Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
HomeMy WebLinkAboutC02-306 ECAT Delta Airlines'•'
FIRST AMENDMENT
TO
EAGLE COUNTY AIR TERMINAL CORPORATION
"SIGNATORY AIRLINE-TYPE C"
TERMI ~TAL BUILDING LEASE
THIS FIRST AMENDMENT to the Eagle County Air Terminal Corporation Signatory
Airline-Type C Terminal Building Lease (hereinafter "First Amendment") is made and entered
into this day of ~ x.2002, by and between Eagle County Air Terminal Corporation,
a not for profit 63-20 Corporation of the State of Colorado, hereinafter called "Corporation" and
Delta Air Lines, Inc., a corporation organized and existing under the laws of the State of
and authorized to do business in the State of Colorado, hereinafter called "AIRLINE."
RECITALS
The circumstances surrounding the making of this First Amendment areas follows:
A. The parties to this First Amendment entered into the Signatory Airline-Type C
Terminal Building Lease Agreement ("Agreement") on May 29, 2001 for a one year term from
the date of beneficial occupancy.
B. The parties wish to extend that Agreement for an additional one year term. Paragraph
18.9 of the Agreement provides that the Agreement maybe amended in writing and executed by
duly authorized representatives of the parties.
C. ~ The parties agree and acknowledge that all improvements related to the expansion of
the Terminal Building as identified in the Agreement have been completed by the Corporation
and accepted by the AIRLINE.
AGREEMENT
THEREFORE, based upon and in consideration of the recitals, promises and covenants
set forth herein and those set forth in the Agreement, the parties hereto agree to amend the
Agreement as follows:
1. Section 1.1 (E) which contains the definition for "Date of Beneficial Occupancy" or
"DBO" is hereby deleted.
2. Section 2.1 Term shall be amended to read as follows:
"Section 2.1 Term. This Agreement shall become effective at 12:01 a.m. local
time on November 21, 2002, hereinafter called the "Effective Date", and continue
for one year, expiring at 11:59 p.m. on November 21, 2003 subject to prior
termination as provided in Article 14 hereof."
~' •
3. Section 4.1 Construction Expansion shall be amended to read as follows:
"Section 4.1 Construction Expansion. The CORPORATION has constructed an
expansion to the new passenger facility at the AIRPORT substantially in
accordance with the schematic drawings, dated December 15, 2000, prepared by
the Van Sant Group (the "TERNIIl~TAL BUILDING"). The CORPORATION will
also make available to airlines using the TERMII~TAL BUILDING an outbound
curbside and airline ticket office baggage system. In addition, the
CORPORATION has purchased the Commercial Passenger Service Rights from
Vail Valley Jet Center (the "FBO").
4. Section 4.2 Construction Financing shall be amended to read as follows:
"Section 4.2 Construction Financing.
Construction of the expansion to the TERMINAL BUILDING will be financed by
tax exempt revenue BONDS issued with a term of not less than thirty (30) years
by CORPORATION. Repayment of principal of such BONDS is to be partially
funded by Passenger Facility Charges ("PFC's"). The remaining principal not
eligible or not available to be paid for with PFC's annually will be incorporated
into the current years Terminal Building Requirement."
5. Section 4.3 Commercial Passenger Service Rights Financing shall be amended to read
as follows:
"Section 4.3 Commercial Passenger Service Rights Financing
Purchase of the Commercial Service Passenger Service Rights from the FBO will
be financed by revenue BONDS issued with a term of not less than twelve (12)
years by CORPORATION. Repayment of principal and interest of such BONDS
annually will be incorporated into the current years Terminal Building
Requirement."
6. Section 4.4 Construction Completion, Section 4.5 Temporary Facilities and Section
4.7 Corporation's Improvement of Space as set forth in the Agreement are hereby deleted as all
work identified in those paragraphs has been performed.
7. Section 5.1 TER1V111\TAL BUILDING Space Paragraph (A) shall be amended to read as
follows:
"Section 5.1 Terminal Building
A. AIRLINE hereby leases the following areas (hereinafter referred to as
AIRLINE'S EXCLUSIVE USE SPACE," and "JOINT USE SPACE") in the
• ~
TERMINAL BUILDING being more particularly delineated on Exhibit. "A" as the
same maybe amended from time to time, and constituting approximately 1,082
square feet EXCLUSIVE USE SPACE and one and one-half (1-1/2) ticket counter
positions along with approximately 36,328 square feet JOINT USE SPACE:
EXCLUSIVE USE SPACE-
Ticket Counter
Ticket Offices
Operations Offices
JOINT USE SPACE
Baggage Claim
Outbound Curb-side Baggage System
Security Screen Area
Holdrooms"
The remainder of Section 5.1 as set forth in the Agreement shall remain in full
force and effect.
8. Section 6.1 TERMINAL BUILDING Capital Improvement Program shall be amended
to read as follows:
"Section 6.1 TERIVIINAL BUII.,DING Capital Improvement Program.
A. The parties recognize that capital development of the TERMINAL
BUILDING maybe required during the term of this Agreement to preserve,
protect, enhance and expand or otherwise improve the TERMINAL BUILDING
or any part thereof.
B. The CORPORATION has incurred indebtedness and made expenditures for
capital improvements at the TERlV11rTAL BUILDING, and all costs associated
with capital improvements including financing costs, if any, shall be included in
the calculations of TERMINAL BUILDING REQUIREMENT."
9. The final sentence of Section 7.2 Base Rent and Base Rent Premium shall be amended
to read as follows:
"The Base Rent and Base Rent Premium shall be paid in four equal monthly
installments on December 1, 2002, January 1, 2003, February 1, 2003 and March
1, 2003."
10. Section 8.1 (A) shall be amended to read as follows:
"Section 8.1 Year-End Refund of Net Concession Revenue.
A. At the end of each FISCAL YEAR of part thereof falling within the lease
• •
term, the CORPORATION will refund AIRLINE within sixty (60) days of
the close of the audit and the other SIGNATORY AIRLINE 50% of any
Net Concession Revenues. The SIGNATORY AIRLINE'S share of Net
Concession Revenue shall be distributed to them prorata based on
enplanements from the TERMINAL BUILDING during such FISCAL
YEAR."
The remainder of Section 8.1 as set forth in the Agreement shall remain in full force and
effect.
11. The first sentence of Section 8.2 (A) Base Rent Allocation Among Air
Transportation Companies shall be amended to read as follows:
"A. Base-Rent for all A]RLINES's consists of the following three components
calculated annually;
1. EXCLUSIVE USE SPACE
2. JOINT USE SPACE
3. COMMERCIAL PASSENGER SERVICE RIGHTS PURCHASE
CORPORATION will calculate the base rent equivalent square footage rate (Base
Rental Rate) annually during the term of this lease by dividing 2,150,000 (the
amount of Airline rent projected to be needed by the CORPORATION to fund
operations and maintenance expenses, depreciation of CORPORATION- funded
assets, other miscellaneous costs, debt service coverage and the debt operations
and maintenance reserve requirement) by the sum of the EXCLUSIVE USE
SPACE and JOINT USE SPACE rented by all AIRLINE's during the year."
12. The final paragraph of Section 8.2 (A) Base Rent Allocation Among Air
Transportation Companies shall be amended to read as follows:
"CORPORATION has calculated the base rent equivalent square footage rate
based on the actual space constructed and rented by all AIRLINES. That
calculation is attached hereto as Exhibit B."
13. Section 12.4 Indemnification Generally shall be amended to read as follows:
AIRLINE shall protect, defend, and hold CORPORATION, COiINTY, and their
respective directors, officers, agents, employees, and insurers completely harmless
from and against any and all liabilities, losses, suits, claims, judgments, fines, or
demands arising by reason of injury or death of any person or damage to any
property, including all reasonable costs for investigation and defense thereof
(including but not limited to attorney fees, court costs, and expert fees), of any
nature whatsoever arising out of or incident to this Agreement, or the negligence,
actions or omissions or misconduct of AIRLINE, its officers, agents, employees,
• •
contractors, or invitees in connection with the AIIZLINE's operations at or about
the AIRPORT, except to the extent that such injury, death, or damage is caused by
the negligence or intentional wrongdoing of the CORPORATION, COUNTY, or
their respective employees, agents, or predecessors in interest. AIRLINE shall
consult with CORPORATION in AIRLINE'S selection of counsel in carrying out
its obligations hereunder. The provisions of this Section shall survive the
expiration of early tennunation of this Agreement with respect to causes of action
that arose during the term of this Agreement."
14. Section 12.7 Environmental Indemnity to AIRLINE shall be amended to read as
follows:
"To the extent allowed bylaw, CORPORATION agrees to defend and indemnify
AIRLINE and its affiliates, directors, officers and employees, from and against
any and all losses, liabilities, claims, damages or expenses, including remediation
costs, arising from or in connection with any suit, claim, demand or action
alleging violation of the environmental laws of the United States or Colorado with
respect to conditions of the premises as of or before the commencement of the
Term of this Lease. Notwithstanding the foregoing or anything to the contrary
stated or implied elsewhere in this Agreement, AIRLINE's obligations under this
Section 12.7 shall not extend to any damage, loss, or injury to the extent caused by
the CORPORATION, the COUNTY, or their respective employees, agents, or
predecessors in interest.
15. Section 14.1 Events Permitting Termination of Agreement by AIRLINE is hereby
amended by the deletion of paragraphs 14.1 (A) and 14.1 (B). Those sections no longer apply due
to completion of the Terminal Building.
16. Article 17 (1) and (2) are hereby amended as follows:
"(1) Mr. Ed Storer, Manager
Eagle County Air Terminal Corporation
P.O. Box 850
Eagle, CO 81631
Telephone: (970) 524-8246
Fax: (970) 524-8247
and also
Eagle County Attorney
P.O. Box 850
Eagle, CO 81631
(2) AIRLnv~ELTA AIR LIfV~S"~~F~I
ATTN: Todd Carlson
Telephone: (404) 773-6261
Fax: 404 715-Z5 8 »
• •
17. Any reference to Exhibit A in the Agreement or this First Amendment shall mean the
Exhibit A which is attached to this First Amendment and incorporated herein by reference.
18. Any reference to Exhibit B in the Agreement or this First Amendment shall mean the
Exhibit B which is attached to this First Amendment and incorporated herein by reference.
19. The terms of the Agreement shall continue in full force and effect except as modified
by this First Amendment.
IN WITNESS W1~REOF the parties hereto have executed this First Amendment on the
day and year first written above.
CORPORATION:
EAGLE COUNTY AIR TERNIINAL
CORPORATION
By:
Tom .Stone, Pres dent
AIRLINE:
DELTA AIRLINES, INC.
sy:
~~
Todd Carlson
General Manager II, Corp. Real Estate Sourcing
(Title)
• •
~l~
arc
~' ~~
~
~ ~
e
°
~
sr~ ~
r
~~
srox~e
~ ~
TOTAL ~
g6
a ~~
2~s sp
zata sp
® ~-B®~ z-8-aa
,~,~ ~~.~
® LII109~' ~ a
~~~
~~~~~
~°~~.~.~
EXHIBIT
;, -
^ EA~~"COUNTY AIR TERMINAL CORP1'ION
ECATALRENT0203.123 EXllll~lt B
Calculation of Terminal -Rent for Ski Season 2002-03
(Total Errors Are Due to Addition of Calculated Amounts)
23-Ju602
Exclusive and Joint Use Space; Rate/Sq Ft Calculation
Exclusive
Sp Ft Rate/Sg Ft Space Rent
Ameri~n 4,512 $45.23 $204,098.
United 2,918 $45.23 131,995
'Delta 1,082 $45.23 48,944
Northwest 865 $45.23 39,128
Continental ~; 1,825 $45.23 82,55•
Total Exclusive Space/Rent 11,202 $506.718
Total Joint Use Space 36,328
Total Exclusive and Joint Space 47.530
Terminal Rent per Section 8 $2,150,000
Total Exclusive and Jofnt Space 47,530
Calculated Rental Rate/Sq Ft $45.23
Terminal Rent per Section 8 $2,150,000
Less Exclusive Space Rent (508,718)
Toil Jaint Rent to Allocate ~ $1,643,282
Less FBO Business Purchase Joint Rent (635,925)
20% 80%
Total Joint Space Rent to Allocate $1,007.357 $201.471 $805.886
Joint Space Rent Allocation
Joint
20% Equal 2001 Actual Market 80% Allocated Space
Share Enplanemenb Share Share Rent
American $40,294 80,772 47.6% $383,292 $423,587
United 40,294 45,371 26.7% 215,302 255,598
Delta 40,294 12,109 7.1% 57,462 97,756
Northwest 40,294 16,489 9.7% 78,246 118,541
Continental 40,294 15,085 8.9% 71,584 111,878
Total $201.471 169.826 100.0% $805,866 $1,007.357
FBO Business Purchase Joint Rent Allocation
FBO
FBO Business
MarkPtt Business Purchase
Shams Purchase Jolrrt Rent
American 47.6% $635,925 $302,456
United 26.7% $635,925 169,895
Delta 7.1% $635,925 45,343
Northwest 9.7% $635,925 61,744
Continental 8.9% $635,925 56,487
100.0°k
$635,925
Page 1 of 2
• ~~• EA~ ~ COUNTY AIR TERMINAL CORf~ ~TION
ECATALREIVT0203.123 ~~~~~ B
Calculation of Terminal Rent for Ski Season 2002-03
(Total Errors Are Due to Addition of Calculated Amounts)
' 23-Ju1-02
Components of Airline Terminal Rent
Excludes Refund of Net Concession Revenue Share After Year End
1st Year 2nd Yr & Later
American (10 yr teasel: _ Annual _Payments 4) Payments (12)
Base Rent -Exclusive $204,098
Allocated Base Rent-Joint (20°!o Equal Shares) 40,284
Allocated Base Rent -.,loint (80% Enplanements) 383,292
Allor,Oted Base Rent- FBO Business Purchase (0%h00%) 302,456 n,
Less Adjustment Due to AA $750,000 Cap (180,141)
Total American Rent
Uni#ed 10 Year Lease
Allocated Base Rent -Exclusive
Allocated Base Rent -Joint (20% Equal Shares)
Allocated Base Rent -Joint (80% Enplanemenffi)
Allocated Base Rent -Business Purchase (0%/100%)
Less Adjustment Due to UAL $850,000 Cap
Total United Rent
Delta 1 Year Lease);
AAocated Base Rent -Exclusive
Allocated Base Rent -Joint (20% Equal Shares)
Allocated Base Rent -Joint (80% Enplanements)
Total Space Rent
Base Rent Premium (25%)
Allocated Base Rent- FBO Business Purchase (0°/.h00%)
Total Deity Rent
$750.000 $62.500
$131,995
40,294
215,302
169,895
0
$557•'485 $46.457
$48,944
40,294
57,462
$146,700
36,675
45,343
5228.718 7179
Northwest (1 Year LeaseZ
Allocated Base Rent -Exclusive $39,128
Allocated Base Rent -Joint (20% Equal Shares) 40,284
Allocated Base Rent -Joint (80% Enplanements) 78,246
Total Spate Rent" $157,668
Base Rent Premium (25%) 39,417
Allocated Base Rent - FBO Business Purchase (0°/d100%) 61,744
Total Northwest Rent
Continental (1 Year Lease)i
Allocated Base Rent -Exclusive
Allocated Base Rent -Joint (20% Equal Shares)
Allocated Base Rent -Joint (80% Enplanements)
Total Space Rent
Base Rent Premium (25%)
Allocated Base Rent - FBO Business Purchase (0%1100%)
Total Continental Rent
Total Airline Rend
Total Base Rent -Exclusive
Total Allocated Base Rent -Joint
Total Base Rent Premium
Allocated Base Rent - FBO Business Purchase (0%/100%)
Less Adjustment Due to AA $750,000 Cap
Less Adjustment Due to UAL $850,000 Cap
Total Rent
$258.830 $64.707
$82,553
40,294
71,584
$194,431
48,608
56,487
$299,526 $74,881
$506,718
1,007,357
124,700
635,925
(180,141)
0
$2.094.559 $196 788 $108 957
Page 2 of 2
OFFICE OF THE
COUNTY ATTORNEY ~ ~ tr
(970) 328-8685 ~ ~~ '~
FAX (970) 328-8699
^,~. A 1
,~ ^ ,~ i
~;:;%
`: j.
ffiGL~ COUNTY, COLO{~DO
November 15, 2002
Mr. Michael E. Wright, Regional Director
DELTA AIR LINES
P.O. Box 20706
Corporate Real Estate Sourcing, Dept. 877
Hartsfield Atlanta International Airport
Atlanta, Ga 30320
Dear Mr. Wright:
Eagle County Building
P.O. Box 850
500 Broadway
Eagle, Colorado 8 1 63 1-0850
Please find enclosed your red-stamped, fully-executed original of the First Amendment to Eagle
County Air Terminal Corporation "Signatory Airline-Type C" Terminal Building Lease.
Please call our office if you have any comments or questions.
Sincerely,
~.~ ~~_
Lu Gre e
cy
Administrative Assistant
Enc.