w
w
o
m 0
N w
Q
Q w
[ r] d]
o
O
0 0
N 0
0 0
0 0
l f] w
6] O
0
l f]
h
w
w
r
w
N
m
O
ti
Mrr
N ..
Gln
.. ..
or
_ cr]
w
pp
O
L)
Q
m
01)a
=
3
m
m
�
0.
N
y
I
H
2-1
LL
0
0
coo
00303
z
m
O
N
V
cV
N
N
V
O
E
D
m
m
m
m
a
ti
xx
m
m
m
x
m
x
J
In
ca m
a�
ca m�
a
vo m
m
a
LL
a
H
i
N W
N W
m
NC
M
In
--
d
I.�
—�j
m m
E
�
Q
W
mr
� N
_
m
E
m
Ew
$
m
w
wmww
w
N
w
m
y{ N
LLQ
4�
W�
LL
`O
N
_
G
m
N
m
4�
C m
m
¢
C qD
G q
W
N
n
m-
m m
Q
c�
E `o
E
0
o
LL E
E
E W
E
E
o
m E
-
m
m m>
m m
E
��
ncn
m
m
o
L
{�
Q
p LL Df
LL Df
LL
LL G-
W
P m
m m
m
0
m
0
Q
m
a `O t
O t
W
O O
O
O
m i
0
m
❑
d-
d
.,
d
o
�WMm�m=
m
m
�
m-
m W�W
m
—om
a_
m
m
m
Y
N
--
p
m
me
O
o
m
m
m
m
m
x
m
w
m
1.0
m
w
z
m
r
r n-
r
n n
_°
C p
O m
N
`m E o
o
LL W
o U] p
C7 J
q H
D O.�
g ELL
LLL
G G T7
- H
G
�
�
�
�
E
m
z
�
U
�
2
4
/
§
,C,_
,
>
Lm
s
�
&
\(§\
E
P
9
-
Q
R
-
urn
e
c
Co.
�§'t
'n
u
2
-
z
@
4
2
�
\
)
/
•
§C,
f
f
�
QQr
16
�)),
�\
#k
�
$}
§
ILIJI
I
I
I
a
\\
\
«�
§
CA
Ln
co
CO
_
CN
�
a
�
§
kC=[
L4
J
®
_
J7\
\-
F�
k
LL
§ELo
\
IIw
2°°TO-
/\
j0
7:
r
%3
§�
F
\
�
�
�
�
0
U)
cu
�
�
�
�
�
6
E
m
z
�
�
0
u
U)
�
#
�
�
�
@
�
@
0
(L
0
�
�
e
LU
0
cl
Z)
Im
I
kk 4M
>
ZL
°
}
Ln
2
c
n
7
$
m
222
CD
%
2
6
m
k
CD
e
>
\\
�
\
m&\\\\
/
%)
7 -
t
D
\
/
2
/
0
2t
--
a=
I
�7
CD
ecce
/
3
/
3
L6
%2
�
}
\U3
`
/
��
%
6
\/k�§
\
'IQ%S
®
t
�
$
I
m
S�
Ll
/
/
/
/
}in
�\//
ƒ
&#dd
\
2
<
k0
cmCLE
k
-
U3
.
°
C=)
;
co
e
6
e
§
§
CO
[a
\%gym
2
/k
®
7
k
9LLJ
CL)
k
/
0
\
®
_0
««=CZ
❑
7
§
o>
--'z=
--
c=6cE2a5§f2/g
&ww
/}442m34££/22
a
kk 4M
>
ZL
C)
W
Q
0
L)
U)
Q
J
Q
CL
2
F-
W
0
ch
Z)
m
td
g
0
N
u
qu
r
N
N
W
to
�
d
9�
d
d
-}
W
}
>
}
}
>
}
}
>
}
}
_
J
:S
3
8j
Q
T
CO{p
d
d
d
d
d
0
0
L
.S
W
—
+:
a
p
O
LU
s'
NOLs
V
C-,
-ter
r
Lnn
i
i
i
i
`,
T
C
to
{O
CU
�
a
47
C
}
r
LL
(J
N
--
L[ 5
Ci
Iz
a
m
m
d
co
v
)
3
))))
r
)
LL
LC)
r
d
C
M
if]
u
y
m
n
O
J
{L
_
OOOOC110
G
coCN
p
00
CD
IfD
Ln
4�
m
00
{D
co
n
C
dp
y
r-
C5�
N
Ln
O��c)
O
�-
J
�
c
IL
-
=
m
C9
LL
LL
LL
a
D
O
Q2D
17
N
cS
f i
CL
=
LL
N
_
Q
J
a
cq
—
O
to
c
�
ffS
�
C
rr
en
—
t }
m
cu
°
o
a,
>
cv
q
C
Cu
c
Q
O
CL
—
U
<
tee
oC7ga�ene=na
CL
a1
O1
d
"Qmaemao�
en
sn
d
�d�_
._
d)
d
Tri
`m
dG
lG
o
�
d
2
L9
W
[�
ao
m
ryry
0
N
u
qu
0
0
0
cvi
6
E
m
z
D
ru
tI
0
:-v
x
_
C
Q
O
�
�
�
O
�
O
Q
O
�
{,
ff
C7
LV
:D
LT)
L7
L7
.7t
N
d
O
O
O
as
fNCly
C7
N
O
I�
p
O
O
tp
i• ,
LY]
N
I�
'Do
r
-o
O
1+
O
�
—
m
ri,
4S
co
r
N
co
{o
O
O
O
c
r
..,3
430
Ln
,J
( A
0
r
O
c
_
Q5
ly
-
i
t0
1�
M
111
r
3_
a
`1
V�
m
LDCD
Q
r
(N
0
T
F--
V
{O
N
CD
i.p
C'7
LO
C
CO
N
)
)
)
)
)
)
)
)
C
Cl)
{Y}
W
}
a)
oa
V}
LL
Er
C{r]
�
C:,
O
�D
.o
:Li
.'J
,•a
{O
6}
O
N
00
O
N
000
CD
CD
CD
co
(c
IM
0}
(14
LO
Q�rp
o
r
(0o
c;
V
V
Lc;rN
N
6a
{O
co
d
N
LnN
N
r
r
m
Y
}
3
�
n
r
_
m
n-
U}
'
H
LL
}
1
L
LL
LL
0LLJ
LLQQ
Q0
V1
_
J
W
W
in
'v3
op
co
N
=,
O
N
rt
r
ppO
ap
co
V
p
±P
ly,
G
�
N
N
ir7
ir7
of
3
C
Z
00
�5
�}
C
p
C
6
C
W
~
n
cn
cn
=
flF
OZE
O
—in
—
Om
O
f7
m
cn
C
ul
++
a
Da
o
❑
:I+1
cn
_
m
Do
CP.
CCM
C
C
O
Q]
Cf]
J -
U
C_
—
0
CD
PL
f••y
{G
L
V
13
m=
0
Q
fIl
Q}
{f)
n
4F
as
O
=
Ll
W
OL
o
r~
mg
��o
d
'D
CL
�
a:
dl
W[
7
i�
C
O
LO
O
C
W
LG
lGLL
Q
0
"ELd
L
IY
U cn
LL
Q
V]
it
U'
W
W
3
i
,
J
:-v
x
�
�
0
0
0
00
0
�
�
�
�
E
m
z
(D
CL
0
u
V)
�
�
�
�
�
@
�
@
0
CL
2
CL
e
w
O
cl
Z)
co
I
zo
CO/§
-
\
_
\
\
Co
\M
Z
4a
/
§
«
2
co
C)
\/�ƒ
CD
CO
=
\
A
g
/.
z
.y=
<
4A
77
1714
k
J
17co
/\%
3
/
m
e
®
z
_4mg
17
oasis
o
g2Sg/
%
CC
-
�
}
�
o
®
40
n
/
.
zzzzz
zT-
ucuoU
ug
«
«
<
<
«
<
\-
seeee
LU
m
jze
rn
17
\
rem
%
§
0
q
�
k
$
�.
-
©
L).L
2
LC
?
=
2
2
=
2
\
ca
=
-0
a
6
2PL0
©
0>/
o
°>2
a
EE
I
3
eG
cl_
U
~
=
01:LLJ
o;oa;\
X00
\�o�
22
`
ee&
-
2G
eaz
a�\\>
0
w
w
«±
)
J
zo
T-
CD
V
W
m
Z
w
a C)
n o CD
CD
v p am
r
C
CL
0 -
CD
p
0
p
CD
0
p
4
m
c
C
p
�
CJ
❑
CN
C
cc
❑
U
m12
)
❑
O
O7
C
N
m
❑
CD
69
C
L
�
m
❑
a
O
¢
❑
v
r-
❑
o
2
OD
ci
Q
CO
p
d
o
co
Cl)
a
❑
C
U]
U
u;
❑
N
m
m
�f
o
m
w
o
m
m
M
N
V
�
a
N
L[7
G
m
D
Ln
Ln
p
p
efl
a;
o
p
N
p
U
o
m
C
J
❑
N
�
07
Cc
N
m
C
❑
m
ID
LL
d
o
m
o
(DD
CJ
❑
o
N
LO
C
LC)
CD a
p
o
p
a
�N
Cl)N
n
Q
s
o
p
m
ti
)
N
LL
�
m
L
yg
❑
C
LL
a
U
ti
ti
C,4
0�
v
Lk
�
ao
N
N
2
m
❑
4a
N
~
T
-
LL
c
Z5
a
CD
0
Q
h
J
r
a
�
N
Q
a
�
�
M
z
LL
0
m
�
m
V
d
v
C
0
�
�
N
m
ami
Q
rL
E
n
4�
.❑.
m
r
a C)
n o CD
CD
v p am
r
C
CL
E-
od
H
C9
Z
ix
0
J
LL
M
D
i
V
ca
N
C
W
E
m
z
r
r
o
cr'
r
�pp
�
O
m
2
4
-TI
I
44P
tY
qq
pp
M2'Y
p[+ -][v4
M11
�]r:3
4
C3
�]
�]
T
r4
4 4
$
Li y
4 M
M [f]
T
T
r]
r]
C]
b
_
II
rryryy 1;3
ry ry
pqp GQ�
Q 4
yC��� [oyp
Iti O�
�. •
�] r I
L!
T
N]
Q]
�P Q�
N Q1
r7,
p
M
[Q
II
n n
C] rQ*J
O
4^7
t] r�
4 L
r7 ]
r i Q1
Ih 4p
V W
NST
rxa
mw
6]m
737
Q
EL
=
z
m
O
`h
O
Ll
0
z
I I
I
I I
I II
I
I I
I I
I
II
I
I I
n
7
L
3
3 3
3 7
3
C3
L
C3
L
[3
=]
rlrl:3p
rIQ
1
3 r
^i
-s
^]
M1
M1
ra M
j�
tl
CD
o
J
m
Q
C
[�
11
[]
N
Ln
V
G
C
r
F
;1
F
4
%
r
x
w
d
u
�
S]I
n
9OP1
l
ffi
,
}}ff IS
VJ
G G
r
G
qp
W
P
uQ
r
II
C
GG
kyu
i i
i
1.
r
r
4
4
• CC
OP
aC7
F
r l
Q
S]
4
4 +tl
I
I
W
m
W p
m
1r,3
-
"y
r S]
.w
S]
S] [+
S] S]
[+ Ste]
S]
M
n n
�.! C
EL
W
n
111
im
II
C1
W
i'i
fl'1
N
LO
+
w
W
O
(�
U
if
N
❑
p
N
W
p
LL
7
>
y
[7
N
ti
LL
n
m
D
n
�
WF
0
IN
N M
U
N
rn
g
�
-
N
N
❑
O
EO
N
U
O
cn
Y
L
0
1
CC
m
=
J
CO
N
N
ti
w
F
w
J
u7
Q
u7
`m
❑
U
o
>
m
Z
m�
w
LL
rn
o
N
m
m
w
r
V
�
w
J
d
J
-j
U
�
N
❑
m
p
>
N
W
Z
m
N
to
—
N
C)
cn
� Ch
(
Y!
O
a
q ^
N o
Ql
U
Ln
CO
ti
rn
C)
m
)
) )
) )
) )
cin
)
fl
p
J
E
iI7
Nuft
Q
p
p�
O
J
W
O
O
00C,_
o
U
u7
y
)
) )
) )
) )
N
)
O
p
m
�
r
p
m
w
n
Z
N
CO
co NN
pp
i0�
d
OO000co
<O COCO
—CJ—
al
N
U') co
wCO
00
CO
U'i Q]cM1
N co
p
U
)
N
�
=
3
m
—�
LLLLLLLL
LL
LL
LL LL
LL LL
00QQZZ-10000
snsnww��au�u�u�u�
0
ti
O LL']
ti
coco
r C0
N N
V co
Ln
un co
r
Z
1�
Q
O
Q
n
r
Vi
V
.75u
CL
06
`V
u
N
0
u
./Q
YI
v
7E
0
G
M
LL7
P o�
N
O
U
n
Ln-
m O
Lno
NI
CO
N
O
0)
0)
co
`5
U
m
`m
7
o
C
�
❑
d!
7❑
>
m
7
LL
LL
u]
u]
o
v
C
m
ir,
�i�mm
M
m
c,
co
N
O
U
�
o
6
M
-^
_
m
co
Y
N
�
64
Vf
m
A
LL
d
(
m
U]
LL
U)
m
N
D
m
m
N
co
Q
N
42
W
d
fD
U
o
`o_W
o
E
`m
n
m
,
O
M ti
N
M
10
cn
u
U
N
N
N
m
co
GO
4
rn
Um n
mo
W
Q
]
LL
U1
LL LL
f
U]
ko CD
Q]
CD
�rnom
N
C) o
V,
u
m
Ln
co_
N
N
N
Q!
u
v
Qo
O
N
O
G
w
40�
W
O
O
=
N
m
L
doom
000
to
N
u
co
cl
Cd
Q
N
in
m
E
�
W
�
0]
m
c�
m
0
c9
40
P
wCD
jILLDC,C
�
m
co
rn
co M
Ln
LO
o
0
-
F
F
-
IL
IL
-
C3
C3
r
z
7
�
R
N
0
O
F
C7
V O
n CD
CO0
CL
�
�
�
�
E
m
z
0
U
U)
2
§
§
1. c
2
c
9m=
_
S
f
§
\
%
a
4
a
i
$
m
R
e
g
\
\
,
562
\�\/
<
\
/
»
}R
//{
\
L
\
\
\
%
a
In
^
R;
17;
\
@
2-oR\
�4
[E
)\/)
G
%
,or
)
/
{
C4
co
2
§
En
In
$
y
&
,
/
'e
\\§
]
f
u,zl
mos
®
2G
j
%
aLL2
-j
iCN
m
\
\
§/7
k\
'§
•
r
�\c
t
�
,
i
12
\_
_
_
�
°
W-1
\
-j
3
-j
W
[
�e
m
�
��
_
\,/
d
f
�\/
_
)
}
®k
fig$
a
kr-0
J
/\
22
k
�
-
)
0
\
\
I
o
E
,
m
I
®
2
13
\
�\
\
°�
\
■
2
}®)
(
-
§2f0>
6r)
U)
r
5t
2
§Zi
EL�
z
65
�
E}\�)
§
\J�)\)\
;m
CA
]e
2
a
o
w
N
Ls
W
0
c�
P
(Pwq
V
-
W
F
0
d
�
o
C
n w n
PD
�
�
i
w
W
o❑
�
c
p4p
4
J$
a
)
d
#
#
�
a
z
�o
0
o
aU
0
z
0
C7
Y
a
�wx4
x
4
N
4
M
4
w
W
a
rr
s o
)
J
I a
0
z
a`
E
^x�
n
b
mJ
d
m
m
L'im16
n)))
m m
R
o
N
�y
m n
LLI
a4
N
❑❑
z
z
❑
z
a y�y
L1J
In
'7
V
N
r
r CJ
r- r�
N N
r� r_
N N
Q
m
) )
) )
) )
) )
)
oU
m
m
m
-
30
8
888
8
P!
#
U
NS.
m
Q
'c
of
M
m
V
N
U
o �
�Z
x
E
4
4
4
4
P
P 4
P
000
P
P
P
P P
P ry
W O
co
a a
C3
= m
0
0
=
(DI
cD
cDzz
a=¢aa
xx
=x
x
xxxxxxx
Q
p
OWLLJW
¢¢¢
www
¢¢
w
¢
w
¢
w
¢ ¢
w w
¢ ¢¢¢
w www
a
f
'A
W
E
m
z
W
0
U)
b
CL
W
C7
in
�y
r
W
C]
4]
r
F
�
4
4,
•
n
�
it
[7
IY
U
n
47
C4
n
m
4
n n
r+
4 r
n n
4 m
[v
p
N
N
N
li
r
q
U
P
F
Iil
r
C7
m
o
u
—
tT�s
n
r
F
T
pp
O
M
�
OL
2
O
O
�
r C4
n
T
U
�p
O
LFl
p
p
SD
Q
-
} {
F
N U
43
Q
- 4�
T
u
F'
a
r7
•G
F
b
�'�
E ��
r�
,
C
d
'
L7
r
iy IL n
r Fl
r fl
U
} x
r � rs
rev
r� r
y n
a'
N
_D
U
F
U
In
n
c
EiL�
n 07
w rn
LLL12 pl
n
r1
d7 n'
[a r
L
t13 Fm
b
U'
W,
W
n
n
r c�,
3
<a
L
J�
►` 1
0
l
�
u
❑
C)
)
)
)
C
COD
O
!ll
Ln
FT
M
S
(D
�D
6%
=
J
L
Cl)
Om
y N
� � O
~ C O
J m
CO
oo
pp
H
in
U)
N
Cl)
�
❑
m
N
U
m
o
E
E
U
C
Q -
N
EA
0
m
L
N
O
om
U
o
LJ
o
E
Ln
CJ
v
CJ
N
07
07c)
N
O
O
)
7
❑
U
d
U
�
L-0
Y
C+3
❑
1
�
N
C
V
E
Cl)
CD
ti
ti
ti
ti
m
d
�
2
�
m
❑
cl
0
L,
CL
H
N
o
�
Q
ti
o
r
d
N
o
co
�
�
M
o
to
z
o
U)
Cf
a
m L
d
U
U
LU
L
D
O
u Co
N
N L
C1
J
C
N
Q
_
M m
u
m
E
m
Z
w
CL
0
u
V)
Pp Pp
4p
a�
P P
I N
OP
@P
O O
PP
o
c s
@
G
v
N
W
NdD
m
E
m
W
P
N
qD
G
F
CD
4
W
W
a
C,
tM
P0000vr�PP
ti
O0000
@PP
PO
pri c4i0:)PN07
ono
o
p
pi@al[]�N
W
TNT
N
�
L!1
�
CO
m
a+
M
m
W
$
qD
o
m
G
Oo
Z
W
m
of
0
�v
C#OH
N
P
P P
P
r O
l n o
mU
a
�
ry
PN@Wl
a�mN
T
G
cp
E
m
m
) N
LD
W
G
M1
Lr
W
rn
of
�
ct
rn
a
`n
omu�-�or`niti
Q�Qvo�o
�
m
P
O
r -O]
V PNP
6i M07
�
6!
U
P
N M
M
p
P»
o
a
m
�
U
m
W
of
ILL
N
�
�
r-M1PPP
oPaMPo
�
a
m
P
P
V
PPP
o7 07
P P
oPr
P P
P1[7P
Wl M
07
M1PN07
C�07
a Ld
0:,]
6i
�
a
a
O
6
CC
T
4
(7
ff]
0
P
P
P P
o o
CID
07
H
M1
N
O
P
CPN
N0:)
W
m
o
pNj
W
N
�
O
M
m
�a�o
pori
^ivri
ca cv
ti
a
a
=
m
o
»
0
MN
J
N
r
m
m
m
Eagle Airport GMP Proposal
W.f 19T.-TWX1181
Preconstruction & Design Estimate
HENSEL PHELPS August 18, 2017
Plat. 01 Id. Hz flFge.
EHENSEL PHELPS
la u. auJd. H1 n[•le. EXHIBIT 6.06: PRECDNSTRUCTIDN 1 DESIGN ESl1MATE (LUMP SUM)
FM*dMEMS: ROM cn,.ay Wai6M AmFOM F6*6L tarla¢Y9: LEEahn
Pre:ad Firn6er• 9m
neie• ly!vi7
IOSa151 3995351 1 iij3iiEEe I 93M,530 I 97 1
IN i
Pro Aram
SERVICES
CONTRACTED TO
PHASE
Allauca
REMARKS
62Zl7---j
Eabri
Sid
=xI P,, -.t
E9.,ddr Peal l H 2r Croek Fe9
Fi+o ar" Alowa"ce
$1
$1
5@0 A1owalcos
B,ddr Forr^d InsVocbms
Fro ar Alowa�€o
$3
$3
10l
WKXM
Sae Allow2re8t
1 rind Fa' I 0GWV & InSpOLUXS
H+o ar^ Alowa"ce
'm
mmw
Soo a11o•rra' =e5
moor a-oodswmV of 11
H+0 ar^ AI4wa"€e
977
N1+CQYV
Soo Allowa"dat
Uithr star's Ir to ahor
Pro ar^,Nlowa co
$3
$3
107
WKXM
Sae allowances
WaV Fir drq l Dg tat
Program Alowa"€e
15
5@0 allowances
Frate 1 Lrvir€rr"erLd
Fero am Aiowa'€e
NR
N1
NR
WKXM
Soo allowances
Procorsh'achorNar ocorChlenserProl
_
11(M,030
1337.003
WrGCS
$3
Dar'olihor Atsossr'orL
h Iensel Frol _ & Schcortractor
$0
1M[r prorcn casK.
No third parry inwdyo-ort trad poral
NOW Huld,ag CMMK9MW
116r'S91 Hrel _ & aticortraKwr
OArOC Pr am.
allow Pomolr U.G.I.D. and Scanlan
h Iersol Frel _ & Sa ,2ortra€Lor
$1
$3
97]
$1
vet ecOr €OSN
CAr' ly. Q,tl'9aCr aB aired
h Iorsoi Hrel _
977
$3
Not ira4 tV Ca,r
E ar ' f2Owi 8 a4 ured
h IerSol Frol _
910
977
$7
Plot and Sa reLraffi.,re IUL
1rad Pvr Gmo I ozr Ropod
GICGeotocr tlwmAFFO ±:
$3
1110.003
10l
$3
SLhcorh'acL
det Rwgo
UX)- UNP {Gersler}
yT3App
w N
$3
UNP HNit or CJaSigr Orly PHU S are
CUS - I UL] I IWSol Prdo, _
Do -i r -Hudd
cm3 *ftago
LK)U Ger Slef.
waase Fee
Wvmse Fee
Wmase Fee
$3
CL -7g. I mL] mensal Ph
BOD
Crn[e34idY4
Cns. Alnxar€o
waase Fee
worse Fee
W,mase Fee
$3
[mwl
Gensler q Ilw2olFrol _
90rae,mo
a55,E03
53,93o
s7
u5soFee
Fi+ovitu s $18S OX ircladed as lir o der' it
wr v
Pre CIAi rtPlan
Nni
Geler nsHO-olF'rol _
GNP
Verb€A I r2rspordial
Gartlor h lwuol Frol _
3=9m
33Ao0
$1
la
LJevarcr Consitanl
Wad oohn and ornr
Gar Jor h lwuol Prol _
wasse Fee
Wa2se Fee
977
Exiew Enclosure l CLrtarwal
Gertler h Iersol Hrel _
L v am Fee
release Fee
9107
A[ousheZMd"
Gersler h w2olFret _
WEamFee
hy0meFoe
977
[ural
Vatir V at r Gersler
l2aAOp
3.003
a7
Hate Fee
,Mr"fl
Natir & NaUr Ger 21or
twlaBasa
RA
NR
NA
NoC irad
Thom and undo m
Na4r & Nath Gortler
NA
NR
w
N€t mad
Y
,. WbM klo`S0I Pr _
8,159
115.007
9oi
E3aSe Feb
AA ower VwY.+ri
,.V P,?bm mw,tol FTol _
wase Fee
waase Fee
$3
Llo€ ric21 l Gereral Lill hnq
Lr€ora Horsd Ford _
$31507
111a,503
w p
$3
Luso Fee
A Wbd WMfig
LrCore jmortA Frel pq
WBWA Fee
WE32AFee
WBaSe Fee
$1
ArcnillochffalLokno
Lrlcore lHorsd Prd ps
Wa2se Fee
wasse Fee
Wa2se Fes
PCA r 404 Hz
L woro Hertd Fret _
waase Fee
waase Fee
W19ase Fee
$3
rB lamr
Szae �J Al slams m
wBa%Fee
wEase Fee
wBa5e Fee
$1
N6muki menl2nd Prrwate WlrelessDa�
S 5 tiff slams Me�lr
97
33
37
WARM
See Alowances
T49 ne an
Szae 5 clef slams trlr
w✓r;vN
o allowa'eat
[e88 rad m
R?B S l stM Cllr
$3
13
97Ewum
N
a Alloihwoos
Sec & Cameras CCTV
Sae S Clef stelA6lluf�etnr
$3
110
T3W
Seo allowar:eos
Fume mewssS mm
See 5 clef StBAYS IVH=
$7
$0
9i7N
Sae allowances
IAdwe
clef sleets ulr
107w
o allowances
x {iii7m'aWn Y ysB7msF
�ieclaf slams Cllr
$7
$10
$7o
allowances
GuTOCuPf s'
See S clef ems Mi>nr
$3
13
�7W
Sea allowances
CNN TVs Ct rra^R 0
See S clef elrnc lufetnr
97
110
37
See allowances
Ma&sNdal[a7or {Aertus
Clef RYAS inn
97
14
YV
a —Al lOih'a"Oe5
DttnMledArtorra Syttor^ {UA81
WAW ems ul%
la
$1
$7N
a Allowa'eat
car^r^ar�tahu: S an ECS
Sae S clef ems Memr
$1
$1
$3N
See Allowwoet
Ar€ratfies€ae and Fro A
clef slams Glx
N
a Allowa-eat
Ir"sor 575chon sten im)Erar owe area}
Clef stems $lY
$3
$3
$7
eallowa"oos
[toric Sig"ag9
wjw -terns hdetnr
$3
13
$3W
0 Allowa'o25
BCS . ha clam area
See S Clef stems kujr)x
$7
$1
37
w
Sae Allowwoos
RY rq,r4 f�a do
Clef stems fvialrx
WKMW
a Allowwoot
actio aer'€y []rttri6r70m Syt[er^t {f�FUS}
%e pBtlefllsj6mg WwjrL%
$7
$1
$7
WAMW
Sao Allow2r'oat
Mechanical
Ntocr 0 IorSSI FrO t
11amoo
1710.003
$7
$3
Bno Foo
IIYIYI
Nte[r I Iersa Props
wsase Fee
,.,ase Fee
wlease Fee
$3
rrd RYi6 Car
Nto€r I Iorsol Props
wsase Fee
WEaSa Fag
VMase Foe
Fro Prolochcn
N€LrTaQ monsd Pr 4
$13µa7
331 µ03
$3
$3
Bato Foo
a
NA
NR
—NA
NR
NA
NollY Trod
JBt.R nal slam
NA
NR
NA
NR
N0.
NoLroquinad
FrNA
NR
N{
NR
NA
N€t irod
lame CY74Umil
NT
NR
NA
NR
N0.
NoLroquinad
LEED
N
NR
N1
NR
NA
Nd: trod
Pum An
NA
NR
NR
NR
NA
NOL roquirod
assrwo Opbeal Notwork JPOIAJ
INA107
staopp
w I
Na
U pgraJo m i abirg Loc rrdo tI
IDOSiQr-Ekild rVWa r ort cwhngpircy & F-oe
I h ler'sel Hrelo=
1T5000
3110000
145003 1
NA
Hate Feoe
IOSa151 3995351 1 iij3iiEEe I 93M,530 I 97 1
IN i
Eagle Airport GMP Proposal
EXHIBIT 5.07
General Conditions Estimate
HENSEL PHELPS August 18, 2017
Plat. 01 Id. Hz flFge.
\
%
ED
Se§}%2\2
t
\\�\/iA
/
§
KK%%332@2
Ln
ca
c --
Fu
m4.
�
j
U)
-
Fu
\
/
LL
&
a
CD
«
g
R
u
L
L
{
{
6
ma
-0
p
<#3[$j\/{
2
®J[®f«f
a
6
�
CD
&$]m\/
§
§
\c
p
/
j
/�
7
§
k
�
§
\
e
Eagle Airport GMP Proposal
*.T.M.WWRIN
Temporary Phasing Estimate (with detail estimate)
HENSEL PHELPS August 18, 2017
f,.a i U Id. "is 11sne.
Eagle Airport GMP Proposal
EXHIBIT 5.09
Allowances
HENSEL PHELPS August 18, 2017
Plat. 01 Id. Hz flFge.
EXHIBIT 5.09 - OWNER PROGRAM 1 ALLOWANCES
Allowance No. 01 $5,000: Phase 1 Environmental Report
Allowance No. 02 $42,000: Sewer Permit Tap Fee
Allowance No. 03 $335,000: Building Permits
Allowance No. 04 $67,880: Third Party Testing & Inspections
n imine^ Ne. $60,000! B ldefs Risk 'i9suraigee Included
Allowance No. 06 $5,000: ECAT New Building Move -in
Allowance No. 07 $6,000: Airline Temporary Office and New Building Move -in
Allowance No. 08 $115,000: TSA Temporary Office and New Building Move -in including TSA equipment relocation
Allowance No. 09 $5,000: Concessions Vendor Temporary Relocation and New Building Move -in
Allowance No. 10 $109,890: Concession Area Seating and Charging Stations
Allowance No. 11 $177,000: Gate Check-in Desks
Allowance No. 12 $50,000: Bar Millwork and Countertop
Allowance No. 13 $80,000: Wayfinding Signage
Allowance No. 14 $232,000: Concessions Areas Kitchen Equipment
Allowance No. 15 $0: Upgrade Existing ECAT Special Systems - ALTERNATE
Allowance No. 16 $210,230: Owner Contingency
Allowance No. 17 $2,200,000: Passenger Boarding Bridges
Allowance No. 18 $0: Terminal B Modifications - ALTERNATE
Eagle County Regional Airport -GMP Estimate - August 14, 2017
Eagle Airport GMP Proposal
EXHIBIT 5.10
Hourly Rates and Unit Prices (HP Staff / Craft Rates Only)
HENSEL PHELPS August 18, 2017
Plan. Build. Manage.
Exhibit 5.10
Hensel Phelps Personnel Hourly Rates
Eagle County Airport
813117 Page 1 of 3
Supervision and Administration
Operations Manager
Hour
$121
General Superintendent
Hour
$121
Project Manager
Hour
$92
Project Superintendent
Hour
$192
Area Superintendent
Hour
$86
Project Engineer
Hour
$71
Scheduler
Hour
$67
Safety Manager
Hour
$81
Safety Engineer
Hour
$68
Quality Control Manager
Hour
$191
Lead Quality Control Engineer
Hour
$73
Quality Control Assistant
Hour
$58
On Site Commissioning Engineer
Hour
$97
VIDC Engineer
Hour
$69
VIDC Coordinator
Hour
$61
Office Engineer
Hour
$59
Field Engineer
Hour
$58
Senior Estimator
Hour
$199
Lead Estimator
Hour
$74
Estimator
Hour
$66
Office Manager
Hour
$53
Admin 1 Secretary
Hour
$43
Time Keeper/ Checker
Hour
$43
Job Site Accountant
Hour
$57
Rod Man & Helper
Hour
$58
Design Manager
Hour
$112
Admin 1 Secretary
Hour
$43
Intern
Hour
$52
Eagle County Airport
813117 Page 1 of 3
Exh i bit 5.10
Hensel Phelps Unit Prices
EQUIPMENT
RENTAL RATE
PER MONTH
AUTOMOBILES 1 TRUCKS
Hybrid Sedans
$1,000
Gas Sedans
$1,000
112 Ton Pickup
$1,000
314 Ton Pickup
$1,100
4 -Wheel Drive Pickup
$1,100
2 -Ton Truck
$1,200
Passenger Vans
$1,300
ALL TERRAIN UTILITY VEHICLES
John Deere Gator
$600
Kawasaki Mule
$600
HOISTS
Alimak Single Car
$6,000
Alimak Dual 6000
$22,000
Champ Dual 6000
$25,000
Seta -Max Climber Single Car #2000
$5,000
Beta -Max Climber Single Car #3000
$7,500
CRANES
Tower SK315 with 237' Jib free stand 240'
$15,000
Tower SK405 with 240' Jib free stand 240'
$20,000
Tower SK575 with 262' Jib free stand 260'
$33,000
50 Ton RT750 136' main boom
$16,000
60 Ton RT760E 136main boom
$16,000
Climber to jack tower cranes
$3,000
CONCRETE PUMPS
750 SchwiRg
$3,500
FORKLIFTS
Gradall 9000# 45' Reach
$4,000
CAT 3000#
$950
AIR COMPRESSORS
185 CFM (D) tow behind
$750
250 CFM
$1,075
Sullair Elec. M#LS12-50L
$3,250
COMPACTION EQUIPMENT
W70 Roller
$800
W 100 Roller
$1,100
ATN 1000 late
$1,025
Layton Vib Roller
$1,575
Ingram Roller
$2,250
WELDERS
Eagle County Airport
813117 Page 2 of 3
Exh i bit 5.10
Hensel Phelps Unit Prices
EQ L 1PME1N'l
RENTAL RATE
PER MONTH
200 AMP (G)
$500
250 AMP
$525
350 AMP (D)
$625
400 AMP
$700
LOADERS
Bobcat 763
$1,250
CAT 950F
$9,000
ENGINEERING EQUIPMENT
Leica Total Station TC405
$1,750
MISCELLANEOUS
Brose Broom
$1,075
Power Buggy
$750
Mortar Mixer
$350
Concrete Saw
$350
Tennant Sweeper
$1,250
Delco Hy Pressure Stripper
$2,100
Thavwall Ground Heater
$4,200
20' Conex Box
$425
GENERATORS
Multiquip 45 KW
$1,600
Multiquip 60 KW
$2,750
Multiquip 25 KW
$1,200
Amida Light Plant
$700
Eagle County Airport
813117 Page 3 of 3
Eagle Airport GMP Proposal
EXHIBIT 6.01
Trend Log
HENSEL PHELPS August 18, 2017
Plan. Build. Manage.
Trend Lang
GMP Trend Log - Eag]e drawings dated 0930 2017
Updated 811472[717
ROM = Rough Budget
P = Pending
R = Rejected
Aehan
Pending
C.ea
Esrimaes
Total
Approved
52,437 GSF
Rejected
Cos[ Remarks
Estimates
HP TE N
Alt 8
Descripian
Discipline
Status
Data
34.73fi.837
2.01
1.00
Alt1 - West Emergency Generator To Remain
D5010 - Electrical
A
81112017
Requires muffler modification included
2,02.
2.10
All 2.10- "sting Slab to Remain at Leeel 1 Areas- Add Raised
Access Fling
A1030-51.6 m GF de
A
lIf312017
(150,3001
2.026
220
Alt 2.20 - Emsting Site Apron Concrete to Remain Under the New
4-10 1 51.6
At 030 51.b m C,xade
A
82!2017
(70,000)
2.03
3100
At 3 - Modify curtaimwll at vertical circulation
82020- Exterior Windows
A
&312017
40,0007
Standardize Exterior Design
2.04
4.00
Alt 4 - Micropiles ILO spread footings
A1010- Foundations
A
8412017
400,000
2.05
5.00
At 5 - North wall section. delete mise steel
B1010- Hoa Construction
A
87312017
(90,000)
2.06A
6.00
Alt 6 - Wood ceiling design - Tongue and Groove
C3030 - Ceiling Finishes
A
579/2017
(M.000).
2.07
7.00
Alt 7 - Program scope management fee by Owner
ZZ Allowance
P
✓32!2017
250,00❑
229
8.00
General Conditions - 2 Phase Construction - 2 gates In slimmer
and 4 gates in the winter
Z Temp
A
87712017
580,000
19 Months to 22 Months
2.2aB.1
8.00
asingn - se .sNlldt. - gates m summer an
gates in the winter. Uifae eAsting agates 576 and terminal 6 fa
hold rooms.
Z Temp
A
87912017
(1.310.000
2.09
9.00
At 9 - Alternate air"It flexibility design with refurbished PEE
F1 O40 - special Structures
P
873/2017
12d u.OP'i
THE new base and Ameribridge Reflab
2.10
10,00
Alt 11) - TSA Checkpoint at ottices to remain at arrest location
C14)1D - PartSions
P
8272017
[489 ON
2.11
11,00
All 11 - Upgrade Fjdsting SCAT Spetial Systems
P
479,OD6
Upgrades for existing terminal and ECAT in1-astn
2.38
12.00
At Investigate the use of a Passwe Optical
low voltage solutions in lieu of expanding the existing copper
legacy IT system. (This will achieve the IT vision as described in
the RSBH and Faith Dpa,ms1s)
05090 - tither PJectrical
P
87&2017
TBP
2.066
13.00
Alt 13 - Rern ore all wood cc ngs and replace with painted
structure
C3030 - Ceiling Finishes
P
573/2017
(870.01Y',
2.14
14.00
At 7 - Replace pofshed concrete Wth sealed cancreate at public
areas
03020 - Floor Finishes
P
6212017
[70 ON �
Reduces Interior Impact
2.15
15.00
All 1$ - Replace stun. on "I riot 1. metal panel
B2010 exterior WaI1s
P
8212017
(5❑ ON,
Reduces E.I is Impact
2.18
18,0❑
Alt 18 - Remo" 6 Fmm Building yr 3,OD0 GSF
A1010- Foundalio-
A
8212017
(501),0DD7
2.21
17.00
AA 17 - Rem ov! 40 psf iv load allowance
81020- Hoa Construction
A
8412017
{55,0007
2.25
19.00
AA 19. r Site Concrete Apr. ILO 17
G3030- Site Concrete
A
a4f2017
x120.0007
2.40
20.00
Alt 20 - Remodel Terminal B
Z Temp
P
871412017
350.OD0
Terminal 6 Scope Undefined
2.18
21.00
AA 21 - Energy Modeling - Miech
D3010 - Mechanical
P
8412017
17.000
2.19
22.00
Alt 22 - Pedestal Baseboard ILO fin tube wf Enclosure
D301 - Mechanical
A
8412017
8,000
2.20
23.00
It 23 - Alternate bathroom fixtures to what is in ewisting building
D2010 - Plumbing
A
a412017
110,0007
222
24.00
All 24 - Add Lightning Protection System
D501D - Electrical
P
877/2017
204),000
2.23
25.00
Refeed Gate 7f3vnth Normal Power i.l.o. EM Power
U5010 - Elednical
A
WF2017
t211.0D07
TOTAL CONSTRUCTION COST
33,029,837
❑
Reja [ed
EXHIBIT 6
OWNER'S PERMIT LIST
(SEE 2.6.1 OF GENERAL CONDITIONS OF CONTRACT)
Owner shall pay for the actual costs of all permit fees. Design -Builder shall be responsible for acquiring all
perm its.
DBIA Document No. 530 Page 54
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
EXHIBIT 7
Intentionally left blank
DBIA Document No. 530 Page 55
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica
Exhibit 8
Warranty
1. In case of Work performed for which other warranties are required by the Contract Documents,
Design -Builder shall secure the required warranties and deliver the same to Owner. These
warranties shall not in any way lessen Design -Builder's responsibilities under the Contract
Documents. Whenever guarantees or warranties are required by the Contract Documents for a
longer period than one-year, such longer period shall govern.
2. Owner and Design -Builder together shall make a complete inspection of the Work or designated
portion thereof after the issuance of the Certificate of Substantial Completion for the Work or
designated potion thereof. Such inspection shall be made approximately 11 months after the
issuance of the Certificate of Substantial Completion. Owner shall schedule and so notify all
parties concerned, including the local jurisdiction, of these inspections.
3. Written lists and reports of these inspections shall be made by the Design -Builder and forwarded
to Owner and all of the other participants within ten (10) days after the completion of each
inspection. Design -Builder shall promptly initiate such remedial work as may be necessary to
correct any deficiencies or defective Work shown by these reports, and shall promptly complete
all such remedial Work in a manner reasonably satisfactory to the Owner at Design -Builder's sole
cost and expense.
4. If the Design -Builder fails to promptly correct all deficiencies and defects shown by any report,
Owner may do so after giving Design -Builder written notice of its intention to do so as set forth in
Section 2.10 of the General Conditions of Contract and Owner shall be entitled to collect from
Design -Builder and its surety all costs and expenses incurred by it in correcting such deficiencies
and defects, as well as all damages directly resulting from such deficiencies and defects.
5. Design -Builder shall be solely responsible for the protection of the Work and material. Design -
Builder shall have no claim against Owner because of any damage or loss to the Work (except
that caused by negligence of Owner or those for whom Owner is responsible), and shall be
responsible for the complete restoration of damaged Work to its original condition. In the event
Design -Builder's Work is damaged by another party, (other than Owner or those for whom Owner
is responsible), not under its supervision or control, Design -Builder shall make its claim directly
with the party involved. If a conflict or disagreement develops between Design -Builder and
another party concerning the responsibility for damage or loss to Design -Builder's Work, such
conflict shall not be cause for delay in Design -Builder's restoration of the damaged Work.
6. The Design -Builder shall include in its GMP Proposal an alternate which shall set forth a list of
key elements of the Work and the cost to extend the Warranty for an additional one (1) year
period for those items. Owner may determine whether to accept the add -alternate in its sole
discretion.
DBIA Document No. 530 Page 56
Standard Form of Agreement Between Owner and Design -Builder - Cost Plus Fee with an Option for a GMP
(0 2010 Design -Build Institute of Am erica