HomeMy WebLinkAboutC07-052 Vail Valley Jet CenterEAGLE COUNTY, COLORADO VAIL VALLEY JET CENTER, LLC DE-ICING FACILITY AGREETNIENT This DE-ICING FACILITY AGREEMENT ("Agreement") is entered into this day of 2007, between and among EAGLE COUNTY, COLORADO, a political subdivision of the State of Colorado ("County"), and VAIL VALLEY JET CENTER, LLC, a Colorado limited liability company ("VVJC"). Collectively, the County and VVJC shall be referred to as "Parties." RECITALS WHEREAS, the County owns, controls and operates the Eagle County Regional Airport (the "Airport") located between the towns of Eagle and Gypsum in the County of Eagle, State of Colorado; and and WHEREAS, the County is duly authorized by law to administer and govern the Airport; WHEREAS, the Eagle County Air Terminal Corporation (the "Terminal Corporation") is a non-profit corporation organized for the benefit of Eagle County for the purpose of acquiring, constructing, operating and maintaining property in order to provide certain Airport related facilities and improvements on behalf of the County; and WHEREAS, Terminal Corporation has issued and sold bonds to finance the construction of a certain de-icing facility and related improvements at the Airport (the "De -Icing Facility"); and WHEREAS, County and Terminal Corporation did enter into a ground lease in order to lease from the County to Terminal Corporation certain real property to be used for the De -Icing Facility (the "De -Icing Facility Ground Lease"); and WHEREAS, Terminal Corporation has entered into a Project Construction Agreement with the County (the "Project Construction Agreement"), pursuant to which the County agreed to constrict certain improvements on the De -Icing Facility Ground Lease; and WHEREAS, the County subleased the De -Icing Facility Ground Lease from Corporation wherein County obtained the right to occupy, operate, improve and use the De -Icing Facility Ground Lease and De -Icing Facility (the "De -Icing Facility SubLease"); and WHEREAS, the County needs to construct and operate de-icing fluid collection, treatment, and disposal facilities for both general aviation and commercial air traffic to provide good protection to the Airport and surrounding environment; and WHEREAS, VVJC and County are desirous of entering into an agreement where VVJC will assist the County in occupying, operating, improving and using portions of the De -Icing Facility Ground Lease and De -Icing Facility for service to general aviation traffic under terms and conditions as set forth herein. COVENANTS NOW THEREFORE, in consideration of the terms and covenants of this Agreement, the sufficiency of which is hereby acknowledged by the Parties, the Parties agree as follows: ARTICLE I DEFINITIONS 1. Certain Definitions. As used in this Agreement: designee. I.I. "County Representative" shall mean the Eagle County Manager or his 1.2. "De -Icing Facility" means two de-icing pads and containments systems on the east and west end of the Airport, a containment and treatment cell located at the Eagle County landfill, and all attendant improvements for operation of the same. 2 1.3. "Development of the Property" means the first date on which there is substantial completion of the Project. "Substantial completion" as used in this Agreement shall mean the date that the general aviation de-icing pad and the landfill containment and treatment cell is capable of accepting and containing glycol de-icing fluid. 1.4. "Plans and Specifications" means the plans and technical specifications for the construction of the Project. 1.5. "Project" means the design and construction of two de-icing pads and containment systems on the east and west end of the Airport apron, a containment and treatment cell located at the Eagle County landfill, and all attendant improvements for operation of the same. 1.6. 'Project Costs" means the actual and total cost of construction for the Project, including but not limited to: 1) design, architectural, and engineering services as currently estimated in the attached Exhibit "A" 2) construction and management costs as currently estimated in the attached Exhibits "A" and "B" 3) bond issuance costs including legal, underwriter, and consultant fees as currently estimated in the attached Exhibit "C." Exhibits "A", "B", and "C" represent the most current estimates for the Project Costs and are not intended as a cap or other guarantee of Project Costs. 1.7. "Use Fee" means a sum equal to the greater of (a) three percent (3%) of the gross revenues received by VVJC in connection with the operation of the east apron de-icing pad or (b) twenty-five percent (25%) of the monthly net profit revenue received by VVJC in connection with the operation of the general aviation de-icing pad located on the east side of the Airport apron. Net profit shall be determined by subtracting expenses from gross revenue. "Gross revenue" as used in this Agreement shall mean the aggregate amount of all sales made and services performed, for cash, on credit or otherwise, of every kind, name and nature. Gross revenue shall also include the aggregate value of all goods, wares and merchandise received for property or services, at the selling price thereof, as if the same had been sold for cash. "Expenses" as used in this Agreement shall mean the aggregate amount of all necessary expenses 3 to perform the de-icing services; including personnel, disposal, administrative, fuel, insurance, maintenance, infrastructure improvements, and depreciation costs. Such gross revenue and expenses are currently estimated in the attached Exhibit "D." The gross revenue and expenses set forth herein are the most current estimates and are not intended as a guarantee of final revenue and/or expenses. Gross revenues derived from the operation of this general aviation de-icing pad and included in the calculation of the Use Fee herein shall not be included as adjusted gross receipts under that Fixed Base Operator Concession Agreement and Lease dated August 1, 1986 and any amendments to the same ("FBO Agreement"). Accordingly, VVJC shall not be required to pay to the County the three percent (3%) fee on revenue required under the FBO Agreement for revenue derived from the de-icing pad and subject to the twenty-five percent (25%) Use Fee pursuant to this Agreement. 1.8. "VVJC Cost Share" means: (a) 100% of the Project Costs associated with the actual construction of the general aviation de-icing pad and containment system at the east end of the Airport. Such costs currently estimated to be $507,300.25 as more particularly set forth in Exhibit "A"; (b) 33% of the actual Project Cost associated with the Eagle County landfill containment and treatment cell, determined as the percentage which VVJC 2005 flowage amount (approximately 20,000 gallons of de-icing fluid) bears to the combined air carriers' flowage amount for the same time period (approximately 40,000 gallons of de-icing fluid). Such costs currently estimated to be $62,339.25 as more particularly set forth in Exhibit "A"; and (c) an amount equal to one percent (1%) over the County's financing costs for the VVJC Cost Share projects specified herein. Such cost currently estimated to be $5,696.39. The VVJC Cost Share amounts set forth herein are the most current estimates for such costs and are not intended as a cap or other guarantee of final VVJC Cost Share. designee. 1.9. "VVJC Representative" means Jim Allen, Chairman and CEO, or his 4 ARTICLE II PURPOSE, TERM, AND TERNIINATION 2.1. Purpose. The purpose of this Agreement is to set forth the rights and obligations of the Parties to occupy, operate, improve and use portions of the De -Icing Facility Ground Lease and De -Icing Facility. 2.2. Term. This Agreement shall become effective as of the date first written above and shall remain in full force and effect for a period of ten (10) years from the date thereof, unless terminated earlier in accordance with the terms of this Agreement. It is anticipated that the de-icing needs of the Airport will continue beyond the term set forth herein. Accordingly, VVJC shall have the option to renew this Agreement for an additional ten (10) year period by giving notice to the County no sooner than 270 days and no later than 180 days prior to the expiration of the then -existing term. Upon receiving notice and prior to the beginning of the renewal Term, the County may decline the renewal option for any reasonable aeronautical or operational reason determined by County, in its sole discretion, necessary for the effective use and function of the Airport, including but not limited to: relocation or restructuring of the de- icing facilities, County's decision to provide de-icing operations in-house, unreasonable interference of the VVJC's operations with other current or future Airport uses, or other uses determined necessary by County for the effective operation of the Airport. 2.3. Termination. County shall have the right to terminate this Agreement, with cause, upon thirty (30) days written notice to the VVJC. For purposes of this Agreement, "cause" shall mean VVJC's failure to comply with the terms and conditions set forth herein. If VVJC's rights to use the east apron de-icing pad are terminated prior to the expiration of the Term of this Agreement, VVJC shall only be responsible for the Participation Obligation and Use Fee during the actual time of occupancy, prorated during the year of termination. G ARTICLE III DESIGN, CONSTRUCTION AND OWNERSHIP PROVISIONS 3.1. Designation of Representatives. The Parties hereto each designate the representative named in Article I above to coordinate the construction activities on behalf of the Parties through the construction phase of the Project. Each representative shall be responsible for disseminating information to its employee or client, for obtaining such approvals as are required from its employee or client during the construction phase of the Project, and for coordinating all aspects of construction with the representative of the other Parties. Each Party may change its representative by providing notice to the other Parties as provided for herein. 3.2. Document Review. County shall cause to be prepared all necessary plans, specifications, and agreements for the Project and shall deliver said documents to VVJC prior to construction and execution. VVJC shall have two weeks to provide comments on said documents to the County. 3.3. Sufficiency of Plans. The Plans and Specifications shall be produced to meet all applicable rules, standards and codes of Gypsum, the County and other government agencies having jurisdiction. 3.4. Construction of Proiect. The County will contract for and cause construction of the Project. Prior to entering into any said contract for construction, County shall cause to be delivered to VVJC the names and submittals of all contractors bidding or negotiating for the Project. VVJC shall be allowed to participate in the selection process of any said contractor. 3.5. Ownership of the Project. Notwithstanding anything contained herein or any other previous agreements between the Parties, all improvements associated with the Project shall be and will remain the sole property of County and ECAT pursuant to those De -Icing Facility Ground Lease, Project Construction Agreement, De -Icing Facility Sublease identified above. Notwithstanding anything else to the contrary herein, this Agreement shall be subordinate in all respects to said agreements. If this Agreement is terminated prior to the :1 expiration of the Term as set forth herein, VVJC shall maintain any preferential rights as to any portion of the east apron de-icing pad property that may have been previously granted through another leasehold arrangement, provided that said rights shall be subordinate to the operation of the de-icing pad by the County and/or its assigns. ARTICLE IV PROJECT COST PARTICIPATION, USE FEE AND ENFORCENIENT 4.1. VVJC to Pav Cost Share and Use Fee Costs. VVJC covenants and agrees, without offset, deduction or abatement, to pay County as compensation for the rights and privileges granted herein as follows: 4.1.1. VVJC shall make ten (10) annual payments of the VVJC Cost Share to the County during the Term of this Agreement. The 2007 payment shall be thirty percent (30%) of the total Cost Share payment and will be due and payable within thirty (30) days of the Development of the Property. The 2008 and succeeding year payments shall be paid in annual equal payments of the remaining Cost Share and shall be made on or before May 31st of each such year. 4.1.2. VVJC shall make a Use Fee payment in the sum equal to the greater of (a) three percent (3%) of the gross revenues received by VVJC in connection with the operation of the east apron de-icing pad or (b) twenty-five percent (25%) of the net profit revenue received by VVJC in connection with the operation of the east apron de-icing or (C) the cost of final processing to the County if VVJC uses County processing facilities. Said payments shall be made annually no later than May 31st of each year during the term of this Agreement with payments based on season end reconciliation. 4.2. Accurate Records. VVJC shall keep true and complete records and accounts of all revenue received from operation of the east end de-icing facility. Not less often that once every year during the Term hereof, VVJC shall furnish to County a true and accurate statement of the total of all revenues received during the preceding calendar year. Such statement shall be prepared and certified to be true and correct by an officer of VVJC as to its correctness. The 7 County reserves the right to audit said statement and VVJC books and records, including examination of the general ledger and all other supporting material, at any reasonable time during business hours, for the purpose of verifying the reported revenue. 4.3. Continued Payments. Upon payment of the tenth and final Cost Share payment, VVJC's Cost Share obligation shall be deemed extinguished and no further amounts shall be due as and for the Cost Share obligation. However, VVJC shall continue to make the Use Fee payment identified in Article 4.1.2 above during the remainder of the Term of this Agreement. 4.4. Purpose of Fees. The Parties agree that the Cost Share and Use Fee set forth herein are solely for the usage of the De -Icing Facility and shall not be deemed an infrastructure cost recovery. 4.5. No Offsets. No offsets or reductions in the Cost Share or Use Fee shall be permitted for any reason unless expressly authorized by the County in writing. 4.6. Enforcement. In the event of breach of any provision of this Agreement, and if such breach is not the result of a prohibition by law, in addition to contractual remedies or any other available remedies, any Party may ask a court of competent jurisdiction to enter, as applicable, a writ of mandamus, or a temporary and/or permanent restraining order, or an order of specific performance, to compel the defaulting Party to perform its obligations under this Agreement. ARTICLE V USES GRANTED 5.1. License Granted. Upon satisfaction of all licensing requirements identified in Article 5.4 hereunder, VVJC shall be granted a license with the priority to conduct de-icing operations on the general aviation de-icing pad on the east side of the Airport apron for a period of ten (10) years pursuant to the terms of this Agreement. Due to the physical constraints of the general aviation portion of the De -Icing Facility, VVJC shall be the only licensee allowed to operate the site during this ten (10) year term, unless the Agreement is sooner terminated as set forth herein. Nothing herein is construed as granting VVJC the right or authority to conduct de- icing operations for commercial traffic on the site and VVJC is expressly precluded from doing so absent express permission from the County. 5.2. Nonexclusive Use. Notwithstanding the foregoing, VVJC's use of the De -Icing Facility shall be non-exclusive and VVJC agrees to provide all de-icing services to other general aviation users and providers for the benefit of the public. The VVJC agrees to operate the De - Icing Facility on commercially reasonable terms and conditions 5.3. Service. VVJC shall reasonably make available said general aviation de-icing pad for the use of the general public. VVJC shall require good, prompt, and efficient services adequate to meet all the demands for its services at the Airport. VVJC shall furnish said services on a fair, equal, and non-discriminatory basis to all users thereof. VVJC shall charge fair, reasonable, and non-discriminatory prices for each unit of sale or service. VVJC shall operate the general aviation de-icing pad at commercially reasonable times necessary to service the general public. VVJC shall at all times comply with the non-discrimination and other required provisions of the Federal Aviation Administration. 5.4. Licensing. As a condition to continued operation of the general aviation de-icing pad, VVJC shall obtain and keep current a de-icing license that may be required from the County through a de-icing licensing program that may be established and amended from time to time. Additionally, VVJC shall obtain all other required licensing and approvals from any other applicable agencies. ARTICLE VI INSURANCE AND INDEMNIFICATION 6.1. Insurance. VVJC shall maintain in effect during the term of this Agreement and any extension, commercial general liability insurance and comprehensive public liability insurance covering claims for personal and bodily injury, property damage occurring on or about the de-icing pad with the limit of at least $2,000,000.00 combined single limit per occurrence. The parties agree that VVJC may self insure. A certificate of insurance evidencing the coverage 0 to be maintained hereunder by VVJC shall be delivered to the County within thirty (30) days of the execution of this Agreement. Such liability insurance shall name the County as an additional insured. Failure to maintain such insurance shall be a default under the terms of this Agreement. 6.2. Indemnification. VVJC shall indemnify and hold harmless the County, its Board of County Commissioners and the Eagle County Air Terminal Corporation and the individual members thereof, its commissioners, agencies, departments, officers, agents, employees, servants or its successors from any and all fines, demands, losses, liabilities, claims, damages and judgments including attorney's fees together with all costs and expenses incident thereto which may accrue against, be charged to, or be recoverable from the County, its Board of County Commissioners and the Eagle County Air Terminal Corporation and its individual members thereof, its commissioners, agencies, departments, officers, agents, employees or servants and its successors as a result of the willful or negligent acts, errors, or omissions of VVJC, its employees or agents in connection with VVJC's use and occupancy of the general aviation de-icing pad except to the extent such injury or damage results from the willful acts of the County and any of the County's representatives. The parties further agree that this clause shall not waive the benefits or provisions of Colorado Revised Statute §24-10-114 or any similar provision of law. 6.3. Environmental. VVJC agrees to indemnify, defend, protect and hold harmless the County, its Board of County Commissioners and the Eagle County Air Terminal Corporation and the individual members thereof, its commissioners, agencies, departments, officers, agents, employees, servants or its successors from any liability occurring by reason of the existence of hazardous substances on or about the general aviation de-icing pad location arising out of the acts of VVJC, its employees, customers, agents, or licensees under this Agreement. Hazardous substances shall mean those materials defined as hazardous materials, hazardous waste or hazardous substances under CERCLA P.L. 96-510, as amended, or any other local, state or federal law. 10 ARTICLE VII MISCELLANEOUS 7.1 Warranties and Representations. Each Party represents and warrants to the other that it has taken all necessary action to authorize the execution of this Agreement. -Each Party represents and warrants to the other that the execution of this Agreement and performance of the Party's obligations hereunder do not conflict or constitute a breach of or a default under any prior obligation, agreement, commitment, existing law, rule, regulation or resolution by which the Party is bound or under which the Party is subject. 7.2. Relationship of Parties. This Agreement does not and shall not be construed as creating a relationship of joint venturers, partners, or employer-employee between the Parties. 7.3. Assignment and Delegation. All assignments and delegations by VVJC shall require the prior, express, written consent of the County, which consent shall be at County's sole discretion. 7.4. Modification. This Agreement may be modified, amended or changed, except as otherwise provided herein, in whole or in part, only by an agreement in writing duly authorized and executed by all of the Parties hereto. 7.5. Waiver. The waiver of a breach of any of the provisions of this Agreement by any Party shall not constitute a continuing waiver or a waiver of any subsequent breach by the other Parties of the same or another provision of this Agreement. Nor shall the waiver of a breach by one Party constitute waiver of breach by the other non -breaching Party. 7.6. Integration. This Agreement contains the entire agreement between the Parties and no statement, promise or inducement made by any of the Parties or the agent of any Party that is not contained in this Agreement shall be valid or binding. 11 7.7. Severability. Invalidation of any of the provisions of this Agreement or of any paragraph, sentence, clause, phrase, or word herein, or the application thereof in any given circumstance, shall not affect the validity of any other provision of this Agreement. 7.8. Survival of Obligations. Unfulfilled obligations of any Party arising under this Agreement shall be deemed to survive the expiration or termination of this Agreement and the completion of the Project which is the subject of this Agreement, and shall be binding upon and inure to the benefit of the Parties and their respective successors and permitted assigns. 7.9. Governing Law. This Agreement shall be governed and construed in accordance with the laws of the State of Colorado. 7.10. Headings for Convenience Only. The headings, captions and titles contained herein are intended for convenience and reference only and are not intended to define, limit or describe the scope or intent of any of the provisions of this Agreement. 7.11. Notices. Any notices or other communications required or permitted by this Agreement or by law to be served on, given to or delivered to the other Party, by any Party, shall be in writing and shall be deemed duly served, given or delivered when personally delivered or sent by U.S. Certified Mail, return receipt requested, or by nationally -recognized overnight courier for delivery on the next business day, receipt acknowledged, addressed to the Parties at the addresses set forth below or at such other address as either Party may hereafter or from time to time designate by written notice to the other Parties in accordance herewith. To VVJC: Vail Valley Jet Center, LLC Attn: Jim Allen 0871 Cooley Mesa Road Gypsum, Colorado 81637 T: (970) 524-7700 F: (970) 524-7909 12 To County: Eagle County Manager PO Box 850 500 Broadway Eagle, Colorado 81631 T: (970) 328-8889 F: (970) 328-8899 With a copy to: Eagle County Attorney's Office PO Box 850 500 Broadway Eagle, Colorado 81631 T: (970) 328-8685 F: (970) 328-8699 7.12. Government Authority. The Parties shall comply with any and all valid state, federal or local laws or regulations covering the subject of this Agreement, and any and all valid orders, regulations or licenses issued pursuant to any federal, state or local law or regulation governing the subject of this Agreement. 7.13. No Third Party Beneficiaries. It is expressly understood and agreed that enforcement of the terms and conditions of this Agreement, and all rights of action relating to such enforcement, shall be strictly reserved to the Parties, their successors and assigns and nothing contained in this Agreement shall give or allow any such claim or right of action by any other third party on such Agreement. It is the express intention of the Parties that any person other than the Parties receiving services or benefits under this Agreement shall be deemed to be an incidental beneficiary only. 7.14. Governmental Immunity. Nothing herein shall be construed as a waiver of the rights and privileges of the Parties pursuant to the Colorado Governmental Immunity Act, §§ 24- 10-101, et seq., C.R.S., as amended from time to time. 13 7.15. Fair Dealing. In all cases where the consent or approval of any of the Parties is required before another may act, or where the agreement or cooperation of any or all of the Parties separately or mutually is required as a legal or practical matter, then in that event the Parties agree that each will act in a fair and reasonable manner with a view to carrying out the intents and goals of this Agreement as the same are set forth herein, subject to the terms hereof; provided, however, that nothing herein shall be construed as imposing on any Party any greater duty or obligation to the other than that which already exists as a matter of Colorado law, including but not limited to any fiduciary duty or other responsibility greater than that of reasonable parties contracting at arms length. 7.16. Parties to Exercise Good Faith. The Parties agree to devote their best efforts and to exercise good faith in implementing the provisions of this Agreement. County and VVJC will work together to plan, design, and constrict the Project in order to maximize the combined functionality, efficiency, and cost effectiveness of the commercial and general aviation portions. Both parties agree to cooperate with one another and coordinate their activities to facilitate the development of the Project. 7.17. Airport Development. The County reserves the right to further develop or improve the Airport as it sees fit, regardless of the desires or views of VVJC, and without interference or hindrance, except that the County may not arbitrarily violate or unreasonably diminish VVJC's rights pursuant to the Agreement contemplated herein, except on a temporary basis necessary for repair or other emergencies. //REMAINDER OF PAGE INTENTIONALLY LEFT BLANK// 14 IN WITNESS WHEREOF, the parties hereto have executed this AMENDMENT effective as of the date first written above. ATTEST: Teak Simonton Clerk to the Board of County Commissioners COUNTY OF EAGLE, STATE OF COLORADO, By and Through Its BOARD OF COUNTY COMMISSIONERS B y: Am Menconi, Chairman VAIL VALLEY JET CENTER LLC, a Colorado limited liability company By: James C.`Allen, Chairman and CEO Attest: B y: �— Secretary 15 {f} w w w Q' w o' w w �oo�oQdd ���� n C o 00 00 r -j DD '� _ v' N• (� 2 g o w a< o0 00 p O IS d z G� CD- o _^ `� �'- n == ° x k p �/ k �3 (7 L a. R C� r"U w Ci CD on �„ m rr, m ..y� rr Q O j rD a .7 an o cv n� mcn n� °^ V2 0 CD � m CD wuq �s � � a CDCD C� y O O T � 7yy�J rr� o rD t" r C n m .. m z to O O y C N N co N N N W —• ii OLhS > m D mnmmrr�rm�- D t a a > �. 4n 69 69 6H 69 69 69 fA 69 69 fA 69 CA Q9 EA 69 00 �� n O U •P -AW W A S S S '. S S S S S S O S S IS IS IS 1S En EA fA fA 69 69 fA 69 6A 6A 69 fA fA fA 69 69 f1l9 69 fA 69 69 69 fA 69 69 fA fA f o ° N A A w -- .- ao w N W Go_ W t!i O O �7 N w W cn P A oc --1 00 W A 00 ° R n O 00 N O _O '.O N A p app N W cn w P --j--j 00 A O to to O O is O to O 0 0 S S O cNii v, S S S S S S S S S S S S S S S S S S .6-1 vn O V W O O N O p�dro Q C c_�odv�dddd-o -o 000000N 2 n w w v m w w ncr a w w o O n 2 bC�roC]uyC7C7 � � � d � y•.•.-��� � CEJ o CDNrD a a a o a 5 5 5 5 a N b w °? p p 0? " g a n a H ^igowC�w C70000 �oo?c ?c� CD p' d O^ a s •' o d G� C7 b Cl7 57c '• � �^ r OZ y a 2 n O ?. o O CD CD3 C � � b 70 W� 10 S w O C7, °�° CL z a aLin mmnmmrr�r-rmrc� a aaam�n-< nam-c� a. EA 69 69 69 6A 6A 69 EA b9 EA EA EA EA EA 6A EA N L PO SSS ] S 8 8 8 S S S 8 S S o S 8 a EA 69 fA EA EA 6A 69 EA 69 69 69 69 69 EA 69 EA 6A 69 fA 6A fig EA EA EA 6A EA o w v D J n N o C1 5 N w t� (� P oc w N o n P n n 00 •- �l ° A O I° l0 N 4. O, W O, J O\ .P W CO N 00 j> N J (./i O Q app Q I -A vA O pO pN Q O O pO to Op Op pU pO O pO T to O O vi O O S O O S S S O O O O O O S S O v v v v H O rt w N -H3 O W Ui V7 N l.n pdro C �D�G�U�d�GddG� c a ^-oN z a o Sw"'�ov, 000NS � x a ti ti D p iii CD ►�.i v`�. oo z ti boy 580 5 CD ,' appt[j tea° Ln �in�d�� [ clC c O o 0 io y, �, a w d cp o � a A m cll n O CD O d 77' 7d C a � G7 R CD O CD y Cil Cil w o p CDC1 t" v IQ �rq a y z a � w C4 CD o rD a o Crr ro C7 C a G �Al z >LA Z m tnncr�mC-r-var-mr-nr C > > ITI m -< rl > m cn °. 69 69 69 b9 En fn 69 b9 69 69 69 69 69 69 69 69 IO Ci O 000v l- c'Ai, W w oo'A w ID cWii 00,0,0 J p C'i 0 4� S g g S S g g S g g S S o g C HA 6A 69 6A y9 69 b9 fA 69 69 69 6A 69 69 4fi 69 69 69 d � oo .P •- •- oo n� � ICC Vi I N A 01 I W O, W N pD V Op }p�O 8 O O pO S pS S pO S ,cpwii S pO O S O pO O O p O O 0 o y aO O..li Qo° f-pO rno_m ma c � a a'w m 0�P-LlFa 0) in waCD mo° omCL � o O_ (3p «mC _p Cn����SM�A y ' co v N 0 r m7 7 W O a) d n C=D1 (D B cn 3 a (D0 :3O< <D < D O 0 cD o M n 0 fn v, i �0 m — g j m �. CD Z Q O r^ �m _ CD n d � .. J a m �CD �3 O LCD �� r' r cn �3 5 0 _m �p=mry 0 =3 CD m CL CD CD 0 z 0 r- i 2 v i tp N CD i O N 01 00 N W _ O i O N V -• i N ';DO 0 A O A N A i U1 O A N O O i ACO m N O W "IM co N U7 i M i O al V Ui O Ui V 0 W 0 N O D Of O V N O O N00000000- !"). V V O Oo W Go 0 0 C 0000000p00000p 00000000000000 _� 0 Z I U) n N CD z 0 0 0 3 0 m vNj •o 2 `7 CD D CD m CD 0 3 CD 3 Q w cD 0. 0 CD BOND ISSUANCE COSTS ALLOCATION Eagle County Air Terminal Corporation Series 2006A and 2006B Total Bond Amount: $8,130,000 Overall Construction Cost of both east and west de-icing pads at EGE: $913,655.50 Percentage of Total Bond Amount attributable to de-icing pad construction: 11% Overall Construction Cost of landfill containment cell: $189,406.84 Percentage of Total Bond Amount attributable to landfill containment cell: 2% Total Bond Issuance Costs (consisting of Bond counsel, underwriter, and airport Consultant fees): $188,891.75 Eleven percent of Total Bond Issuance Costs attributable to de-icing pads: $20,778.09 Two percent of Total Bond Issuance Costs attributable to Landfill containment cell: $3,777.83 WJC's share (50%) of Total Bond Issuance Costs attributable to de-icing pads: $10,389.04 WJC's share (33%) of Total Bond Issuance Costs attributable to Landfill containment cell: $1,246.68 WJC share of Total Bond Issuance Costs: $11,635.72 bA 00 cn (.A ,-A fig 00 J N O -A p', 4� :aC 7 S � G {�.•. 'moi Vt y,. �� ;�, c O x i tJ '- ^-J I.^, 0 0 o n o m C) O amac a�� a , (A7 o � c 0 M n CD b CDCD _ CD O ry c CD '~ aGos f� ry hA c (D w � rD CC_ 7 fj 6A. r ,�-�� .,,,t N •� x ... C .� .,� ... bA 00 cn (.A ,-A fig 00 J N O -A p', 4� :aC 7 S � G {�.•. 'moi Vt y,. �� ;�, c O x i tJ '- ^-J I.^, 0 0 o n o m C) O (A7 0 `� o0 oc t' 00 fiA bs w w N F� �c "C A iJ N VI W W bA b9 W W W c O O � eo Go oc N W 11C Q� Q� ldq 46S w � 00 00 -1 W W ?N f0 oc O� D oc ft 00 ._ OHO OHO 000 ►'' _ _ O